3236 S 140th EastAvenue · Tulsa, OK
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 4/10 · Minor
- Est. fire insurance / yr
- $2,463 – $4,575
Heat risk 6/10 · Moderate
- Hot days now (above 110°F)
- 7 days/yr
- Hot days in 30 yrs
- 18 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- 4.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +13.0/30.0
- ARV discount +11.5/15.0
- DSCR +3.9/10.0
- Livability +3.8/5.0
- 1% rule +3.6/10.0
- Rent growth +3.4/5.0
- Condition / age +2.5/5.0
- Schools +1.8/10.0
- Appreciation +0.0/10.0
$190,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Great starter home in Union Schools. New carpet. New paint. 3 bedrooms, 2 baths, 2 car garage, corner lot, wood burning fireplace. Large upstairs master bedroom.
Key facts
- Convenient access
- Unique layout
- Private access
Tags
Property features AI
Finance
- Other: Corner lot on a cul-de-sac (approximately 0.202 acres)
Exterior
- Parking: Attached garage (2 spaces)
- Security: No safety shelter; Privacy fencing
- Utilities: Electricity available; Natural gas available; Public water; Public sewer
- Home design: 2-story home; Faces east; Slab foundation
- Construction: Vinyl siding with wood frame construction; Asphalt/fiberglass roof; Built per public records
- Exterior features: Concrete driveway; Covered patio
Interior
- Kitchen: Built-in oven; Cooktop; Gas water heater
- Bedrooms: Master bedroom with walk-in closet (First level); Bedroom with walk-in closet (First level); Bedroom with walk-in closet (First level)
- Flooring: Carpet; Laminate; Tile
- Bathrooms: Master bathroom with bathtub (First level); Hall bathroom with bathtub and double sink (First level); 2 full bathrooms total
- Heating & cooling: Central heating (gas); Central air conditioning
- Interior features: Aluminum window frames; Laminate countertops; Programmable thermostat; Electric oven connection; Gas range connection; Other interior features
- Laundry & utility: Washer hookup; Interior utility room (First level)
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath single-family listed at $190k.
Deal economics
- At list price, monthly cash flow is $-12 ($-143/yr) — negative.
- To cash-flow at today's rent, offer at most $188k (1.1% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $164k (13.5% below list).
- Recommended offer: $164k (13.5% below list) — sets the bar for 1% rule.
- Cap rate 6.2% vs local median 3.8% in Tulsa — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 75/100 on livability (#13 in OK, #4,058 nationally) — a middle-class / working-renter tenant base. Strengths: amenities A+, commute A+, cost of living A+; Watch: schools F, crime F, employment D-.
- Union (urban): math 20% / reading 20% proficiency, ranked #160 of 270 in OK (top 59%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover.
- Market conditions: Rents rising (+3.5%/yr); 195 active listings in the ZIP; 8 comparable units currently listed for rent nearby; rentals at typical pace (median 23d on market — plan ~3-4 weeks tenant-placement turnaround); 2,818 units permitted in Tulsa County in 2024 (518 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
- Tulsa County population projected at +30% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 37 days — a 3% lower offer ($184k) is reasonable based on typical stale-listing flexibility.
- 8 sale attempts since 20y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Climate carrying-cost: extreme-heat days projected 7→18/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- It's been on market 37 days. Have you received any prior offers? Is the seller open to a 14% concession, seller financing, or rate buy-down credit?
- Built in 1979 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.86% ✗
- Cap rate
- 6.22%
- Cash-on-cash
- -0.27%
- DSCR
- 0.99
- GRM
- 9.6
CMA / ARV
- ARV (on-the-fly)
- $208,296
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 13713 E 30th Pl | 0.25mi | 3/2.0 | 1,609 (+2%) | 8mo | $143,000 | $89 | 79 |
| 2838 S 138th EastAvenue | 0.44mi | 3/2.0 | 1,487 (-6%) | 1mo | $211,000 | $142 | 69 |
| 2737 S 136th EastAvenue | 0.60mi | 3/2.0 | 1,566 (-1%) | 4mo | $206,000 | $132 | 68 |
| 2826 S 138th EastAvenue | 0.47mi | 3/2.0 | 1,664 (+5%) | 2mo | $230,000 | $138 | 68 |
| 14803 E 33rd Pl | 0.55mi | 3/2.0 | 1,512 (-4%) | 1mo | $115,623 | $76 | 67 |
| 13005 E 28th Pl | 0.72mi | 3/2.0 | 1,552 (-2%) | 3mo | $198,000 | $128 | 62 |
| 14810 E 37th St | 0.68mi | 3/2.0 | 1,504 (-5%) | 1mo | $250,000 | $166 | 59 |
| 15002 E 35th Pl | 0.71mi | 3/2.0 | 1,584 (+0%) | 9mo | $150,000 | $95 | 59 |
| 3437 S 148th EastAvenue | 0.55mi | 3/2.0 | 1,349 (-14%) | 4mo | $145,000 | $107 | 46 |
| 2745 S 138th EastAvenue | 0.57mi | 3/2.0 | 1,359 (-14%) | 6mo | $145,333 | $107 | 45 |
| 14618 E 39th St S | 0.75mi | 3/2.0 | 1,419 (-10%) | 7mo | $261,000 | $184 | 43 |
| 13059 E 28th Pl | 0.64mi | 3/2.0 | 1,356 (-14%) | 8mo | $200,500 | $148 | 40 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.52% rent growth · sell at horizon
- IRR
- -16.2%
- Equity multiple
- 0.42×
- Total profit
- $-30,658
- Equity at exit
- $28,330
- IRR
- -6.9%
- Equity multiple
- 0.55×
- Total profit
- $-23,995
- Equity at exit
- $16,428
Cash invested: $53,200 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 83 Strongly Landlord-Friendly
- State Oklahoma
- 83 Strongly Landlord-Friendly · R+20
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 74134
- Home prices YoY
- -25.5%
- Rents YoY
- 3.5%
- Active inventory
- 195
- Price-to-rent
- 9.6×
Monthly cashflow live
- Estimated rent
- $1,643 high interval (Pro) →
- Mortgage (P&I)
- −$996
- Tax from tax record
- −$235 /mo · $2,815/yr
- Insurance
- −$79
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$345
- Net cashflow
- $-12
Break-even live
Sensitivity live
| Price | -10% $96 | -5% $42 | +0% $-12 | +5% $-66 | +10% $-119 |
|---|---|---|---|---|---|
| Rent | -10% $-142 | -5% $-77 | +0% $-12 | +5% $53 | +10% $118 |
| Rate | -1.0pp $84 | -0.5pp $36 | base $-12 | +0.5pp $-61 | +1.0pp $-111 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $47,500
- Closing costs
- $5,700
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 8 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 3208 S 137th East Ave Tulsa, OK | 3.0 | 2.0 | 1367 | $1,578 | $1.15 | 4d | 1 | 0.19mi |
| 13102 E 30th St Tulsa, OK | 3.0 | 2.0 | 1190 | $1,395 | $1.17 | 25d | 1 | 0.58mi |
| 13102 E 30th St Tulsa, OK | 3.0 | 2.0 | 1190 | $1,395 | $1.17 | 20d | 1 | 0.58mi |
| 13809 E 27th Pl Tulsa, OK | 4.0 | 2.0 | 1741 | $1,785 | $1.03 | 22d | 1 | 0.64mi |
| 14826 E 39th St S Tulsa, OK | 4.0 | 2.0 | 1691 | $1,980 | $1.17 | 13d | 1 | 0.82mi |
| 3311 S 126th East Ave Tulsa, OK | 3.0 | 2.0 | 1395 | $1,650 | $1.18 | 25d | 1 | 0.87mi |
| 2336 S 137th East Ave Tulsa, OK | 1.0–3.0 | 1.0–2.0 | 1080 | $1,499 | $1.39 | 3d | 1 | 0.97mi |
| 2444 S 121st East Ave Tulsa, OK | 3.0 | 1.5 | 1168 | $1,395 | $1.19 | 25d | 1 | 1.44mi |
Listing history 36 events
-
2026-06-21days on market $190,000 Active 37 DOM
-
2026-06-18days on market $190,000 Active 34 DOM
-
2026-06-17days on market $190,000 Active 33 DOM
-
2026-06-16pricedays on market $190,000 Active 32 DOM
-
2026-06-15days on market $195,000 Active 31 DOM
-
2026-06-13days on market $195,000 Active 29 DOM
-
2026-06-13days on market $195,000 Active 28 DOM
-
2026-06-10days on market $195,000 Active 26 DOM
-
2026-06-09days on market $195,000 Active 25 DOM
-
2026-06-08days on market $195,000 Active 24 DOM
-
2026-06-07days on market $195,000 Active 23 DOM
-
2026-06-05days on market $195,000 Active 20 DOM
-
2026-06-03days on market $195,000 Active 19 DOM
-
2026-06-02days on market $195,000 Active 18 DOM
-
2026-06-02price $195,000 Active 17 DOM
-
2026-06-01days on market $199,800 Active 17 DOM
-
2026-05-31days on market $199,800 Active 16 DOM
-
2026-05-13$199,800 Active
-
2023-03-10soldstatus $180,000
-
2023-03-09soldstatus $180,000 Closed 161-char remark
Show marketing remark (161 chars)
Great starter home in Union Schools. New carpet. New paint. 3 bedrooms, 2 baths, 2 car garage, corner lot, wood burning fireplace. Large upstairs master bedroom.
-
2023-02-10status Pending 161-char remark
Show marketing remark (161 chars)
Great starter home in Union Schools. New carpet. New paint. 3 bedrooms, 2 baths, 2 car garage, corner lot, wood burning fireplace. Large upstairs master bedroom.
-
2023-02-08$180,000 Active 161-char remark
Show marketing remark (161 chars)
Great starter home in Union Schools. New carpet. New paint. 3 bedrooms, 2 baths, 2 car garage, corner lot, wood burning fireplace. Large upstairs master bedroom.
-
2018-08-10historical
-
2018-08-02$129,900 Active
-
2012-12-19historical
-
2012-08-22$114,900
-
2012-07-26historical
-
2012-02-22$114,900
-
2009-08-01historical
-
2009-03-06$114,900
-
2007-11-20soldstatus $112,000
-
2007-05-29historical
-
2006-12-03$114,900
-
2006-11-09historical
-
2006-05-18$114,900
-
2005-06-29soldstatus $780,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast OK · Resets to sale price
- Current annual tax
- $2,815 · $235/mo
- Projected year-2 tax
- $2,815 · $235/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 4/10 Moderate
- Heat 6/10 Major 7 d/yr ≥110°F today · 18 d/yr by 30 yrs out
- Wind 2/10 Low 4% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $19,720
- − Mortgage interest
- −$10,643
- − Property taxes
- −$2,815
- − Insurance
- −$950
- − Repairs & maintenance
- −$1,578
- − Management
- −$1,578
- − Depreciation
- −$5,527
- Taxable loss
- −$3,370
- Est. tax savings @ 24.0%
- +$809
- After-tax cash flow
- $666/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Union
- NCES district ID
- 4030600
- Math proficiency
- 20% ▼ -9.00%
- Reading proficiency
- 20% ▼ -9.00%
- Median HH income
- $52,744
- Composite
- 18.18/100
- National rank
- #8962
- State rank
- #160 of 270 in OK
Livability — Tulsa
- Score
- 75/100
- State rank
- #13
- US rank
- #4058
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Tulsa, OK
- County
- Tulsa County · 640,811 people
- City population
- 389,418
- Metro
- Tulsa, OK
- Population (ZIP)
- 23,323
- Household income
- $73,119
- Rent vs Own
- Severe rent burden
- 608.0
Population outlook (Tulsa County) Hauer SSP2
- Today (2025)
- 723,846 people
- By 2030
- 766,033 · +5.8%
- By 2040
- 851,386 · +17.6%
- By 2050
- 938,389 · +29.6%
- By 2075
- 1,166,011 · +61.1%
- By 2100
- 1,350,277 · +86.5%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Highly diverse neighborhood (Simpson 0.70)
- Race & ethnicity
- White 46% Hispanic / Latino 26% Two or more races 15% Black 10% Asian 7% Native American 5%
- Hispanic origin (detail)
- Mexican 20%
- Common ancestry
- Slovak 1% Lithuanian 1% Italian 1%
- Foreign-born
- 18% · Canada, Vietnam, South Korea
- Languages at home
- 71% English-only · Spanish 22% Other Asian/Pacific 3% Vietnamese 2%
Political lean MEDSL · Tulsa
- 2024 margin
- R (+15.2) · D 41.3% · R 56.5% · Other 2.2%
- 2008→2024 swing
- +9.2pp toward D · 2008: -24.5pp · 2024: -15.2pp
- All cycles
- 2024: R+15.2 2020: R+15.6 2016: R+22.9 2012: R+27.4 2008: R+24.5
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -68.07%
- Current HPI
- 198.7031
- Rent YoY
- ▲ 3.52%
- Metro
- Tulsa, OK
- State GDP YoY
- ▲ 1.55%
- F500 in state
- 6
Industry mix (Fortune 500 HQ in OK)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Energy | 3 | $48B |
|
||
Price history
-74.4% since first listed19 events — show timeline
- 2026-05-13 Listed $199,800 MLS Technology, Inc.
- 2023-03-10 Sold (Public Records) $180,000 Public Records
- 2023-03-09 Sold (MLS) $180,000 MLS Technology, Inc.
- 2023-02-10 Pending — MLS Technology, Inc.
- 2023-02-08 Listed $180,000 MLS Technology, Inc.
- 2018-08-10 Listing Removed — MLS Technology, Inc.
- 2018-08-02 Listed $129,900 MLS Technology, Inc.
- 2012-12-19 Listing Removed — MLS Technology, Inc.
- 2012-08-22 Listed $114,900 MLS Technology, Inc.
- 2012-07-26 Listing Removed — MLS Technology, Inc.
- 2012-02-22 Listed $114,900 MLS Technology, Inc.
- 2009-08-01 Listing Removed — MLS Technology, Inc.
- 2009-03-06 Listed $114,900 MLS Technology, Inc.
- 2007-11-20 Sold (Public Records) $112,000 Public Records
- 2007-05-29 Listing Removed — MLS Technology, Inc.
- 2006-12-03 Listed $114,900 MLS Technology, Inc.
- 2006-11-09 Listing Removed — MLS Technology, Inc.
- 2006-05-18 Listed $114,900 MLS Technology, Inc.
- 2005-06-29 Sold (Public Records) $780,000 Public Records
Property tax history
+4.9%/yrLatest (2025): $2,815 · +9.4% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…