CashFlowRE
Sign in Sign up
21 Nebo Dr
D Composite 41.15
Why this score? — see what drove the D grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +11.5/30.0
  • ARV discount +10.5/15.0
  • Schools +3.6/10.0
  • DSCR +3.4/10.0
  • Livability +3.4/5.0
  • Rent growth +3.2/5.0
  • 1% rule +3.0/10.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$269,500

21 Nebo Dr · Hiram, GA 30141
3 bd · 2.0 ba · 1,488 sqft · SingleFamily public records · 55 Days on market
Built 1992 0.46 ac lot $181/sqft · 7% below area Est $289k · 7% under

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

TURNKEY FULLY RENOVATED!! and packed with major upgrades, this home stands out as one of the best values available right now.Welcome to this beautifully remodeled home, competitively priced and truly move-in ready, where modern design and timeless comfort come together seamlessly. From the moment you step inside, you're greeted by a bright, open feel and the confidence of a full-scale renovation featuring a brand new roof, new HVAC system, and updated electrical throughout, offering both style and peace of mind for years to come.The heart of the home is the stunning modern kitchen, showcasing gorgeous quartz countertops, all new stainless steel appliances, soft-close cabinetry, and a warm modern farmhouse aesthetic that feels both elevated and inviting. Designed for connection and everyday living, the seamless flow into the main living areas makes entertaining effortless while still maintaining a cozy, welcoming feel.The spa-inspired bathrooms have been fully renovated with designer finishes, creating a serene retreat to relax and recharge. Throughout the home, you'll find fresh interior and exterior paint, new drywall and refinished ceilings, updated lighting, and thoughtfully selected finishes that elevate every space. Additional improvements including new gutters, exterior wood repairs, updated plumbing fixtures, new doors, hardware, and enhanced safety features have all been completed, giving this home a true turnkey experience. Perfectly positioned in the desirable Nebo Road area of Hiram, enjoy the charm of a peaceful setting with convenient access to parks, shopping, dining, top-rated schools, and easy connectivity to Dallas, Powder Springs, and West Cobb. This is the kind of home buyers fall in love with instantly - offering exceptional value, modern upgrades, and a lifestyle that feels as good as it looks.

Key facts

  • Fully renovated
  • Updated electrical
  • Quartz countertops

Tags

FULLY RENOVATEDNEW ROOFNEW HVAC SYSTEMUPDATED ELECTRICALMODERN KITCHENQUARTZ COUNTERTOPS

Property features AI

Exterior

  • Parking: 2 total parking spaces; Level driveway; Parking pad; Open parking available
  • Utilities: Public water; Septic tank sewer; Electricity (110 volts); Electricity available; Phone available; Water available
  • Home design: One-level home; Updated/remodeled; Slab foundation; Composition roof
  • Construction: Other construction materials
  • Exterior features: Front porch; Other exterior features

Interior

  • Kitchen: White cabinets; Eat-in kitchen; Stone countertops; Dishwasher; Electric range; Microwave; Refrigerator
  • Bedrooms: 4 bedrooms on the main level; Master bedroom on main level
  • Flooring: Hardwood flooring
  • Bathrooms: 2 full bathrooms; Master bathroom with tub/shower combo
  • Heating & cooling: Central heating; Central air; Ceiling fans
  • Interior features: His and hers closets; No shared/common walls; Updated/remodeled condition
  • Laundry & utility: Laundry located in bathroom

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath single-family listed at $270k.

Deal economics

  • At list price, monthly cash flow is $-89 ($-1k/yr) — negative.
  • To cash-flow at today's rent, offer at most $254k (5.8% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $216k (20.0% below list).
  • Recommended offer: $216k (20.0% below list) — sets the bar for 1% rule.
  • Cap rate 5.9% vs local median 3.8% in Hiram — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 68/100 on livability (#152 in GA) — a middle-class / working-renter tenant base. Strengths: employment A+, cost of living A+, housing A+; Watch: amenities D+, crime F, commute F.
  • Paulding County (suburban): math 39% / reading 42% proficiency, ranked #33 of 174 in GA (top 19%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Zoned schools: Sam D. Panter Elementary School (math 38% / reading 37%, grade F, #474 of 1,228 statewide, top 39%, 511 students, 63% FRL); J. A. Dobbins Middle School (math 28% / reading 37%, grade F, #221 of 470 statewide, top 48%, 532 students, 61% FRL); Hiram High School (math 19% / reading 17%, grade F, #258 of 424 statewide, top 62%, 1,468 students, 55% FRL) — zoned schools average 60% FRL vs 33% district-wide (26 pts higher); higher-poverty schools than district average — tighter screening recommended.
  • Market conditions: Rents rising (+2.9%/yr); 234 active listings in the ZIP; 1 comparable units currently listed for rent nearby; solid renter incomes; 1,458 units permitted in Paulding County in 2024 (0 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $8k of value loss. Plan a longer hold.
  • Paulding County population projected at +24% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 55 days — a 3% lower offer ($261k) is reasonable based on typical stale-listing flexibility.
  • 4 sale attempts; this cycle's ask has dropped $26k (9%) from the opening price — seller is motivated, your offer sets the floor, not the list.
  • Current owner paid $92k; list at $270k implies a 193% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Climate carrying-cost: extreme-heat days projected 7→18/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $215,698 (20.0% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 55 days. Have you received any prior offers? Is the seller open to a 20% concession, seller financing, or rate buy-down credit?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  5. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  6. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.80%
Cap rate
5.90%
Cash-on-cash
-1.41%
DSCR
0.94
GRM
10.4

CMA / ARV

ARV (median comp)
$289,088
List price
$269,500
Delta
-6.78%
Verdict
FAIR
Comps
20 within 1.0 mi
Show comp detail 7 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
25 Mill Creek Rd 0.12mi 3/2.0 1,415 (-5%) 18mo $250,000 $177 71
4478 Nebo Rd 0.14mi 3/2.0 1,355 (-9%) 16mo $165,000 $122 65
98 Davis Ct 0.74mi 3/2.0 1,496 (+0%) 6mo $280,000 $187 59
400 Lake Swan Ct 0.46mi 3/2.0 1,609 (+8%) 16mo $244,000 $152 52
186 Brandi Dr 0.66mi 4/3.0 (+1) 1,530 (+3%) 13mo $345,000 $225 44
18 Hawk Dr 0.70mi 3/2.0 1,266 (-15%) 6mo $295,000 $233 38
264 Brandi Dr 0.75mi 3/2.0 1,612 (+8%) 22mo $317,000 $197 33

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 2.9% rent growth · sell at horizon

5-year hold
IRR
-18.7%
Equity multiple
0.34×
Total profit
$-49,553
Equity at exit
$40,183
10-year hold
IRR
-11.4%
Equity multiple
0.32×
Total profit
$-51,362
Equity at exit
$23,301

Cash invested: $75,460 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Georgia
90 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
Magistrate court evictions in 10-30 days; no rent control; preempted; few tenant protections.

ZIP-level market 30141

Home prices YoY
-17.3%
Rents YoY
2.9%
Active inventory
234
Price-to-rent
10.4×

Monthly cashflow live

Estimated rent
$2,157 medium interval (Pro) →
Mortgage (P&I)
$1,413
Tax from tax record
$267 /mo · $3,207/yr
Insurance
$112
HOA
$0
Vacancy / Maint / Mgmt
$453
Net cashflow
$-89

Break-even live

Break-even rent $2,269
Max offer price $253,814
Occupancy floor 99%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$67,375
Closing costs
$8,085
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 1 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
42 Appleton Way Dallas, GA 4.0 2.5 1856 $1,951 $1.05 11d 1 1.28mi

Listing history 27 events

  1. 2026-06-17
    status $269,500 Pending 55 DOM
    Show marketing remark (1851 chars)

    TURNKEY FULLY RENOVATED!! and packed with major upgrades, this home stands out as one of the best values available right now.Welcome to this beautifully remodeled home, competitively priced and truly move-in ready, where modern design and timeless comfort come together seamlessly. From the moment you step inside, you're greeted by a bright, open feel and the confidence of a full-scale renovation featuring a brand new roof, new HVAC system, and updated electrical throughout, offering both style and peace of mind for years to come.The heart of the home is the stunning modern kitchen, showcasing gorgeous quartz countertops, all new stainless steel appliances, soft-close cabinetry, and a warm modern farmhouse aesthetic that feels both elevated and inviting. Designed for connection and everyday living, the seamless flow into the main living areas makes entertaining effortless while still maintaining a cozy, welcoming feel.The spa-inspired bathrooms have been fully renovated with designer finishes, creating a serene retreat to relax and recharge. Throughout the home, you'll find fresh interior and exterior paint, new drywall and refinished ceilings, updated lighting, and thoughtfully selected finishes that elevate every space. Additional improvements including new gutters, exterior wood repairs, updated plumbing fixtures, new doors, hardware, and enhanced safety features have all been completed, giving this home a true turnkey experience. Perfectly positioned in the desirable Nebo Road area of Hiram, enjoy the charm of a peaceful setting with convenient access to parks, shopping, dining, top-rated schools, and easy connectivity to Dallas, Powder Springs, and West Cobb. This is the kind of home buyers fall in love with instantly - offering exceptional value, modern upgrades, and a lifestyle that feels as good as it looks.

  2. 2026-06-17
    days on market $269,500 Active 55 DOM
    Show marketing remark (1851 chars)

    TURNKEY FULLY RENOVATED!! and packed with major upgrades, this home stands out as one of the best values available right now.Welcome to this beautifully remodeled home, competitively priced and truly move-in ready, where modern design and timeless comfort come together seamlessly. From the moment you step inside, you're greeted by a bright, open feel and the confidence of a full-scale renovation featuring a brand new roof, new HVAC system, and updated electrical throughout, offering both style and peace of mind for years to come.The heart of the home is the stunning modern kitchen, showcasing gorgeous quartz countertops, all new stainless steel appliances, soft-close cabinetry, and a warm modern farmhouse aesthetic that feels both elevated and inviting. Designed for connection and everyday living, the seamless flow into the main living areas makes entertaining effortless while still maintaining a cozy, welcoming feel.The spa-inspired bathrooms have been fully renovated with designer finishes, creating a serene retreat to relax and recharge. Throughout the home, you'll find fresh interior and exterior paint, new drywall and refinished ceilings, updated lighting, and thoughtfully selected finishes that elevate every space. Additional improvements including new gutters, exterior wood repairs, updated plumbing fixtures, new doors, hardware, and enhanced safety features have all been completed, giving this home a true turnkey experience. Perfectly positioned in the desirable Nebo Road area of Hiram, enjoy the charm of a peaceful setting with convenient access to parks, shopping, dining, top-rated schools, and easy connectivity to Dallas, Powder Springs, and West Cobb. This is the kind of home buyers fall in love with instantly - offering exceptional value, modern upgrades, and a lifestyle that feels as good as it looks.

  3. 2026-06-16
    days on market $269,500 Active 54 DOM
  4. 2026-06-15
    days on market $269,500 Active 53 DOM
  5. 2026-06-13
    days on market $269,500 Active 51 DOM
  6. 2026-06-13
    days on market $269,500 Active 50 DOM
  7. 2026-06-09
    days on market $269,500 Active 47 DOM
  8. 2026-06-08
    days on market $269,500 Active 46 DOM
  9. 2026-06-07
    days on market $269,500 Active 45 DOM
  10. 2026-06-04
    days on market $269,500 Active 42 DOM
  11. 2026-06-03
    days on market $269,500 Active 41 DOM
  12. 2026-06-02
    days on market $269,500 Active 40 DOM
  13. 2026-06-01
    days on market $269,500 Active 39 DOM
  14. 2026-05-31
    days on market $269,500 Active 38 DOM
  15. 2026-05-08
    price $275,000 1851-char remark
    Show marketing remark (1851 chars)

    TURNKEY FULLY RENOVATED!! and packed with major upgrades, this home stands out as one of the best values available right now.Welcome to this beautifully remodeled home, competitively priced and truly move-in ready, where modern design and timeless comfort come together seamlessly. From the moment you step inside, you're greeted by a bright, open feel and the confidence of a full-scale renovation featuring a brand new roof, new HVAC system, and updated electrical throughout, offering both style and peace of mind for years to come.The heart of the home is the stunning modern kitchen, showcasing gorgeous quartz countertops, all new stainless steel appliances, soft-close cabinetry, and a warm modern farmhouse aesthetic that feels both elevated and inviting. Designed for connection and everyday living, the seamless flow into the main living areas makes entertaining effortless while still maintaining a cozy, welcoming feel.The spa-inspired bathrooms have been fully renovated with designer finishes, creating a serene retreat to relax and recharge. Throughout the home, you'll find fresh interior and exterior paint, new drywall and refinished ceilings, updated lighting, and thoughtfully selected finishes that elevate every space. Additional improvements including new gutters, exterior wood repairs, updated plumbing fixtures, new doors, hardware, and enhanced safety features have all been completed, giving this home a true turnkey experience. Perfectly positioned in the desirable Nebo Road area of Hiram, enjoy the charm of a peaceful setting with convenient access to parks, shopping, dining, top-rated schools, and easy connectivity to Dallas, Powder Springs, and West Cobb. This is the kind of home buyers fall in love with instantly - offering exceptional value, modern upgrades, and a lifestyle that feels as good as it looks.

  16. 2026-05-08
    price $275,000 1869-char remark
    Show marketing remark (1851 chars)

    TURNKEY FULLY RENOVATED!! and packed with major upgrades, this home stands out as one of the best values available right now.Welcome to this beautifully remodeled home, competitively priced and truly move-in ready, where modern design and timeless comfort come together seamlessly. From the moment you step inside, you're greeted by a bright, open feel and the confidence of a full-scale renovation featuring a brand new roof, new HVAC system, and updated electrical throughout, offering both style and peace of mind for years to come.The heart of the home is the stunning modern kitchen, showcasing gorgeous quartz countertops, all new stainless steel appliances, soft-close cabinetry, and a warm modern farmhouse aesthetic that feels both elevated and inviting. Designed for connection and everyday living, the seamless flow into the main living areas makes entertaining effortless while still maintaining a cozy, welcoming feel.The spa-inspired bathrooms have been fully renovated with designer finishes, creating a serene retreat to relax and recharge. Throughout the home, you'll find fresh interior and exterior paint, new drywall and refinished ceilings, updated lighting, and thoughtfully selected finishes that elevate every space. Additional improvements including new gutters, exterior wood repairs, updated plumbing fixtures, new doors, hardware, and enhanced safety features have all been completed, giving this home a true turnkey experience. Perfectly positioned in the desirable Nebo Road area of Hiram, enjoy the charm of a peaceful setting with convenient access to parks, shopping, dining, top-rated schools, and easy connectivity to Dallas, Powder Springs, and West Cobb. This is the kind of home buyers fall in love with instantly - offering exceptional value, modern upgrades, and a lifestyle that feels as good as it looks.

  17. 2026-05-04
    price $285,000 1851-char remark
    Show marketing remark (1851 chars)

    TURNKEY FULLY RENOVATED!! and packed with major upgrades, this home stands out as one of the best values available right now.Welcome to this beautifully remodeled home, competitively priced and truly move-in ready, where modern design and timeless comfort come together seamlessly. From the moment you step inside, you're greeted by a bright, open feel and the confidence of a full-scale renovation featuring a brand new roof, new HVAC system, and updated electrical throughout, offering both style and peace of mind for years to come.The heart of the home is the stunning modern kitchen, showcasing gorgeous quartz countertops, all new stainless steel appliances, soft-close cabinetry, and a warm modern farmhouse aesthetic that feels both elevated and inviting. Designed for connection and everyday living, the seamless flow into the main living areas makes entertaining effortless while still maintaining a cozy, welcoming feel.The spa-inspired bathrooms have been fully renovated with designer finishes, creating a serene retreat to relax and recharge. Throughout the home, you'll find fresh interior and exterior paint, new drywall and refinished ceilings, updated lighting, and thoughtfully selected finishes that elevate every space. Additional improvements including new gutters, exterior wood repairs, updated plumbing fixtures, new doors, hardware, and enhanced safety features have all been completed, giving this home a true turnkey experience. Perfectly positioned in the desirable Nebo Road area of Hiram, enjoy the charm of a peaceful setting with convenient access to parks, shopping, dining, top-rated schools, and easy connectivity to Dallas, Powder Springs, and West Cobb. This is the kind of home buyers fall in love with instantly - offering exceptional value, modern upgrades, and a lifestyle that feels as good as it looks.

  18. 2026-05-04
    price $285,000 1869-char remark
    Show marketing remark (1851 chars)

    TURNKEY FULLY RENOVATED!! and packed with major upgrades, this home stands out as one of the best values available right now.Welcome to this beautifully remodeled home, competitively priced and truly move-in ready, where modern design and timeless comfort come together seamlessly. From the moment you step inside, you're greeted by a bright, open feel and the confidence of a full-scale renovation featuring a brand new roof, new HVAC system, and updated electrical throughout, offering both style and peace of mind for years to come.The heart of the home is the stunning modern kitchen, showcasing gorgeous quartz countertops, all new stainless steel appliances, soft-close cabinetry, and a warm modern farmhouse aesthetic that feels both elevated and inviting. Designed for connection and everyday living, the seamless flow into the main living areas makes entertaining effortless while still maintaining a cozy, welcoming feel.The spa-inspired bathrooms have been fully renovated with designer finishes, creating a serene retreat to relax and recharge. Throughout the home, you'll find fresh interior and exterior paint, new drywall and refinished ceilings, updated lighting, and thoughtfully selected finishes that elevate every space. Additional improvements including new gutters, exterior wood repairs, updated plumbing fixtures, new doors, hardware, and enhanced safety features have all been completed, giving this home a true turnkey experience. Perfectly positioned in the desirable Nebo Road area of Hiram, enjoy the charm of a peaceful setting with convenient access to parks, shopping, dining, top-rated schools, and easy connectivity to Dallas, Powder Springs, and West Cobb. This is the kind of home buyers fall in love with instantly - offering exceptional value, modern upgrades, and a lifestyle that feels as good as it looks.

  19. 2026-04-23
    listed $295,000 New 1851-char remark
    Show marketing remark (1851 chars)

    TURNKEY FULLY RENOVATED!! and packed with major upgrades, this home stands out as one of the best values available right now.Welcome to this beautifully remodeled home, competitively priced and truly move-in ready, where modern design and timeless comfort come together seamlessly. From the moment you step inside, you're greeted by a bright, open feel and the confidence of a full-scale renovation featuring a brand new roof, new HVAC system, and updated electrical throughout, offering both style and peace of mind for years to come.The heart of the home is the stunning modern kitchen, showcasing gorgeous quartz countertops, all new stainless steel appliances, soft-close cabinetry, and a warm modern farmhouse aesthetic that feels both elevated and inviting. Designed for connection and everyday living, the seamless flow into the main living areas makes entertaining effortless while still maintaining a cozy, welcoming feel.The spa-inspired bathrooms have been fully renovated with designer finishes, creating a serene retreat to relax and recharge. Throughout the home, you'll find fresh interior and exterior paint, new drywall and refinished ceilings, updated lighting, and thoughtfully selected finishes that elevate every space. Additional improvements including new gutters, exterior wood repairs, updated plumbing fixtures, new doors, hardware, and enhanced safety features have all been completed, giving this home a true turnkey experience. Perfectly positioned in the desirable Nebo Road area of Hiram, enjoy the charm of a peaceful setting with convenient access to parks, shopping, dining, top-rated schools, and easy connectivity to Dallas, Powder Springs, and West Cobb. This is the kind of home buyers fall in love with instantly - offering exceptional value, modern upgrades, and a lifestyle that feels as good as it looks.

  20. 2026-04-23
    listed $295,000 Active 1869-char remark
    Show marketing remark (1851 chars)

    TURNKEY FULLY RENOVATED!! and packed with major upgrades, this home stands out as one of the best values available right now.Welcome to this beautifully remodeled home, competitively priced and truly move-in ready, where modern design and timeless comfort come together seamlessly. From the moment you step inside, you're greeted by a bright, open feel and the confidence of a full-scale renovation featuring a brand new roof, new HVAC system, and updated electrical throughout, offering both style and peace of mind for years to come.The heart of the home is the stunning modern kitchen, showcasing gorgeous quartz countertops, all new stainless steel appliances, soft-close cabinetry, and a warm modern farmhouse aesthetic that feels both elevated and inviting. Designed for connection and everyday living, the seamless flow into the main living areas makes entertaining effortless while still maintaining a cozy, welcoming feel.The spa-inspired bathrooms have been fully renovated with designer finishes, creating a serene retreat to relax and recharge. Throughout the home, you'll find fresh interior and exterior paint, new drywall and refinished ceilings, updated lighting, and thoughtfully selected finishes that elevate every space. Additional improvements including new gutters, exterior wood repairs, updated plumbing fixtures, new doors, hardware, and enhanced safety features have all been completed, giving this home a true turnkey experience. Perfectly positioned in the desirable Nebo Road area of Hiram, enjoy the charm of a peaceful setting with convenient access to parks, shopping, dining, top-rated schools, and easy connectivity to Dallas, Powder Springs, and West Cobb. This is the kind of home buyers fall in love with instantly - offering exceptional value, modern upgrades, and a lifestyle that feels as good as it looks.

  21. 2026-04-21
    historical
  22. 2026-04-21
    historical
  23. 2026-04-13
    listed $325,000 Active
  24. 2026-04-13
    listed $325,000 New
  25. 2026-04-10
    historical
  26. 2026-04-10
    historical
  27. 2008-05-07
    soldstatus $92,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast GA · Resets to sale price

Current annual tax
$3,207 · $267/mo
Projected year-2 tax
$3,207 · $267/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 4/10 Moderate
  • 🌡 Heat 5/10 Major 7 d/yr ≥103°F today · 18 d/yr by 30 yrs out
  • 💨 Wind 4/10 Moderate 23% chance of damaging wind over 30 yrs
  • 🫁 Air quality 4/10 Moderate 5 unhealthy d/yr today · 5 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$25,884
− Mortgage interest
−$15,096
− Property taxes
−$3,207
− Insurance
−$1,348
− Repairs & maintenance
−$2,071
− Management
−$2,071
− Depreciation
−$7,840
Taxable loss
−$5,748
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$1,380
After-tax cash flow
$314/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Paulding County
NCES district ID
1304020
Math proficiency
39% ▼ -6.00%
Reading proficiency
42% ▼ -7.00%
Median HH income
$61,447
Composite
36.0/100
National rank
#4784
State rank
#33 of 174 in GA

Livability — Hiram

Score
68/100
State rank
#152
US rank
#9861

Category grades

Amenities D+ Commute F Cost of living A+ Crime F Employment A+ Housing A+ Health & safety B+ User ratings F

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Hiram, GA
County
Paulding County · 134,013 people
City population
27,220
Metro
Atlanta-Sandy Springs-Alpharetta, GA
Population (ZIP)
27,220
Household income
$86,824
Rent vs Own
25.5% rent · 74.5% own
Severe rent burden
498.0

Population outlook (Paulding County) Hauer SSP2

Today (2025)
175,714 people
By 2030
186,082 · +5.9%
By 2040
204,414 · +16.3%
By 2050
217,040 · +23.5%
By 2075
236,980 · +34.9%
By 2100
238,314 · +35.6%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.61)
Race & ethnicity
White 52% Black 33% Two or more races 9% Hispanic / Latino 8% Asian 1%
Hispanic origin (detail)
Mexican 4%
Common ancestry
Slovak 3% Lithuanian 2% Iranian 2%
Foreign-born
10% · Canada
Languages at home
89% English-only · Spanish 7% Other Indo-European 1%

Political lean MEDSL · Paulding

2024 margin
Strong R (+24.1) · D 37.6% · R 61.7%
2008→2024 swing
+14.4pp toward D · 2008: -38.5pp · 2024: -24.1pp
All cycles
2024: R+24.1 2020: R+29.1 2016: R+41.2 2012: R+43.6 2008: R+38.5

Not yet ingested

Civics

Market trends

HPI YoY
▼ -41.28%
Current HPI
197.6767
Rent YoY
▲ 2.90%
Metro
Atlanta-Sandy Springs-Alpharetta, GA
State GDP YoY
▲ 2.66%
F500 in state
28

Industry mix (Fortune 500 HQ in GA)

Industry F500 HQs Revenue

Price history

+192.9% since first listed
17 events — show timeline
  • 2026-06-17 Pending GAMLS
  • 2026-06-17 Pending FMLS
  • 2026-05-29 Price Changed $269,500 GAMLS
  • 2026-05-29 Price Changed $269,500 FMLS
  • 2026-05-08 Price Changed $275,000 GAMLS
  • 2026-05-08 Price Changed $275,000 FMLS
  • 2026-05-04 Price Changed $285,000 GAMLS
  • 2026-05-04 Price Changed $285,000 FMLS
  • 2026-04-23 Listed $295,000 FMLS
  • 2026-04-23 Listed $295,000 GAMLS
  • 2026-04-21 Listing Removed FMLS
  • 2026-04-21 Listing Removed GAMLS
  • 2026-04-13 Listed $325,000 FMLS
  • 2026-04-13 Listed $325,000 GAMLS
  • 2026-04-10 Coming Soon GAMLS
  • 2026-04-10 Coming Soon FMLS
  • 2008-05-07 Sold (Public Records) $92,000 Public Records

Property tax history

+7.3%/yr

Latest (2025): $3,207 · +1.4% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…