1131 Sanctum St · Hardeeville, SC 29936

$395,990

4 bd · 2.5 ba · 2,203 sqft · Land · 90 Days on market

Built 2025 6,098 sqft lot $100/mo HOA · 4% of rent ↓ 1% since listing

---

Why this score? — see what drove the F grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

• Appreciation +10.0/10.0
• ARV discount +7.5/15.0
• Cash flow +5.6/30.0
• Livability +3.2/5.0
• Rent growth +2.5/5.0
• Condition / age +2.5/5.0
• 1% rule +1.4/10.0
• Schools +1.4/10.0
• DSCR +0.0/10.0

Listing remarks MLS

The Retreаt at Εaѕt Αrgent w/ Resοrt‐Style Living! Welcome tο thе Manning a spacious two-story floor plan offering 2,203 square feet, 4 bedrooms, 2.5 bathrooms, and a 2-car garage, designed to give you room to spread out, settle in, and grow comfortably. Located in the desirable Retreat at East Argent, this layout blends thoughtful design with everyday functionality. The first floor is built for connection, featuring a modern open-concept layout where the large kitchen, dining room, and great room flow seamlessly together. A large center island and pantry make the kitchen the heart of the home, while the adjacent first-floor primary suite offers a relaxing retreat complete with a spacious walk-in closet and dual vanity bath. The convenient laundry room and half bath are tucked off the main living space for easy access. Upstairs, you'll find three additional bedrooms, a full bathroom, and an oversized loft-style living area ideal for a media room, playroom, or second lounge space. The Manning gives you the flexibility and function you've been looking for with a clean, modern exterior and plenty of curb appeal. Whether you're hosting the holidays or managing a bustling household, the Manning has space for it all without ever feeling crowded. Home is under construction. Pictures, photographs, colors, features, & sizes are for illustration purposes only and will vary from the homes as built. The photos are Not of subject property. More information on programs and options are available for this home.

Key facts

• 6,098 sq ft lot
• 2 garage spots
• Community pool

What this means for you Summary

Snapshot

• This is a 4-bed/2.5-bath land listed at $396k.

Deal economics

• At list price, monthly cash flow is $-835 ($-10k/yr) — negative.
• To cash-flow at today's rent, offer at most $275k (30.5% below list).
• To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $253k (36.0% below list).
• Recommended offer: $253k (36.0% below list) — sets the bar for 1% rule.

Location & tenants

• Location reads 65/100 on livability (#136 in SC) — a middle-class / working-renter tenant base. Strengths: health & safety A+, crime B+, housing B+; Watch: schools F, amenities F, commute F.
• Jasper 01 (rural): math 12% / reading 22% proficiency, ranked #77 of 80 in SC (top 96%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 78% free/reduced lunch — lower-income household profile, screen leases tightly.
• Market conditions: 358 active listings in the ZIP; 1 comparable units currently listed for rent nearby; 1,385 units permitted in Jasper County in 2024 (0 in 5+ unit buildings).
• At $2,533/mo this rent would consume 62% of the median local household income ($49k/yr) (locally 395% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

• In year one you build about $42k of equity ($3k loan paydown + $40k appreciation (10.0% local appreciation)).
• Jasper County population projected at +46% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
• By year 2, paydown + projected appreciation supports a ~$68k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.

Negotiation context

• It's been on market 90 days — a 6% lower offer ($372k) is reasonable based on typical stale-listing flexibility.
• 2 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Recommended offer $253,308 (36.0% below list)

Questions for the listing agent

1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
2. It's been on market 90 days. Have you received any prior offers? Is the seller open to a 36% concession, seller financing, or rate buy-down credit?
3. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
4. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
6. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
7. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
8. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
9. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
10. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

• 1% rule: 0.64% ✗
• Cap rate: 3.76%
• Cash-on-cash: -9.04%
• DSCR: 0.60
• GRM: 13.0

CMA / ARV

No comps found within radius.

Projected returns pro-forma

10.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold

• IRR: 17.9%
• Equity multiple: 2.47×
• Total profit: $162,555
• Equity at exit: $356,739

10-year hold

• IRR: 16.8%
• Equity multiple: 5.70×
• Total profit: $520,741
• Equity at exit: $769,321

Cash invested: $110,877 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

• Overall (STATE): 90 Strongly Landlord-Friendly
• State South Carolina: 90 Strongly Landlord-Friendly · R+6
• County: — inherits STATE
• City: — inherits STATE

5-day notice; preempted; landlord-favorable.

Methodology + full state rankings →

ZIP-level market 29936

• Home prices YoY: 33.1%
• Active inventory: 358
• Price-to-rent: 13.0×

Monthly cashflow live

• Estimated rent: $2,533 medium
• Mortgage (P&I): −$2,077
• Tax est. 1.5%: −$495 /mo · $5,940/yr
• Insurance: −$165
• HOA: −$100
• Vacancy / Maint / Mgmt: −$532
• Net cashflow: $-835

Break-even live

Break-even rent $3,591

Max offer price $275,097

Occupancy floor —

Sensitivity live

Price	-10% $-562	-5% $-699	+0% $-835	+5% $-972	+10% $-1,109
Rent	-10% $-1,036	-5% $-936	+0% $-835	+5% $-735	+10% $-635
Rate	-1.0pp $-636	-0.5pp $-735	base $-835	+0.5pp $-938	+1.0pp $-1,042

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

• Down payment: $98,998
• Closing costs: $11,880
• Reserves months: —
• Total cash needed: —

Rent comps 1 comps

Address	Beds	Baths	Sqft	Rent	$/sqft	DOM	Units	Dist
548 Hideaway St Ridgeland, SC	4.0	2.0	1478	$2,450	$1.66	22d	1	0.22mi

HOA detail

• Monthly dues: $100 · $1,200/yr

Listing history 16 events

1. 2026-04-20
   status Pending 1555-char remark

   Show marketing remark (1555 chars)

   The Retreаt at Εaѕt Αrgent w/ Resοrt‐Style Living! Welcome tο thе Manning a spacious two-story floor plan offering 2,203 square feet, 4 bedrooms, 2.5 bathrooms, and a 2-car garage, designed to give you room to spread out, settle in, and grow comfortably. Located in the desirable Retreat at East Argent, this layout blends thoughtful design with everyday functionality. The first floor is built for connection, featuring a modern open-concept layout where the large kitchen, dining room, and great room flow seamlessly together. A large center island and pantry make the kitchen the heart of the home, while the adjacent first-floor primary suite offers a relaxing retreat complete with a spacious walk-in closet and dual vanity bath. The convenient laundry room and half bath are tucked off the main living space for easy access. Upstairs, you'll find three additional bedrooms, a full bathroom, and an oversized loft-style living area ideal for a media room, playroom, or second lounge space. The Manning gives you the flexibility and function you've been looking for with a clean, modern exterior and plenty of curb appeal. Whether you're hosting the holidays or managing a bustling household, the Manning has space for it all without ever feeling crowded. Home is under construction. Pictures, photographs, colors, features, & sizes are for illustration purposes only and will vary from the homes as built. The photos are Not of subject property. More information on programs and options are available for this home.

2. 2026-04-20
   status Pending

   Show marketing remark (1555 chars)

   The Retreаt at Εaѕt Αrgent w/ Resοrt‐Style Living! Welcome tο thе Manning a spacious two-story floor plan offering 2,203 square feet, 4 bedrooms, 2.5 bathrooms, and a 2-car garage, designed to give you room to spread out, settle in, and grow comfortably. Located in the desirable Retreat at East Argent, this layout blends thoughtful design with everyday functionality. The first floor is built for connection, featuring a modern open-concept layout where the large kitchen, dining room, and great room flow seamlessly together. A large center island and pantry make the kitchen the heart of the home, while the adjacent first-floor primary suite offers a relaxing retreat complete with a spacious walk-in closet and dual vanity bath. The convenient laundry room and half bath are tucked off the main living space for easy access. Upstairs, you'll find three additional bedrooms, a full bathroom, and an oversized loft-style living area ideal for a media room, playroom, or second lounge space. The Manning gives you the flexibility and function you've been looking for with a clean, modern exterior and plenty of curb appeal. Whether you're hosting the holidays or managing a bustling household, the Manning has space for it all without ever feeling crowded. Home is under construction. Pictures, photographs, colors, features, & sizes are for illustration purposes only and will vary from the homes as built. The photos are Not of subject property. More information on programs and options are available for this home.

3. 2026-04-15
   price $394,990 1555-char remark

   Show marketing remark (1555 chars)

   The Retreаt at Εaѕt Αrgent w/ Resοrt‐Style Living! Welcome tο thе Manning a spacious two-story floor plan offering 2,203 square feet, 4 bedrooms, 2.5 bathrooms, and a 2-car garage, designed to give you room to spread out, settle in, and grow comfortably. Located in the desirable Retreat at East Argent, this layout blends thoughtful design with everyday functionality. The first floor is built for connection, featuring a modern open-concept layout where the large kitchen, dining room, and great room flow seamlessly together. A large center island and pantry make the kitchen the heart of the home, while the adjacent first-floor primary suite offers a relaxing retreat complete with a spacious walk-in closet and dual vanity bath. The convenient laundry room and half bath are tucked off the main living space for easy access. Upstairs, you'll find three additional bedrooms, a full bathroom, and an oversized loft-style living area ideal for a media room, playroom, or second lounge space. The Manning gives you the flexibility and function you've been looking for with a clean, modern exterior and plenty of curb appeal. Whether you're hosting the holidays or managing a bustling household, the Manning has space for it all without ever feeling crowded. Home is under construction. Pictures, photographs, colors, features, & sizes are for illustration purposes only and will vary from the homes as built. The photos are Not of subject property. More information on programs and options are available for this home.

4. 2026-03-31
   price $395,990 1555-char remark

   Show marketing remark (1555 chars)

   The Retreаt at Εaѕt Αrgent w/ Resοrt‐Style Living! Welcome tο thе Manning a spacious two-story floor plan offering 2,203 square feet, 4 bedrooms, 2.5 bathrooms, and a 2-car garage, designed to give you room to spread out, settle in, and grow comfortably. Located in the desirable Retreat at East Argent, this layout blends thoughtful design with everyday functionality. The first floor is built for connection, featuring a modern open-concept layout where the large kitchen, dining room, and great room flow seamlessly together. A large center island and pantry make the kitchen the heart of the home, while the adjacent first-floor primary suite offers a relaxing retreat complete with a spacious walk-in closet and dual vanity bath. The convenient laundry room and half bath are tucked off the main living space for easy access. Upstairs, you'll find three additional bedrooms, a full bathroom, and an oversized loft-style living area ideal for a media room, playroom, or second lounge space. The Manning gives you the flexibility and function you've been looking for with a clean, modern exterior and plenty of curb appeal. Whether you're hosting the holidays or managing a bustling household, the Manning has space for it all without ever feeling crowded. Home is under construction. Pictures, photographs, colors, features, & sizes are for illustration purposes only and will vary from the homes as built. The photos are Not of subject property. More information on programs and options are available for this home.

5. 2026-03-30
   price $395,990
6. 2026-03-09
   price $389,990
7. 2026-02-23
   price $399,490 1555-char remark

   Show marketing remark (1555 chars)

   The Retreаt at Εaѕt Αrgent w/ Resοrt‐Style Living! Welcome tο thе Manning a spacious two-story floor plan offering 2,203 square feet, 4 bedrooms, 2.5 bathrooms, and a 2-car garage, designed to give you room to spread out, settle in, and grow comfortably. Located in the desirable Retreat at East Argent, this layout blends thoughtful design with everyday functionality. The first floor is built for connection, featuring a modern open-concept layout where the large kitchen, dining room, and great room flow seamlessly together. A large center island and pantry make the kitchen the heart of the home, while the adjacent first-floor primary suite offers a relaxing retreat complete with a spacious walk-in closet and dual vanity bath. The convenient laundry room and half bath are tucked off the main living space for easy access. Upstairs, you'll find three additional bedrooms, a full bathroom, and an oversized loft-style living area ideal for a media room, playroom, or second lounge space. The Manning gives you the flexibility and function you've been looking for with a clean, modern exterior and plenty of curb appeal. Whether you're hosting the holidays or managing a bustling household, the Manning has space for it all without ever feeling crowded. Home is under construction. Pictures, photographs, colors, features, & sizes are for illustration purposes only and will vary from the homes as built. The photos are Not of subject property. More information on programs and options are available for this home.

8. 2026-02-23
   price $399,490

   Show marketing remark (1555 chars)

   The Retreаt at Εaѕt Αrgent w/ Resοrt‐Style Living! Welcome tο thе Manning a spacious two-story floor plan offering 2,203 square feet, 4 bedrooms, 2.5 bathrooms, and a 2-car garage, designed to give you room to spread out, settle in, and grow comfortably. Located in the desirable Retreat at East Argent, this layout blends thoughtful design with everyday functionality. The first floor is built for connection, featuring a modern open-concept layout where the large kitchen, dining room, and great room flow seamlessly together. A large center island and pantry make the kitchen the heart of the home, while the adjacent first-floor primary suite offers a relaxing retreat complete with a spacious walk-in closet and dual vanity bath. The convenient laundry room and half bath are tucked off the main living space for easy access. Upstairs, you'll find three additional bedrooms, a full bathroom, and an oversized loft-style living area ideal for a media room, playroom, or second lounge space. The Manning gives you the flexibility and function you've been looking for with a clean, modern exterior and plenty of curb appeal. Whether you're hosting the holidays or managing a bustling household, the Manning has space for it all without ever feeling crowded. Home is under construction. Pictures, photographs, colors, features, & sizes are for illustration purposes only and will vary from the homes as built. The photos are Not of subject property. More information on programs and options are available for this home.

9. 2026-02-10
   price $397,490 1555-char remark

   Show marketing remark (1555 chars)

   The Retreаt at Εaѕt Αrgent w/ Resοrt‐Style Living! Welcome tο thе Manning a spacious two-story floor plan offering 2,203 square feet, 4 bedrooms, 2.5 bathrooms, and a 2-car garage, designed to give you room to spread out, settle in, and grow comfortably. Located in the desirable Retreat at East Argent, this layout blends thoughtful design with everyday functionality. The first floor is built for connection, featuring a modern open-concept layout where the large kitchen, dining room, and great room flow seamlessly together. A large center island and pantry make the kitchen the heart of the home, while the adjacent first-floor primary suite offers a relaxing retreat complete with a spacious walk-in closet and dual vanity bath. The convenient laundry room and half bath are tucked off the main living space for easy access. Upstairs, you'll find three additional bedrooms, a full bathroom, and an oversized loft-style living area ideal for a media room, playroom, or second lounge space. The Manning gives you the flexibility and function you've been looking for with a clean, modern exterior and plenty of curb appeal. Whether you're hosting the holidays or managing a bustling household, the Manning has space for it all without ever feeling crowded. Home is under construction. Pictures, photographs, colors, features, & sizes are for illustration purposes only and will vary from the homes as built. The photos are Not of subject property. More information on programs and options are available for this home.

10. 2026-01-30
    price $396,490 1555-char remark

    Show marketing remark (1555 chars)

    The Retreаt at Εaѕt Αrgent w/ Resοrt‐Style Living! Welcome tο thе Manning a spacious two-story floor plan offering 2,203 square feet, 4 bedrooms, 2.5 bathrooms, and a 2-car garage, designed to give you room to spread out, settle in, and grow comfortably. Located in the desirable Retreat at East Argent, this layout blends thoughtful design with everyday functionality. The first floor is built for connection, featuring a modern open-concept layout where the large kitchen, dining room, and great room flow seamlessly together. A large center island and pantry make the kitchen the heart of the home, while the adjacent first-floor primary suite offers a relaxing retreat complete with a spacious walk-in closet and dual vanity bath. The convenient laundry room and half bath are tucked off the main living space for easy access. Upstairs, you'll find three additional bedrooms, a full bathroom, and an oversized loft-style living area ideal for a media room, playroom, or second lounge space. The Manning gives you the flexibility and function you've been looking for with a clean, modern exterior and plenty of curb appeal. Whether you're hosting the holidays or managing a bustling household, the Manning has space for it all without ever feeling crowded. Home is under construction. Pictures, photographs, colors, features, & sizes are for illustration purposes only and will vary from the homes as built. The photos are Not of subject property. More information on programs and options are available for this home.

11. 2026-01-26
    price $401,490 1555-char remark

    Show marketing remark (1555 chars)

    The Retreаt at Εaѕt Αrgent w/ Resοrt‐Style Living! Welcome tο thе Manning a spacious two-story floor plan offering 2,203 square feet, 4 bedrooms, 2.5 bathrooms, and a 2-car garage, designed to give you room to spread out, settle in, and grow comfortably. Located in the desirable Retreat at East Argent, this layout blends thoughtful design with everyday functionality. The first floor is built for connection, featuring a modern open-concept layout where the large kitchen, dining room, and great room flow seamlessly together. A large center island and pantry make the kitchen the heart of the home, while the adjacent first-floor primary suite offers a relaxing retreat complete with a spacious walk-in closet and dual vanity bath. The convenient laundry room and half bath are tucked off the main living space for easy access. Upstairs, you'll find three additional bedrooms, a full bathroom, and an oversized loft-style living area ideal for a media room, playroom, or second lounge space. The Manning gives you the flexibility and function you've been looking for with a clean, modern exterior and plenty of curb appeal. Whether you're hosting the holidays or managing a bustling household, the Manning has space for it all without ever feeling crowded. Home is under construction. Pictures, photographs, colors, features, & sizes are for illustration purposes only and will vary from the homes as built. The photos are Not of subject property. More information on programs and options are available for this home.

12. 2026-01-26
    price $401,490

    Show marketing remark (1555 chars)

    The Retreаt at Εaѕt Αrgent w/ Resοrt‐Style Living! Welcome tο thе Manning a spacious two-story floor plan offering 2,203 square feet, 4 bedrooms, 2.5 bathrooms, and a 2-car garage, designed to give you room to spread out, settle in, and grow comfortably. Located in the desirable Retreat at East Argent, this layout blends thoughtful design with everyday functionality. The first floor is built for connection, featuring a modern open-concept layout where the large kitchen, dining room, and great room flow seamlessly together. A large center island and pantry make the kitchen the heart of the home, while the adjacent first-floor primary suite offers a relaxing retreat complete with a spacious walk-in closet and dual vanity bath. The convenient laundry room and half bath are tucked off the main living space for easy access. Upstairs, you'll find three additional bedrooms, a full bathroom, and an oversized loft-style living area ideal for a media room, playroom, or second lounge space. The Manning gives you the flexibility and function you've been looking for with a clean, modern exterior and plenty of curb appeal. Whether you're hosting the holidays or managing a bustling household, the Manning has space for it all without ever feeling crowded. Home is under construction. Pictures, photographs, colors, features, & sizes are for illustration purposes only and will vary from the homes as built. The photos are Not of subject property. More information on programs and options are available for this home.

13. 2026-01-16
    status Active 1555-char remark

    Show marketing remark (1555 chars)

    The Retreаt at Εaѕt Αrgent w/ Resοrt‐Style Living! Welcome tο thе Manning a spacious two-story floor plan offering 2,203 square feet, 4 bedrooms, 2.5 bathrooms, and a 2-car garage, designed to give you room to spread out, settle in, and grow comfortably. Located in the desirable Retreat at East Argent, this layout blends thoughtful design with everyday functionality. The first floor is built for connection, featuring a modern open-concept layout where the large kitchen, dining room, and great room flow seamlessly together. A large center island and pantry make the kitchen the heart of the home, while the adjacent first-floor primary suite offers a relaxing retreat complete with a spacious walk-in closet and dual vanity bath. The convenient laundry room and half bath are tucked off the main living space for easy access. Upstairs, you'll find three additional bedrooms, a full bathroom, and an oversized loft-style living area ideal for a media room, playroom, or second lounge space. The Manning gives you the flexibility and function you've been looking for with a clean, modern exterior and plenty of curb appeal. Whether you're hosting the holidays or managing a bustling household, the Manning has space for it all without ever feeling crowded. Home is under construction. Pictures, photographs, colors, features, & sizes are for illustration purposes only and will vary from the homes as built. The photos are Not of subject property. More information on programs and options are available for this home.

14. 2026-01-16
    price $400,990 1555-char remark

    Show marketing remark (1555 chars)

    The Retreаt at Εaѕt Αrgent w/ Resοrt‐Style Living! Welcome tο thе Manning a spacious two-story floor plan offering 2,203 square feet, 4 bedrooms, 2.5 bathrooms, and a 2-car garage, designed to give you room to spread out, settle in, and grow comfortably. Located in the desirable Retreat at East Argent, this layout blends thoughtful design with everyday functionality. The first floor is built for connection, featuring a modern open-concept layout where the large kitchen, dining room, and great room flow seamlessly together. A large center island and pantry make the kitchen the heart of the home, while the adjacent first-floor primary suite offers a relaxing retreat complete with a spacious walk-in closet and dual vanity bath. The convenient laundry room and half bath are tucked off the main living space for easy access. Upstairs, you'll find three additional bedrooms, a full bathroom, and an oversized loft-style living area ideal for a media room, playroom, or second lounge space. The Manning gives you the flexibility and function you've been looking for with a clean, modern exterior and plenty of curb appeal. Whether you're hosting the holidays or managing a bustling household, the Manning has space for it all without ever feeling crowded. Home is under construction. Pictures, photographs, colors, features, & sizes are for illustration purposes only and will vary from the homes as built. The photos are Not of subject property. More information on programs and options are available for this home.

15. 2026-01-16
    price $400,990

    Show marketing remark (1555 chars)

    The Retreаt at Εaѕt Αrgent w/ Resοrt‐Style Living! Welcome tο thе Manning a spacious two-story floor plan offering 2,203 square feet, 4 bedrooms, 2.5 bathrooms, and a 2-car garage, designed to give you room to spread out, settle in, and grow comfortably. Located in the desirable Retreat at East Argent, this layout blends thoughtful design with everyday functionality. The first floor is built for connection, featuring a modern open-concept layout where the large kitchen, dining room, and great room flow seamlessly together. A large center island and pantry make the kitchen the heart of the home, while the adjacent first-floor primary suite offers a relaxing retreat complete with a spacious walk-in closet and dual vanity bath. The convenient laundry room and half bath are tucked off the main living space for easy access. Upstairs, you'll find three additional bedrooms, a full bathroom, and an oversized loft-style living area ideal for a media room, playroom, or second lounge space. The Manning gives you the flexibility and function you've been looking for with a clean, modern exterior and plenty of curb appeal. Whether you're hosting the holidays or managing a bustling household, the Manning has space for it all without ever feeling crowded. Home is under construction. Pictures, photographs, colors, features, & sizes are for illustration purposes only and will vary from the homes as built. The photos are Not of subject property. More information on programs and options are available for this home.

16. 2025-12-17
    listed $399,990 Active

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Taxation est. · year 1

• Rental income: $30,397
• − Mortgage interest: −$22,182
• − Property taxes: −$5,940
• − Insurance: −$1,980
• − Repairs & maintenance: −$2,432
• − Management: −$2,432
• − HOA: −$1,200
• − Depreciation: −$11,520
• Taxable loss: −$17,288
• Est. tax savings @ 24.0%: +$4,149
• After-tax cash flow: $-5,877/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

• District: Jasper 01
• NCES district ID: 4502520
• Math proficiency: 12% ▼ -11.00%
• Reading proficiency: 22% ▼ -5.00%
• Median HH income: $37,878
• Composite: 14.23/100
• National rank: #9450
• State rank: #77 of 80 in SC

Livability — Hardeeville

• Score: 65/100
• State rank: #136
• US rank: #13105

Category grades

Amenities F Commute F Cost of living F Crime B+ Employment B Housing B+ Health & safety A+ User ratings A-

Schools grade is shown separately in the Schools card above.

Census & demographics

• Census place: Hardeeville, SC
• County: Jasper County · 26,362 people
• City population: 11,373
• Metro: Hilton Head Island-Bluffton, SC
• Population (ZIP): 14,989
• Household income: $48,986
• Rent vs Own: 29.2% rent · 70.8% own
• Severe rent burden: 395.0

Population outlook (Jasper County) Hauer SSP2

• Today (2025): 34,428 people
• By 2030: 37,718 · +9.6%
• By 2040: 44,061 · +28.0%
• By 2050: 50,302 · +46.1%
• By 2075: 66,869 · +94.2%
• By 2100: 110,455 · +220.8%

Race, ethnicity, and origin ACS 2023

• Neighborhood character: Diverse neighborhood (Simpson 0.64)
• Race & ethnicity: Black 44% White 37% Hispanic / Latino 14% Two or more races 7%
• Hispanic origin (detail): Mexican 9% Puerto Rican 1%
• Common ancestry: Serbian 2% Lithuanian 1% Italian 1%
• Foreign-born: 8% · Canada
• Languages at home: 86% English-only · Spanish 13%

Political lean MEDSL · Jasper

• 2024 margin: Lean R (+9.6) · D 44.7% · R 54.3% · Other 1.0%
• 2008→2024 swing: -32.5pp toward R · 2008: 22.9pp · 2024: -9.6pp
• All cycles: 2024: R+9.6 2020: D+0.8 2016: D+11.9 2012: D+15.6 2008: D+22.9

Not yet ingested

• Civics: —

Market trends

• HPI YoY: ▲ 88.70%
• Current HPI: 356.5493
• Rent YoY: —
• Metro: Hilton Head Island-Bluffton, SC
• State GDP YoY: ▲ 4.51%
• F500 in state: 2

Industry mix (Fortune 500 HQ in SC)

Industry	F500 HQs	Revenue
▸Packaging	1	$7B

Price history

-1.3% since first listed

16 events — show timeline

• 2026-04-20 Pending — RSMLS
• 2026-04-20 Pending — LRMLS
• 2026-04-15 Price Changed $394,990 RSMLS
• 2026-03-31 Price Changed $395,990 RSMLS
• 2026-03-30 Price Changed $395,990 LRMLS
• 2026-03-09 Price Changed $389,990 LRMLS
• 2026-02-23 Price Changed $399,490 RSMLS
• 2026-02-23 Price Changed $399,490 LRMLS
• 2026-02-10 Price Changed $397,490 RSMLS
• 2026-01-30 Price Changed $396,490 RSMLS
• 2026-01-26 Price Changed $401,490 RSMLS
• 2026-01-26 Price Changed $401,490 LRMLS
• 2026-01-16 Relisted — RSMLS
• 2026-01-16 Price Changed $400,990 RSMLS
• 2026-01-16 Price Changed $400,990 LRMLS
• 2025-12-17 Listed $399,990 LRMLS