411 Kaiolu St #504 · Urban Honolulu, HI
Flood risk 1/10 · Minimal
- FEMA flood zone
- AO
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $848 – $2,087
Fire risk No data
- Est. fire insurance / yr
- —
Heat risk No data
- Hot days now (above threshold)
- —
- Hot days in 30 yrs
- —
Wind risk No data
- Chance of severe wind over 30 yrs
- —
Air-quality risk 1/10 · Minimal
- Unhealthy air days now
- —
- Unhealthy air days in 30 yrs
- —
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +25.6/30.0
- 1% rule +10.0/10.0
- DSCR +8.5/10.0
- ARV discount +7.5/15.0
- Appreciation +6.4/10.0
- Rent growth +4.0/5.0
- Schools +3.7/10.0
- Livability +2.5/5.0
- Condition / age +1.0/5.0
$150,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Enjoy meals on your bright and open lanai which can be easily enclosed with pull down roller shutters. Beautifully updated w/ solid wood cabinets w/ European style hinges, granite counters, laminate flooring, fresh paint, smooth ceilings, light fixtures, ceiling fan, light switches, plugs and covers. Rarely found in a one bedroom this unit even has a walk in closet. The well maintained common areas include a beautiful pool, impressive lobby and recently modernized elevator. Very easy to see, call for an appointment.
Key facts
- Boutique building
- Sunny pool
- Large covered lanai
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 1-bed/1.0-bath condo listed at $150k. Condition is rated poor.
Deal economics
- At list price, monthly cash flow is $235 ($3k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $150k).
- Recommended offer: $141k (6.0% below list) — sets the bar for market timing.
Location & tenants
- Location reads: area grade B — affects rentability + tenant quality, not the cash-flow math above.
- Hawaii Department Of Education (suburban): math 32% / reading 50% proficiency, ranked #1 of 1 in HI (top 100%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Zoned schools: President Thomas Jefferson Elementary School (math 42% / reading 47%, grade F, #73 of 183 statewide, top 41%, 340 students, 55% FRL); President George Washington Middle School (math 30% / reading 46%, grade F, #17 of 42 statewide, top 39%, 569 students, 61% FRL); Kaimuki High School (math 12% / reading 47%, grade F, #35 of 43 statewide, top 86%, 620 students, 60% FRL) — zoned schools average 59% FRL vs 39% district-wide (20 pts higher); higher-poverty schools than district average — tighter screening recommended.
- Market conditions: Rents rising fast (+6.0%/yr); 921 active listings in the ZIP; 22 comparable units currently listed for rent nearby; rentals lingering (median 51d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 82% of comp listings sitting > 30 days — soft ceiling on asking rent; solid renter incomes; 1,638 units permitted in Honolulu County in 2024 (793 in 5+ unit buildings).
Forward outlook
- In year one you build about $5k of equity ($1k loan paydown + $4k appreciation (2.7% local appreciation)).
- Honolulu County population projected at +17% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
- At projected returns (2.7% appreciation + 6.0% rent growth), your $42k cash investment doubles in ~5 years — after that, you're playing with house money.
- By year 7, paydown + projected appreciation supports a ~$33k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.
Negotiation context
- It's been on market 68 days — a 6% lower offer ($141k) is reasonable based on typical stale-listing flexibility.
- 3 sale attempts since 11y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $105k; 43% above their basis — modest negotiation headroom, anchor on the comps not their cost.
Risks & watch-outs
- Watch-outs: flood insurance adds $122/mo; HOA is 23% of rent; built in 1959 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: in FEMA flood zone AO (mandatory federal flood insurance) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 68 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
- Have any recent inspections been done? Can we get a copy of the seller's disclosures and any deferred-maintenance estimates?
- Built in 1959 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 1.65% ✓
- Cap rate
- 9.15%
- Cash-on-cash
- 10.20%
- DSCR
- 1.45
- GRM
- 5.1
CMA / ARV
- ARV (median comp)
- $336,902
- List price
- $150,000
- Delta
- -55.48%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 2240 Kuhio Ave #2405 | 0.13mi | 1/1.0 | 538 (+12%) | 0mo | $130,000 | $242 | 73 |
| 425 Ena Rd Unit C604 | 0.52mi | 1/1.0 | 500 (+4%) | 0mo | $77,000 | $154 | 68 |
| 1777 Ala Moana Blvd #733 | 0.67mi | 1/1.0 | 500 (+4%) | 0mo | $750,000 | $1,500 | 61 |
| 2345 Ala Wai Blvd #1802 | 0.33mi | 1/1.0 | 560 (+17%) | 0mo | $395,000 | $705 | 60 |
| 1515 Liona St #3703 | 1.27mi | 1/1.0 | 504 (+5%) | 0mo | $684,000 | $1,357 | 56 |
| 2100 Date St #706 | 0.65mi | 1/1.0 | 531 (+11%) | 0mo | $360,000 | $678 | 51 |
| 2122 Lime St #703 | 0.54mi | 1/1.0 | 395 (-18%) | 0mo | $195,888 | $496 | 50 |
| 201 Ohua Ave Unit 2912 T-2 Mauka | 0.71mi | 1/1.0 | 533 (+11%) | 0mo | $715,000 | $1,341 | 48 |
| 201 Ohua Ave Unit 3208 Mauka | 0.71mi | 1/1.0 | 533 (+11%) | 0mo | $825,000 | $1,548 | 48 |
| 201 Ohua Ave Unit 912 T-2 | 0.71mi | 1/1.0 | 533 (+11%) | 0mo | $595,000 | $1,116 | 48 |
| 229 Paoakalani Ave #1906 | 0.76mi | 1/1.0 | 543 (+13%) | 0mo | $590,000 | $1,087 | 43 |
| 1388 Kapiolani Blvd #1703 | 1.27mi | 1/1.0 | 574 (+20%) | 0mo | $845,000 | $1,472 | 40 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
2.74% appreciation · 6.0% rent growth · sell at horizon
- IRR
- 16.1%
- Equity multiple
- 1.93×
- Total profit
- $39,122
- Equity at exit
- $65,285
- IRR
- 20.3%
- Equity multiple
- 4.20×
- Total profit
- $134,415
- Equity at exit
- $98,964
Cash invested: $42,000 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 37 Tenant-Leaning
- State Hawaii
- 37 Tenant-Leaning · D+13
- County
- — inherits STATE
- City
- — inherits STATE
Active competition Active MLS
- For sale now
- 8 active · 13 under contract
- Median asking
- $489,000 ($845/sqft)
- Median days on market
- 72 d
- This list price
- lowest-priced of the active set
- ARV vs active asking
- -16.7% vs current asking $/sqft
Closed sales set the value; these active listings set current market conditions and a practical price ceiling.
ZIP-level market 96815
- Home prices YoY
- 0.9%
- Rents YoY
- 6.0%
- Active inventory
- 921
- Price-to-rent
- 5.1×
Monthly cashflow live
- Estimated rent
- $2,473 high interval (Pro) →
- Mortgage (P&I)
- −$787
- Tax est. 1.5%
- −$188 /mo · $2,250/yr
- Insurance
- −$62
- Flood insurance flood zone
- −$122 /mo · $1,468/yr
- HOA
- −$560
- Lot rent
- −$0
- Vacancy / Maint / Mgmt
- −$519
- Net cashflow
- $235
Break-even live
Sensitivity live
| Price | -10% $338 | -5% $286 | +0% $235 | +5% $183 | +10% $131 |
|---|---|---|---|---|---|
| Rent | -10% $39 | -5% $137 | +0% $235 | +5% $332 | +10% $430 |
| Rate | -1.0pp $310 | -0.5pp $273 | base $235 | +0.5pp $196 | +1.0pp $156 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $37,500
- Closing costs
- $4,500
- Club membership (one-time)
- —
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Cash invested
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Cash invested
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Cash invested
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 22 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 440 Olohana St Unit 1327703P Honolulu, HI | 1.0 | 1.0 | 355 | $3,958 | $11.15 | 47d | 1 | 0.19mi |
| 440 Olohana St Unit 1327711P Honolulu, HI | 1.0 | 1.0 | 355 | $3,741 | $10.54 | 51d | 1 | 0.19mi |
| 223 Saratoga Rd Honolulu, HI | 3.0 | 1.0–3.0 | 948 | $4,700 | $4.96 | 39d | 1 | 0.27mi |
| 232 Kaiulani Ave Honolulu, HI | 3.0 | 1.0 | 656 | $3,088 | $4.71 | 72d | 8 | 0.44mi |
| 242 Kaiulani Ave Unit 14 Honolulu, HI | — | 1.0 | 253 | $1,250 | $4.94 | 20d | 1 | 0.44mi |
| 242 Kaiulani Ave Honolulu, HI | — | 1.0 | 253 | $1,250 | $4.94 | 72d | 1 | 0.45mi |
| 242 Kaʻiulani Ave Unit 6 Honolulu, HI | — | 1.0 | 253 | $1,200 | $4.74 | 11d | 1 | 0.45mi |
| 242 Kaʻiulani Ave Unit 4 Honolulu, HI | — | 1.0 | 253 | $1,200 | $4.74 | 72d | 1 | 0.45mi |
| 242 Kaiulani Ave Unit 9 Honolulu, HI | — | 1.0 | 253 | $1,250 | $4.94 | 17d | 1 | 0.45mi |
| 2442 Tusitala St Apt 103 Honolulu, HI | — | 1.0 | 300 | $1,900 | $6.33 | 93d | 1 | 0.54mi |
| 2463 Khi AVE Unit 1008 Honolulu, HI | — | 1.0 | 286 | $1,800 | $6.29 | 11d | 1 | 0.56mi |
| 249 Kapili St Unit 1 Honolulu, HI | — | 1.0 | 290 | $1,350 | $4.66 | 70d | 1 | 0.57mi |
| 249 Kapili St Unit 401B Honolulu, HI | — | 1.0 | 225 | $1,500 | $6.67 | 35d | 1 | 0.57mi |
| 249 Kapili St Honolulu, HI | — | 1.0 | 225 | $1,400 | $6.22 | 41d | 2 | 0.57mi |
| 2509 Ala Wai Blvd Honolulu, HI | — | 1.0 | 215 | $1,725 | $8.02 | 72d | 2 | 0.66mi |
| 2509 Ala Wai Blvd #503 Honolulu, HI | — | 1.0 | 215 | $1,600 | $7.44 | 41d | 1 | 0.66mi |
| 234 Ohua Ave #217 Honolulu, HI | — | 1.0 | 257 | $1,550 | $6.03 | 72d | 1 | 0.67mi |
| 902 University Ave Unit C Honolulu, HI | 2.0 | 1.0 | 415 | $2,318 | $5.58 | 72d | 1 | 0.74mi |
| 300 Wai Nani Way Unit 1808 Honolulu, HI | — | 1.0 | 321 | $1,700 | $5.30 | 93d | 1 | 0.76mi |
| 2572 Lemon Rd Honolulu, HI | 1.0 | 1.0 | 398 | $2,597 | $6.53 | 35d | 1 | 0.82mi |
| 2572 Lemon Rd Honolulu, HI | 1.0 | 1.0 | 398 | $2,597 | $6.53 | 41d | 4 | 0.82mi |
| 234 Hua AVE Unit 103 Honolulu, HI | — | 1.0 | 257 | $1,550 | $6.03 | 52d | 1 | 1.08mi |
Property features AI
Finance
- Financial info
- Lease amount: $698.64 (lease expires 2054-07-31)Total actual rent: $1,850Maintenance expense: $519.21Annual tax amount: $1,188.60Assessed value: $339,600Pets: contact management for details
- HOA & community
- Monthly association fee: $41Association fee covers cable TV, hot water, internet, sewer and waterCommunity amenities include pool, deck/porch, patio and laundry facilities
Exterior
- Security
- Closed-circuit camerasSecured elevatorKey card entry
- Utilities
- Water and sewer included in association feeHot water included in association feeCable TV and internet included in association fee
- Home design
- Condominium (building: 411 Kaiolu Inc)Entry level: 5Zoned X2 - Apartment PrecinctLeasehold land tenure
- Construction
- Concrete construction
- Exterior features
- Community pool and pool deck/porchPatio
Interior
- Bedrooms
- Bedroom located on the main level
- Flooring
- Ceramic tileVinyl
- Bathrooms
- One full bathroom
- Interior features
- Partially furnishedBedroom on main levelFull bath on main levelGood condition and updated/remodeled
- Laundry & utility
- Laundry facilities in the community
HOA detail $560/mo · $6,720/yr condo
- Likely covers
- pool
- Assessments
- None detected in remarks — confirm with the listing agent.
Listing history 50 events
-
2026-08-08days on market $150,000 Active 68 DOM
-
2026-08-07days on market $150,000 Active 67 DOM
-
2026-08-06days on market $150,000 Active 66 DOM
-
2026-08-05days on market $150,000 Active 65 DOM
-
2026-08-04days on market $150,000 Active 64 DOM
-
2026-08-03days on market $150,000 Active 63 DOM
-
2026-07-31days on market $150,000 Active 60 DOM
-
2026-07-30days on market $150,000 Active 59 DOM
-
2026-07-30days on market $150,000 Active 58 DOM
-
2026-07-28days on market $150,000 Active 57 DOM
-
2026-07-26days on market $150,000 Active 55 DOM
-
2026-07-24days on market $150,000 Active 53 DOM
-
2026-07-23days on market $150,000 Active 52 DOM
-
2026-07-22days on market $150,000 Active 51 DOM
-
2026-07-21days on market $150,000 Active 50 DOM
-
2026-07-20days on market $150,000 Active 49 DOM
-
2026-07-18days on market $150,000 Active 47 DOM
-
2026-07-18days on market $150,000 Active 46 DOM
-
2026-07-16days on market $150,000 Active 45 DOM
-
2026-07-15days on market $150,000 Active 44 DOM
-
2026-07-14days on market $150,000 Active 43 DOM
-
2026-07-13days on market $150,000 Active 42 DOM
-
2026-07-13days on market $150,000 Active 41 DOM
-
2026-07-11days on market $150,000 Active 40 DOM
-
2026-07-10days on market $150,000 Active 39 DOM
-
2026-07-10days on market $150,000 Active 38 DOM
-
2026-07-07days on market $150,000 Active 36 DOM
-
2026-07-06days on market $150,000 Active 35 DOM
-
2026-07-05days on market $150,000 Active 34 DOM
-
2026-07-03days on market $150,000 Active 32 DOM
-
2026-07-02days on market $150,000 Active 31 DOM
-
2026-07-01days on market $150,000 Active 30 DOM
-
2026-06-30days on market $150,000 Active 29 DOM
-
2026-06-29days on market $150,000 Active 28 DOM
-
2026-06-28days on market $150,000 Active 27 DOM
-
2026-06-27days on market $150,000 Active 26 DOM
-
2026-06-27days on market $150,000 Active 25 DOM
-
2026-06-25days on market $150,000 Active 23 DOM
-
2026-06-22days on market $150,000 Active 21 DOM
-
2026-06-21days on market $150,000 Active 20 DOM
-
2026-06-18days on market $150,000 Active 17 DOM
-
2026-06-17days on market $150,000 Active 16 DOM
-
2026-06-16days on market $150,000 Active 15 DOM
-
2026-06-15days on market $150,000 Active 14 DOM
-
2026-06-13days on market $150,000 Active 12 DOM
-
2026-06-13days on market $150,000 Active 11 DOM
-
2026-06-10days on market $150,000 Active 9 DOM
-
2026-06-09days on market $150,000 Active 8 DOM
-
2026-06-08days on market $150,000 Active 7 DOM
-
2026-06-07days on market $150,000 Active 6 DOM
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 1/10 Low FEMA zone AO · 0% chance over 30 yrs
- Air quality 1/10 Low
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $29,673
- − Mortgage interest
- −$8,402
- − Property taxes
- −$2,250
- − Insurance
- −$2,218
- − Repairs & maintenance
- −$2,374
- − Management
- −$2,374
- − HOA
- −$6,720
- − Depreciation
- −$4,364
- Taxable income
- $972
- Est. tax owed @ 24.0%
- −$233
- After-tax cash flow
- $2,582/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Condition & rehab AI · 2 photos
This townhouse requires extensive repairs and updates to bring it up to modern standards, significantly impacting its resale and rental value.
Components & finishes AI
Repairs flagged
- Major kitchen cabinets — Old and worn
- Major bathroom fixtures — Old and worn
- Major roof — Weathered and damaged
- Major exterior siding — Worn and exposed
- Major flooring — Worn hardwood
- Major paint — Worn and damaged
- Major windows — Old and possibly leaky
Value-add opportunities
- Resale New kitchen cabinets and countertops — Modernizes the kitchen and improves functionality ↑
- Resale New bathroom fixtures and tiling — Modernizes the bathroom and improves functionality ↑
- Resale New roof — Improves the overall appearance and functionality of the home ↑
- Resale New exterior siding and paint — Improves the overall appearance and functionality of the home ↑
- Resale New flooring — Modernizes the flooring and improves functionality ↑
- Resale New paint — Modernizes the interior and improves functionality ↑
- Resale New windows — Improves the overall appearance and functionality of the home ↑
ⓘ Rehab cost is a screening estimate — Extensive scope × the home's square footage at US $/sqft rules of thumb (the same model as the Flip Finder). Get contractor quotes + a written scope before underwriting.
Zoned Schools
Schools (NCES district)
- District
- Hawaii Department Of Education
- NCES district ID
- 1500030
- Math proficiency
- 32% ▼ -10.00%
- Reading proficiency
- 50% ▼ -3.00%
- Median HH income
- $69,005
- Composite
- 37.07/100
- National rank
- #4504
- State rank
- #1 of 1 in HI
Livability — Urban Honolulu
No livability data for this city. (Only ~50 U.S. cities are tracked.)
Census & demographics
- Census place
- Urban Honolulu, HI
- County
- Honolulu County · 1,072,641 people
- City population
- 309,956
- Metro
- Urban Honolulu, HI
- Population (ZIP)
- 27,530
- Household income
- $77,096
- Rent vs Own
- Severe rent burden
- 15% of renters
Population outlook (Honolulu County) Hauer SSP2
- Today (2025)
- 1,072,641 people
- By 2030
- 1,110,460 · +3.5%
- By 2040
- 1,181,593 · +10.2%
- By 2050
- 1,257,584 · +17.2%
- By 2075
- 1,501,120 · +39.9%
- By 2100
- 1,764,430 · +64.5%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Highly diverse neighborhood (Simpson 0.71)
- Race & ethnicity
- Asian 41% White 35% Two or more races 16% Hispanic / Latino 6% Pacific Islander 4% Black 2%
- Hispanic origin (detail)
- Mexican 3% Puerto Rican 1%
- Common ancestry
- Romanian 2% Lithuanian 2% Slovak 2%
- Foreign-born
- 30% · China, South Korea, Canada
- Languages at home
- 66% English-only · Other Asian/Pacific 15% Chinese 5% Korean 3%
Political lean MEDSL · Honolulu
- 2024 margin
- Strong D (+21.6) · D 59.9% · R 38.3% · Other 1.8%
- 2008→2024 swing
- -19.4pp toward R · 2008: 41.1pp · 2024: 21.6pp
- All cycles
- 2024: D+21.6 2020: D+26.9 2016: D+29.9 2012: D+39.1 2008: D+41.1
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▲ 2.74%
- Current HPI
- 291.9404
- Rent YoY
- ▲ 6.00%
- Metro
- Urban Honolulu, HI
- State GDP YoY
- —
- F500 in state
- 0
Price history
-76.9% since first listed9 events — show timeline
- 2026-06-01 Listed $150,000 HiCentral MLS
- 2026-05-31 Listing Removed — HiCentral MLS
- 2025-12-03 Listed $150,000 HiCentral MLS
- 2015-05-29 Sold (Public Records) $104,865 Public Records
- 2015-05-29 Sold (MLS) $104,865 HiCentral MLS
- 2015-01-09 Listed $109,900 HiCentral MLS
- 1998-12-22 Sold (Public Records) $1,605,600 Public Records
- 1998-04-09 Sold (Public Records) $745,500 Public Records
- 1997-09-09 Sold (Public Records) $648,900 Public Records
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…