109 Cabaha St · Enterprise, AL
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 3/10 · Minor
- Est. fire insurance / yr
- $916 – $1,700
Heat risk 8/10 · Major
- Hot days now (above 106°F)
- 7 days/yr
- Hot days in 30 yrs
- 19 days/yr
Wind risk 8/10 · Major
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +22.2/30.0
- ARV discount +15.0/15.0
- DSCR +7.1/10.0
- 1% rule +5.0/10.0
- Schools +4.3/10.0
- Rent growth +3.5/5.0
- Livability +3.2/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$140,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
This nice cottage has a spacious living room with vaulted ceilings, beautiful ceramic tile flooring in the living area, dining and kitchen. There are 3 bedrooms, 2 baths and a nice deck overlooking a peaceful back yard. Great location, close to shopping areas and schools. Well established subdivision. This is a VA Foreclosure to be sold as is. Alabama Right of Redemption may affect this asset. This property may qualify for seller financing (Vendee). Seller does not guarantee or warrant title to the property.
Key facts
- 0.32 acre lot
- Garage
- Built 1982
Property features AI
Exterior
- Parking: Attached garage (1 covered parking space); Total 1 parking space
- Security: Smoke detector(s)
- Utilities: Public water; Public sewer
- Home design: Single family residence; One level
- Construction: Vinyl siding
- Exterior features: Deck; On waterfront
Interior
- Kitchen: Eat-in kitchen
- Flooring: Carpet; Tile
- Bathrooms: 2 full bathrooms
- Interior features: Ceiling fan(s); Eat-in kitchen; Wood window frames with window treatments; Living room fireplace (1)
- Laundry & utility: Laundry area located in the garage; No appliances listed
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath single-family listed at $140k.
Deal economics
- At list price, monthly cash flow is $228 ($3k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $140k (0.3% below list).
- Recommended offer: $140k (0.3% below list) — sets the bar for 1% rule.
- Cap rate 8.2% vs local median 4.2% in Enterprise — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 65/100 on livability (#127 in AL) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+; Watch: health & safety D, crime F, amenities F.
- Enterprise City (town): math 40% / reading 60% proficiency, ranked #12 of 129 in AL (top 9%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
- Market conditions: Rents rising (+3.9%/yr); 444 active listings in the ZIP; 22 comparable units currently listed for rent nearby; rentals lingering (median 45d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 100% of comp listings sitting > 30 days — soft ceiling on asking rent; solid renter incomes; 137 units permitted in Coffee County in 2024 (0 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $968 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
Negotiation context
- Only 7 days on market — expect competitive offers; lowballing is unlikely to land.
- 11 sale attempts since 20y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→19/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.00% ✗
- Cap rate
- 8.25%
- Cash-on-cash
- 6.98%
- DSCR
- 1.31
- GRM
- 8.4
CMA / ARV
- ARV (median comp)
- $218,805
- List price
- $140,000
- Delta
- -36.02%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 109 Cahaba St | 0.00mi | 3/2.0 | 1,504 (0%) | 0mo | $162,500 | $108 | 96 |
| 406 Iroquois Rd | 0.31mi | 3/2.5 | 1,538 (+2%) | 3mo | $121,500 | $79 | 73 |
| 105 Woodley Dr | 0.54mi | 3/2.0 | 1,509 (+0%) | 6mo | $229,000 | $152 | 65 |
| 608 Melbourne Dr | 0.71mi | 3/2.0 | 1,497 (-0%) | 3mo | $195,000 | $130 | 60 |
| 111 Woodley Dr | 0.58mi | 3/2.5 | 1,447 (-4%) | 2mo | $227,500 | $157 | 59 |
| 215 Cardinal Ln | 0.63mi | 3/2.0 | 1,549 (+3%) | 4mo | $125,000 | $81 | 58 |
| 202 Deerfield Dr | 0.74mi | 3/2.0 | 1,534 (+2%) | 3mo | $130,000 | $85 | 56 |
| 807 Morgan Ln | 0.34mi | 4/3.0 (+1) | 1,625 (+8%) | 3mo | $250,000 | $154 | 56 |
| 100 Doe St | 0.64mi | 3/2.0 | 1,620 (+8%) | 0mo | $210,000 | $130 | 53 |
| 110 Yvonne Dr | 0.65mi | 3/2.0 | 1,386 (-8%) | 5mo | $217,500 | $157 | 48 |
| 311 Antler Dr | 0.48mi | 3/2.0 | 1,278 (-15%) | 1mo | $115,000 | $90 | 48 |
| 702 Dixie Dr | 0.70mi | 3/2.0 | 1,338 (-11%) | 7mo | $180,000 | $135 | 39 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.92% rent growth · sell at horizon
- IRR
- -4.7%
- Equity multiple
- 0.82×
- Total profit
- $-6,892
- Equity at exit
- $20,874
- IRR
- 6.0%
- Equity multiple
- 1.46×
- Total profit
- $18,010
- Equity at exit
- $12,105
Cash invested: $39,200 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Alabama
- 90 Strongly Landlord-Friendly · R+15
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 36330
- Home prices YoY
- -19.4%
- Rents YoY
- 3.9%
- Active inventory
- 444
- Price-to-rent
- 8.4×
Monthly cashflow live
- Estimated rent
- $1,396 high interval (Pro) →
- Mortgage (P&I)
- −$734
- Tax from tax record
- −$82 /mo · $987/yr
- Insurance
- −$58
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$293
- Net cashflow
- $228
Break-even live
Sensitivity live
| Price | -10% $307 | -5% $268 | +0% $228 | +5% $188 | +10% $149 |
|---|---|---|---|---|---|
| Rent | -10% $118 | -5% $173 | +0% $228 | +5% $283 | +10% $338 |
| Rate | -1.0pp $299 | -0.5pp $264 | base $228 | +0.5pp $192 | +1.0pp $155 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $35,000
- Closing costs
- $4,200
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 22 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 200 Cheyenne Dr Enterprise, AL | 2.0 | 1.5 | 1088 | $800 | $0.74 | 45d | 1 | 0.23mi |
| 605 Melbourne Dr Enterprise, AL | 3.0 | 2.0 | 1333 | $1,650 | $1.24 | 45d | 1 | 0.67mi |
| 206 Myrick Dr Enterprise, AL | 3.0 | 2.0 | 1800 | $1,595 | $0.89 | 45d | 1 | 0.68mi |
| 210 Morgan Ln Enterprise, AL | 3.0 | 2.0 | 1494 | $1,300 | $0.87 | 45d | 1 | 0.69mi |
| 214 Morgan Ln Enterprise, AL | 3.0 | 2.0 | 1322 | $1,400 | $1.06 | 45d | 1 | 0.71mi |
| 106 Pineridge Dr Enterprise, AL | 2.0 | 2.5 | 1427 | $1,150 | $0.81 | 45d | 1 | 0.95mi |
| 452 Sandy Oak Dr Enterprise, AL | 2.0 | 1.5 | 1300 | $1,150 | $0.88 | 45d | 1 | 1.04mi |
| 206 Myrtlewood Dr Enterprise, AL | 3.0 | 2.0 | 1155 | $1,400 | $1.21 | 45d | 1 | 1.04mi |
| 443 Sandy Oak Dr Enterprise, AL | 2.0 | 2.5 | 1504 | $1,350 | $0.90 | 45d | 1 | 1.06mi |
| 455 Sandy Oak Dr Enterprise, AL | 3.0 | 2.5 | 1504 | $1,975 | $1.31 | 45d | 1 | 1.07mi |
| 137 Commons Dr Unit 1 Enterprise, AL | 2.0 | 2.5 | 1369 | $1,100 | $0.80 | 45d | 1 | 1.07mi |
| 133 Commons Dr Enterprise, AL | 3.0 | 2.5 | 1400 | $1,200 | $0.86 | 45d | 1 | 1.08mi |
| 114 Commons Dr Enterprise, AL | 2.0 | 2.5 | 1380 | $1,300 | $0.94 | 45d | 1 | 1.13mi |
| 102 Commons Dr Enterprise, AL | 2.0 | 2.5 | 1380 | $1,250 | $0.91 | 45d | 1 | 1.16mi |
| 184 N Springview Dr Enterprise, AL | 3.0 | 2.5 | 1494 | $1,350 | $0.90 | 45d | 1 | 1.24mi |
| 160 N Springview Dr Enterprise, AL | 3.0 | 2.5 | 1495 | $1,350 | $0.90 | 45d | 1 | 1.29mi |
| 102 S Spring View Dr Enterprise, AL | 2.0 | 2.5 | 1404 | $1,300 | $0.93 | 45d | 1 | 1.33mi |
| 114 S Spring View Dr Enterprise, AL | 3.0 | 2.5 | 1494 | $1,300 | $0.87 | 45d | 1 | 1.34mi |
| 3101 Achey Dr Enterprise, AL | 2.0 | 1.5 | 1232 | $1,200 | $0.97 | 45d | 1 | 1.35mi |
| 85 Courtyard Way Enterprise, AL | 3.0 | 2.5 | 1460 | $1,375 | $0.94 | 45d | 1 | 1.38mi |
| 25 Courtyard Way Enterprise, AL | 2.0 | 2.5 | 1632 | $1,250 | $0.77 | 45d | 1 | 1.38mi |
| 118 Baldwin Dr Enterprise, AL | 3.0 | 2.5 | 1494 | $1,375 | $0.92 | 45d | 1 | 1.42mi |
Listing history 22 events
-
2026-05-11status Pending 513-char remark
Show marketing remark (513 chars)
This nice cottage has a spacious living room with vaulted ceilings, beautiful ceramic tile flooring in the living area, dining and kitchen. There are 3 bedrooms, 2 baths and a nice deck overlooking a peaceful back yard. Great location, close to shopping areas and schools. Well established subdivision. This is a VA Foreclosure to be sold as is. Alabama Right of Redemption may affect this asset. This property may qualify for seller financing (Vendee). Seller does not guarantee or warrant title to the property.
-
2026-05-11status Pending 513-char remark
Show marketing remark (513 chars)
This nice cottage has a spacious living room with vaulted ceilings, beautiful ceramic tile flooring in the living area, dining and kitchen. There are 3 bedrooms, 2 baths and a nice deck overlooking a peaceful back yard. Great location, close to shopping areas and schools. Well established subdivision. This is a VA Foreclosure to be sold as is. Alabama Right of Redemption may affect this asset. This property may qualify for seller financing (Vendee). Seller does not guarantee or warrant title to the property.
-
2026-05-04$140,000 Active 513-char remark
-
2026-05-01$140,000 Active 513-char remark
Show marketing remark (513 chars)
This nice cottage has a spacious living room with vaulted ceilings, beautiful ceramic tile flooring in the living area, dining and kitchen. There are 3 bedrooms, 2 baths and a nice deck overlooking a peaceful back yard. Great location, close to shopping areas and schools. Well established subdivision. This is a VA Foreclosure to be sold as is. Alabama Right of Redemption may affect this asset. This property may qualify for seller financing (Vendee). Seller does not guarantee or warrant title to the property.
-
2025-12-02price $205,000
-
2025-11-16$210,000 Active
-
2025-08-27price $219,000
-
2025-07-17price $220,000
-
2025-05-09$225,000 Active
-
2022-10-18soldstatus $202,000
-
2022-10-14soldstatus $202,000
-
2022-10-14soldstatus $202,000
-
2022-07-12$215,000
-
2022-07-12$215,000
-
2022-02-11soldstatus $148,300
-
2022-02-11soldstatus $148,300
-
2021-11-22$150,000
-
2021-11-22$150,000
-
2013-11-16$121,900
-
2013-11-16$121,900
-
2006-06-21soldstatus $114,000
-
2006-04-22$118,500
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast AL · Resets to sale price
- Current annual tax
- $987 · $82/mo
- Projected year-2 tax
- $987 · $82/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 3/10 Moderate
- Heat 8/10 Severe 7 d/yr ≥106°F today · 19 d/yr by 30 yrs out
- Wind 8/10 Severe 99% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 0 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $16,752
- − Mortgage interest
- −$7,842
- − Property taxes
- −$987
- − Insurance
- −$700
- − Repairs & maintenance
- −$1,340
- − Management
- −$1,340
- − Depreciation
- −$4,073
- Taxable income
- $470
- Est. tax owed @ 24.0%
- −$113
- After-tax cash flow
- $2,624/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Enterprise City
- NCES district ID
- 0101320
- Math proficiency
- 40% ▼ -20.00%
- Reading proficiency
- 60% ▲ 4.00%
- Median HH income
- $51,311
- Composite
- 42.83/100
- National rank
- #3136
- State rank
- #12 of 129 in AL
Livability — Enterprise
- Score
- 65/100
- State rank
- #127
- US rank
- #12953
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Enterprise, AL
- County
- Coffee County · 39,557 people
- City population
- 39,557
- Metro
- Enterprise, AL
- Population (ZIP)
- 39,557
- Household income
- $75,765
- Rent vs Own
- Severe rent burden
- 1126.0
Population outlook (Coffee County) Hauer SSP2
- Today (2025)
- 53,133 people
- By 2030
- 53,832 · +1.3%
- By 2040
- 54,504 · +2.6%
- By 2050
- 54,289 · +2.2%
- By 2075
- 51,175 · -3.7%
- By 2100
- 46,793 · -11.9%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.56)
- Race & ethnicity
- White 63% Black 17% Hispanic / Latino 13% Two or more races 9% Asian 1%
- Hispanic origin (detail)
- Mexican 6% Puerto Rican 3%
- Common ancestry
- Italian 3% Lithuanian 2% Serbian 2%
- Foreign-born
- 6% · Canada, Vietnam, South Korea
- Languages at home
- 89% English-only · Spanish 8% German/W. Germanic 2%
Political lean MEDSL · Coffee
- 2024 margin
- Solid R (+57.9) · D 20.7% · R 78.6%
- 2008→2024 swing
- -9.0pp toward R · 2008: -48.9pp · 2024: -57.9pp
- All cycles
- 2024: R+57.9 2020: R+53.1 2016: R+56.7 2012: R+49.4 2008: R+48.9
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -44.44%
- Current HPI
- 184.0163
- Rent YoY
- ▲ 3.92%
- Metro
- Enterprise, AL
- State GDP YoY
- ▲ 2.94%
- F500 in state
- 4
Industry mix (Fortune 500 HQ in AL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Financial Services | 1 | $8B |
|
||
| Healthcare | 1 | $5B |
|
||
Price history
+37.1% since first listed23 events — show timeline
- 2026-06-16 Sold (MLS) $162,500 WBR
- 2026-05-11 Pending — SAMLS
- 2026-05-11 Pending — WBR
- 2026-05-04 Listed $140,000 SAMLS
- 2026-05-01 Listed $140,000 WBR
- 2025-12-02 Price Changed $205,000 WBR
- 2025-11-16 Listed $210,000 WBR
- 2025-08-27 Price Changed $219,000 WBR
- 2025-07-17 Price Changed $220,000 WBR
- 2025-05-09 Listed $225,000 WBR
- 2022-10-18 Sold (Public Records) $202,000 Public Records
- 2022-10-14 Sold (MLS) $202,000 MAAR
- 2022-10-14 Sold (MLS) $202,000 WBR
- 2022-07-12 Listed $215,000 MAAR
- 2022-07-12 Listed $215,000 WBR
- 2022-02-11 Sold (MLS) $148,300 WBR
- 2022-02-11 Sold (MLS) $148,300 MAAR
- 2021-11-22 Listed $150,000 WBR
- 2021-11-22 Listed $150,000 MAAR
- 2013-11-16 Listed $121,900 MAAR
- 2013-11-16 Listed $121,900 WBR
- 2006-06-21 Sold (MLS) $114,000 MAAR
- 2006-04-22 Listed $118,500 MAAR
Property tax history
-0.4%/yrLatest (2025): $987 · +6.1% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…