285 6th St · Max, NE
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 4/10 · Minor
- Est. fire insurance / yr
- $1,161 – $2,155
Heat risk 4/10 · Minor
- Hot days now (above 100°F)
- 7 days/yr
- Hot days in 30 yrs
- 18 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 1/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 0 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- ARV discount +7.5/15.0
- Appreciation +5.0/10.0
- Schools +3.6/10.0
- Livability +2.9/5.0
- Rent growth +2.5/5.0
- Condition / age +1.0/5.0
$80,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Great opportunity for a turn key homestead with immediate income producing equity. This oasis has been our foothold into self sufficiency, we've raised babies to be humble and kind here, shed the stress of city pressure here, and lived a life of privacy and peace here. No zoning restrictions, no HOA, low annual taxes and the ability to live truly free. Collect your rain water, bring your animals, grow what your heart desires and be more in control of what you feed your family. Raise, grow and process your own food here with a supportive local community of like-minded folks. Centrally located to good nearby healthcare, jobs, only 3.5 hours from denver, .5 hours to the new black shirt feeders, nearby amenities within reach but far enough away the quiet settles on you with the peace like the first or last person on earth. The major needs of the house have been updated. You may need to do cosmetic work but you won't worry about HVAC, electrical, well, plumbing or replacing costly appliances like the water heater. Comes with all newer appliances including the main level and basement laundry hookups. Highly motivated and eager to negotiate animals, existing inventory, business and even mentorship for like minded people looking to live self sufficiently to get the chance they need to thrive. Time to take a chance and be free.
Key facts
- Turn key homestead
- Low annual taxes
- Centrally located
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 4-bed/1.0-bath single-family listed at $80k. Condition is rated poor.
Deal economics
- At list price, monthly cash flow is $467 ($6k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $80k).
- Recommended offer: $79k (1.5% below list) — sets the bar for market timing.
Location & tenants
- Location reads 57/100 on livability (#505 in NE) — a working-class tenant base; expect higher turnover. Strengths: cost of living A+, crime A; Watch: health & safety C-, amenities F, commute F.
- Dundy County Stratton Public Schools (rural): math 35% / reading 45% proficiency, ranked #218 of 245 in NE (top 89%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: 1 active listings in the ZIP; 5 units permitted in Dundy County in 2024 (0 in 5+ unit buildings).
Forward outlook
- In year one you build about $3k of equity ($553 loan paydown + $2k appreciation (3.0% local appreciation)).
- Dundy County population projected at -20% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- At projected returns (3.0% appreciation + 3.0% rent growth), your $22k cash investment doubles in ~3 years — after that, you're playing with house money.
Negotiation context
- It's been on market 24 days — a 2% lower offer ($79k) is reasonable based on typical stale-listing flexibility.
- 2 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Watch-outs: built in 1910 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- Have any recent inspections been done? Can we get a copy of the seller's disclosures and any deferred-maintenance estimates?
- Built in 1910 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.61% ✓
- Cap rate
- 13.29%
- Cash-on-cash
- 24.99%
- DSCR
- 2.11
- GRM
- 5.2
CMA / ARV
No comps found within radius.
Projected returns pro-forma
3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 31.1%
- Equity multiple
- 2.76×
- Total profit
- $39,371
- Equity at exit
- $35,971
- IRR
- 31.4%
- Equity multiple
- 5.40×
- Total profit
- $98,552
- Equity at exit
- $55,436
Cash invested: $22,400 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 83 Strongly Landlord-Friendly
- State Nebraska
- 83 Strongly Landlord-Friendly · R+13
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 69037
- Active inventory
- 1
- Price-to-rent
- 5.2×
Monthly cashflow live
- Estimated rent
- $1,290 medium interval (Pro) →
- Mortgage (P&I)
- −$420
- Tax est. 1.5%
- −$100 /mo · $1,200/yr
- Insurance
- −$33
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$271
- Net cashflow
- $467
Break-even live
Sensitivity live
| Price | -10% $522 | -5% $494 | +0% $467 | +5% $439 | +10% $411 |
|---|---|---|---|---|---|
| Rent | -10% $365 | -5% $416 | +0% $467 | +5% $518 | +10% $568 |
| Rate | -1.0pp $507 | -0.5pp $487 | base $467 | +0.5pp $446 | +1.0pp $425 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $20,000
- Closing costs
- $2,400
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 15 events
-
2026-06-18days on market $80,000 Active 24 DOM
-
2026-06-17days on market $80,000 Active 23 DOM
-
2026-06-16days on market $80,000 Active 22 DOM
-
2026-06-15days on market $80,000 Active 21 DOM
-
2026-06-13days on market $80,000 Active 19 DOM
-
2026-06-12days on market $80,000 Active 18 DOM
-
2026-06-09days on market $80,000 Active 15 DOM
-
2026-06-08days on market $80,000 Active 14 DOM
-
2026-06-07days on market $80,000 Active 13 DOM
-
2026-06-07days on market $80,000 Active 12 DOM
-
2026-06-04days on market $80,000 Active 9 DOM
-
2026-06-02days on market $80,000 Active 8 DOM
-
2026-06-01days on market $80,000 Active 7 DOM
-
2026-05-31days on market $80,000 Active 6 DOM
-
2026-05-12$80,000 Active 1341-char remark
Show marketing remark (1341 chars)
Great opportunity for a turn key homestead with immediate income producing equity. This oasis has been our foothold into self sufficiency, we've raised babies to be humble and kind here, shed the stress of city pressure here, and lived a life of privacy and peace here. No zoning restrictions, no HOA, low annual taxes and the ability to live truly free. Collect your rain water, bring your animals, grow what your heart desires and be more in control of what you feed your family. Raise, grow and process your own food here with a supportive local community of like-minded folks. Centrally located to good nearby healthcare, jobs, only 3.5 hours from denver, .5 hours to the new black shirt feeders, nearby amenities within reach but far enough away the quiet settles on you with the peace like the first or last person on earth. The major needs of the house have been updated. You may need to do cosmetic work but you won't worry about HVAC, electrical, well, plumbing or replacing costly appliances like the water heater. Comes with all newer appliances including the main level and basement laundry hookups. Highly motivated and eager to negotiate animals, existing inventory, business and even mentorship for like minded people looking to live self sufficiently to get the chance they need to thrive. Time to take a chance and be free.
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 4/10 Moderate
- Heat 4/10 Moderate 7 d/yr ≥100°F today · 18 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $15,485
- − Mortgage interest
- −$4,481
- − Property taxes
- −$1,200
- − Insurance
- −$400
- − Repairs & maintenance
- −$1,239
- − Management
- −$1,239
- − Depreciation
- −$2,327
- Taxable income
- $4,599
- Est. tax owed @ 24.0%
- −$1,104
- After-tax cash flow
- $4,495/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Condition & rehab AI · 2 photos
This property requires extensive repairs and updates to its roof, exterior, flooring, HVAC, and landscaping, significantly impacting its resale and rental value.
Repairs flagged
- Major roof — Significant wear and tear visible.
- Major exterior siding — Peeling and in need of repainting.
- Major flooring — Old and in need of replacement.
- Major interior walls/paint — Visible wear and tear.
- Major HVAC/mechanicals — Old and in need of replacement.
- Major landscaping — Sparse and in need of improvement
Value-add opportunities
- Both roof replacement — Improves both resale and rental value.
- Both exterior siding replacement — Improves both resale and rental value.
- Both flooring replacement — Improves both resale and rental value.
- Both HVAC replacement — Improves both resale and rental value.
- Both landscaping improvement — Improves both resale and rental value.
Renovation cost estimate screening
| Repair item | Severity | Est. cost |
|---|---|---|
| roof · Significant wear and tear visible. | Major | $15,000–50,000 |
| exterior siding · Peeling and in need of repainting. | Major | $15,000–50,000 |
| flooring · Old and in need of replacement. | Major | $15,000–50,000 |
| interior walls/paint · Visible wear and tear. | Major | $15,000–50,000 |
| HVAC/mechanicals · Old and in need of replacement. | Major | $15,000–50,000 |
| landscaping · Sparse and in need of improvement | Major | $15,000–50,000 |
| Total estimated repair cost · 6 items | $90,000–300,000 |
Value-add ROI direction
- Both roof replacement — Improves both resale and rental value. ↑
- Both exterior siding replacement — Improves both resale and rental value. ↑
- Both flooring replacement — Improves both resale and rental value. ↑
- Both HVAC replacement — Improves both resale and rental value. ↑
- Both landscaping improvement — Improves both resale and rental value. ↑
ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.
Schools (NCES district)
- District
- Dundy County Stratton Public Schools
- NCES district ID
- 3100077
- Math proficiency
- 35% ▼ -15.00%
- Reading proficiency
- 45% ▲ 5.00%
- Median HH income
- $39,942
- Composite
- 35.94/100
- National rank
- #9564
- State rank
- #218 of 245 in NE
Livability — Max
- Score
- 57/100
- State rank
- #505
- US rank
- #21935
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Max, NE
- Population (ZIP)
- 43
Population outlook (Dundy County) Hauer SSP2
- Today (2025)
- 1,608 people
- By 2030
- 1,519 · -5.5%
- By 2040
- 1,380 · -14.2%
- By 2050
- 1,281 · -20.3%
- By 2075
- 1,193 · -25.8%
- By 2100
- 1,128 · -29.9%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (100%)
- Race & ethnicity
- White 100%
Political lean MEDSL · Dundy
- 2024 margin
- Solid R (+78.9) · D 10.3% · R 89.2%
- 2008→2024 swing
- -23.5pp toward R · 2008: -55.5pp · 2024: -78.9pp
- All cycles
- 2024: R+78.9 2020: R+77.6 2016: R+77.3 2012: R+62.7 2008: R+55.5
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- —
- Current HPI
- —
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 0.68%
- F500 in state
- 2
Industry mix (Fortune 500 HQ in NE)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Conglomerate | 1 | $371B |
|
||
Price history
+0.0% since first listed2 events — show timeline
- 2026-05-14 Listed $80,000 Fizber.com
- 2026-05-12 Listed $80,000 FSBO.com
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…