708 Newsom Ave · Lufkin, TX
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 3/10 · Minor
- Est. fire insurance / yr
- $1,222 – $2,270
Heat risk 8/10 · Major
- Hot days now (above 110°F)
- 7 days/yr
- Hot days in 30 yrs
- 25 days/yr
Wind risk 8/10 · Major
- Chance of severe wind over 30 yrs
- 80.0%
Air-quality risk 1/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 0 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +14.5/30.0
- ARV discount +7.5/15.0
- DSCR +4.4/10.0
- 1% rule +4.2/10.0
- Livability +3.6/5.0
- Schools +3.3/10.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$139,921
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks
Charming one-story home with 3 bedrooms and 2 bathrooms, featuring an open-concept kitchen and living area perfect for family living and entertaining. Warm, inviting, and thoughtfully designed — a wonderful place to call home.
Key facts
- 9,583 sq ft lot
- Built 1953
- Listed 50 days
Property features AI
Exterior
- Parking: Attached parking
- Utilities: Public water; Public sewer
- Home design: Single-family residential property; Located in Bonton Addition subdivision
- Construction: Brick construction; Slab foundation
- Exterior features: Fenced yard; Composition roof
Interior
- Flooring: Tile; Vinyl
- Bathrooms: 2 full bathrooms
- Heating & cooling: Central air conditioning; Electric heating
- Interior features: Tile and vinyl flooring; Central air conditioning; Electric heating
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath single-family listed at $140k.
Deal economics
- At list price, monthly cash flow is $32 ($383/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $129k (7.9% below list).
- Recommended offer: $129k (7.9% below list) — sets the bar for 1% rule.
- Cap rate 6.6% vs local median 3.6% in Lufkin — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 72/100 on livability (#240 in TX) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: schools C-, crime F, commute F.
- Lufkin ISD (town): math 39% / reading 39% proficiency, ranked #446 of 826 in TX (top 54%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 68% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: 292 active listings in the ZIP; 5 comparable units currently listed for rent nearby; rentals lingering (median 44d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 100% of comp listings sitting > 30 days — soft ceiling on asking rent; 120 units permitted in Angelina County in 2024 (0 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $968 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
Negotiation context
- It's been on market 50 days — a 3% lower offer ($136k) is reasonable based on typical stale-listing flexibility.
- 2 sale attempts; this cycle's ask has dropped $10k (7%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Risks & watch-outs
- Watch-outs: built in 1953 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: severe wind risk, 80% chance of damaging wind over 30y; extreme-heat days projected 7→25/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 50 days. Have you received any prior offers? Is the seller open to a 8% concession, seller financing, or rate buy-down credit?
- Built in 1953 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.92% ✗
- Cap rate
- 6.57%
- Cash-on-cash
- 0.98%
- DSCR
- 1.04
- GRM
- 9.0
CMA / ARV
- ARV (on-the-fly)
- $78,725
- Comps found
- 1
Show comp detail 1 sale within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 510 Trout St | 0.32mi | 3/2.0 | 1,329 (+13%) | 12mo | $89,000 | $67 | 50 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -14.7%
- Equity multiple
- 0.47×
- Total profit
- $-20,611
- Equity at exit
- $20,863
- IRR
- -6.0%
- Equity multiple
- 0.61×
- Total profit
- $-15,205
- Equity at exit
- $12,098
Cash invested: $39,178 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Texas
- 87 Strongly Landlord-Friendly · R+5
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 75904
- Home prices YoY
- -25.1%
- Active inventory
- 292
- Price-to-rent
- 9.0×
Monthly cashflow live
- Estimated rent
- $1,289 high interval (Pro) →
- Mortgage (P&I)
- −$734
- Tax from tax record
- −$194 /mo · $2,330/yr
- Insurance
- −$58
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$271
- Net cashflow
- $32
Break-even live
Sensitivity live
| Price | -10% $111 | -5% $71 | +0% $32 | +5% $-8 | +10% $-47 |
|---|---|---|---|---|---|
| Rent | -10% $-70 | -5% $-19 | +0% $32 | +5% $83 | +10% $134 |
| Rate | -1.0pp $102 | -0.5pp $67 | base $32 | +0.5pp $-4 | +1.0pp $-41 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $34,980
- Closing costs
- $4,198
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 5 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 810 Ellis Ave Lufkin, TX | 2.0 | 1.0 | 720 | $950 | $1.32 | 44d | 1 | 0.31mi |
| 1214 Lotus Ln Lufkin, TX | 2.0 | 2.0 | 893 | $900 | $1.01 | 44d | 1 | 0.55mi |
| 120 E Denman Ave Lufkin, TX | 2.0 | 2.0 | 985 | $1,300 | $1.32 | 44d | 1 | 0.71mi |
| 300 S John Redditt Dr Lufkin, TX | 2.0 | 1.0 | 642 | $1,150 | $1.79 | 44d | 4 | 1.04mi |
| 3301 Lotus Ln Lufkin, TX | 1.0–3.0 | 1.0–1.5 | 734 | $1,145 | $1.56 | 44d | 3 | 1.46mi |
Listing history 6 events
-
2026-04-23status Pending
-
2026-04-10price $139,921
-
2026-03-06status Active
-
2026-02-24status Pending
-
2026-02-18$149,921 Active
-
1993-06-18soldstatus
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast TX · Resets to sale price
- Current annual tax
- $2,330 · $194/mo
- Projected year-2 tax
- $2,561 · $213/mo
- Expected delta
- +$231/yr (+$19/mo · 9.9%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 3/10 Moderate
- Heat 8/10 Severe 7 d/yr ≥110°F today · 25 d/yr by 30 yrs out
- Wind 8/10 Severe 80% chance of damaging wind over 30 yrs
- Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $15,465
- − Mortgage interest
- −$7,838
- − Property taxes
- −$2,330
- − Insurance
- −$700
- − Repairs & maintenance
- −$1,237
- − Management
- −$1,237
- − Depreciation
- −$4,070
- Taxable loss
- −$1,947
- Est. tax savings @ 24.0%
- +$467
- After-tax cash flow
- $850/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Lufkin ISD
- NCES district ID
- 4828550
- Math proficiency
- 39% ▼ -9.00%
- Reading proficiency
- 39% ▬ 0.00%
- Median HH income
- $41,009
- Composite
- 32.81/100
- National rank
- #5625
- State rank
- #446 of 826 in TX
Livability — Lufkin
- Score
- 72/100
- State rank
- #240
- US rank
- #5792
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Lufkin, TX
- County
- Angelina County · 62,696 people
- City population
- 62,696
- Metro
- Lufkin, TX
- Population (ZIP)
- 34,462
- Household income
- $60,205
- Rent vs Own
- Severe rent burden
- 1159.0
Population outlook (Angelina County) Hauer SSP2
- Today (2025)
- 90,174 people
- By 2030
- 90,697 · +0.6%
- By 2040
- 91,291 · +1.2%
- By 2050
- 91,168 · +1.1%
- By 2075
- 88,961 · -1.3%
- By 2100
- 80,590 · -10.6%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.58)
- Race & ethnicity
- White 60% Hispanic / Latino 19% Black 16% Two or more races 12% Native American 2%
- Hispanic origin (detail)
- Mexican 17%
- Common ancestry
- Romanian 2% Slovak 1% Lithuanian 1%
- Foreign-born
- 6% · Canada
- Languages at home
- 86% English-only · Spanish 14%
Political lean MEDSL · Angelina
- 2024 margin
- Solid R (+52.0) · D 23.7% · R 75.7%
- 2008→2024 swing
- -17.0pp toward R · 2008: -35.0pp · 2024: -52.0pp
- All cycles
- 2024: R+52.0 2020: R+46.1 2016: R+47.3 2012: R+43.9 2008: R+35.0
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -71.71%
- Current HPI
- 213.4236
- Rent YoY
- —
- Metro
- Lufkin, TX
- State GDP YoY
- ▲ 3.95%
- F500 in state
- 110
Industry mix (Fortune 500 HQ in TX)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Energy | 16 | $1,198B |
|
||
| Technology | 5 | $198B |
|
||
| Engineering / Construction | 4 | $72B |
|
||
| Energy Services | 3 | $60B |
|
||
| Utilities | 3 | $41B |
|
||
| Healthcare | 2 | $330B |
|
||
Price history
-6.7% since first listed6 events — show timeline
- 2026-04-23 Pending — Deep East Texas MLS
- 2026-04-10 Price Changed $139,921 Deep East Texas MLS
- 2026-03-06 Relisted — Deep East Texas MLS
- 2026-02-24 Pending — Deep East Texas MLS
- 2026-02-18 Listed $149,921 Deep East Texas MLS
- 1993-06-18 Sold (Public Records) — Public Records
Property tax history
+4.5%/yrLatest (2025): $2,330 · +3.7% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…