CashFlowRE
Sign in Sign up
6701 Cypress Rd #109
B- Composite 66.42
Why this score? — see what drove the B- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +26.2/30.0
  • 1% rule +10.0/10.0
  • DSCR +8.9/10.0
  • ARV discount +7.5/15.0
  • Schools +4.1/10.0
  • Livability +4.1/5.0
  • Rent growth +3.2/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$94,000

6701 Cypress Rd #109 · Plantation, FL 33317
1 bd · 1.0 ba · 932 sqft · Condo public records · 38 Days on market
Built 1968 $549/mo HOA · 29% of rent

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks

Large one-bedroom, 1 1/2 bath in a 55+ community. Enclosed oversized balcony facing the garden/pool area. New laminate floors, freshly painted. Extra space storage room. The building is conveniently located near shopping and dining. Community amenities include a heated pool, billiard room, and recreational spaces.

Key facts

  • Garden pool area
  • Community amenities
  • Billiard room

Tags

ENCLOSED OVERSIZED BALCONYGARDEN POOL AREAEXTRA SPACE STORAGE ROOMCOMMUNITY AMENITIESHEATED POOLBILLIARD ROOM

Property features AI

Finance

  • Other: Heated pool
  • Financial info: Pets not allowed
  • HOA & community: Monthly association fee of $549; HOA covers trash and water; Community amenities include clubhouse, elevators, laundry facilities, library, and pool; Senior community

Exterior

  • Parking: One assigned parking space
  • Utilities: Cable not available; Electric water heater
  • Home design: Attached property; 4-story building; First-floor entry
  • Construction: Block construction
  • Exterior features: Balcony; Glass-enclosed balcony; Screened porch

Interior

  • Kitchen: Dishwasher; Microwave
  • Bedrooms: Bedroom on main level
  • Flooring: Vinyl
  • Bathrooms: 1 full bathroom; 1 half bathroom
  • Heating & cooling: Central air conditioning
  • Interior features: Accessible elevator installed; Bedroom on main level; First floor entry
  • Laundry & utility: Common area laundry

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 1-bed/1.0-bath condo listed at $94k.

Deal economics

  • At list price, monthly cash flow is $239 ($3k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $94k).
  • Recommended offer: $91k (3.0% below list) — sets the bar for market timing.
  • Cap rate 9.3% vs local median 3.4% in Plantation — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 82/100 on livability (#70 in FL, #1,174 nationally) — a professional / high-income tenant draw. Strengths: commute A+, housing A+, health & safety A+; Watch: amenities C-, cost of living D-.
  • Broward (suburban): math 42% / reading 53% proficiency, ranked #46 of 73 in FL (top 63%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Zoned schools: Nova Blanche Forman Elementary (math 35% / reading 55%, grade D-, #1,271 of 2,144 statewide, top 60%, 769 students, 72% FRL); Nova Middle School (math 44% / reading 53%, grade C-, #274 of 571 statewide, top 50%, 1,284 students, 68% FRL); Nova High School (math 22% / reading 56%, grade F, #312 of 667 statewide, top 48%, 2,227 students, 59% FRL) — zoned schools average 66% FRL vs 51% district-wide (15 pts higher); higher-poverty schools than district average — tighter screening recommended.
  • Market conditions: Rents rising (+2.8%/yr); 217 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 18d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 2,111 units permitted in Broward County in 2024 (1,265 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $650 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
  • Broward County population projected at +34% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
  • At projected returns (-3.0% appreciation + 2.8% rent growth), your $26k cash investment doubles in ~10 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 38 days — a 3% lower offer ($91k) is reasonable based on typical stale-listing flexibility.
  • Current owner paid $55k; list at $94k implies a 71% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: HOA is 29% of rent.
  • Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 3→9/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $91,180 (3.0% below list)

Questions for the listing agent

  1. It's been on market 38 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
  2. Built in 1968 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  4. Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
2.01%
Cap rate
9.35%
Cash-on-cash
10.91%
DSCR
1.49
GRM
4.1

CMA / ARV

No comps found within radius.

Projected returns pro-forma

-3.0% appreciation · 2.8% rent growth · sell at horizon

5-year hold
IRR
0.0%
Equity multiple
1.00×
Total profit
$26
Equity at exit
$14,016
10-year hold
IRR
9.7%
Equity multiple
1.75×
Total profit
$19,720
Equity at exit
$8,127

Cash invested: $26,320 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

ZIP-level market 33317

Rents YoY
2.8%
Active inventory
217
Price-to-rent
4.1×

Monthly cashflow live

Estimated rent
$1,893 high interval (Pro) →
Mortgage (P&I)
$493
Tax from tax record
$175 /mo · $2,105/yr
Insurance
$39
HOA
$549
Vacancy / Maint / Mgmt
$398
Net cashflow
$239

Break-even live

Break-even rent $1,591
Max offer price $94,000
Occupancy floor 82%

Sensitivity live

Price -10% $292 -5% $266 +0% $239 +5% $213 +10% $186
Rent -10% $90 -5% $164 +0% $239 +5% $314 +10% $389
Rate -1.0pp $287 -0.5pp $263 base $239 +0.5pp $215 +1.0pp $190

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$23,500
Closing costs
$2,820
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
410 NW 68th Ave Plantation, FL 1.0–2.0 1.0–2.0 1100 $1,600 $1.45 22d 2 0.02mi
6851 Cypress Rd Plantation, FL 1.0 1.0 749 $1,650 $2.20 5d 1 0.10mi
6851 Cypress Rd #16 Plantation, FL 1.0 1.0 749 $1,650 $2.20 23d 1 0.10mi
406 NW 68th Ave Plantation, FL 1.0–2.0 1.5–2.0 1100 $1,650 $1.50 25d 3 0.10mi
406 NW 68th Ave Plantation, FL 1.0 1.5 940 $1,625 $1.73 0d 2 0.10mi
404 NW 68th Ave Plantation, FL 1.0–2.0 1.5–2.0 1100 $1,800 $1.64 0d 2 0.11mi
6800 Cypress Rd #411 Plantation, FL 2.0 2.0 834 $1,900 $2.28 0d 1 0.17mi
6800 Cypress Rd #305 Plantation, FL 1.0 1.5 708 $1,699 $2.40 25d 1 0.17mi
6901 Cypress Rd Unit B17 Plantation, FL 1.0 1.5 900 $2,150 $2.39 11d 1 0.17mi
6901 Cypress Rd Unit B17 Plantation, FL 1.0 1.5 900 $2,200 $2.44 25d 1 0.17mi
6500 Cypress Rd Plantation, FL 1.0 1.0–1.5 700 $1,750 $2.50 20d 2 0.17mi
7200 NW 1st St #103 Plantation, FL 2.0 2.0 979 $2,300 $2.35 15d 1 0.54mi
7200 NW 1st St #103 Plantation, FL 2.0 2.0 979 $2,300 $2.35 9d 1 0.54mi
7350 NW 4th St Plantation, FL 2.0–3.0 2.0 1256 $2,282 $1.82 0d 9 0.61mi
7616 NW 5th St Plantation, FL 1.0–2.0 1.0–2.0 850 $1,860 $2.19 0d 27 0.91mi
6121 NW 11th St Sunrise, FL 2.0 1.0 800 $1,500 $1.88 25d 1 0.95mi
6290 NW 14th St Unit 6290 Sunrise, FL 2.0 1.0 900 $2,350 $2.61 25d 1 1.09mi
1225 NW 58th Ave Unit 1225 Lauderhill, FL 2.0 1.0 1019 $2,700 $2.65 0d 1 1.17mi
5495 NW 10th Ct #104 Plantation, FL 1.0 1.0 790 $1,550 $1.96 25d 1 1.19mi
5480 NW 11th St Lauderhill, FL 1.0 1.0 675 $1,570 $2.33 6d 2 1.23mi
5480 NW 11th St Lauderhill, FL 1.0 1.0 675 $1,570 $2.33 22d 2 1.23mi
5480 NW 11th St #306 Lauderhill, FL 1.0 1.0 675 $1,590 $2.36 25d 1 1.24mi
333 N University Dr Plantation, FL 3.0 1.0–2.0 1065 $2,944 $2.76 0d 15 1.27mi
5335 NW 10th Ct #307 Plantation, FL 2.0 1.0 870 $1,725 $1.98 9d 1 1.27mi
5335 NW 10th Ct #307 Plantation, FL 2.0 1.0 870 $1,725 $1.98 19d 1 1.27mi
5420 NW 11th St #307 Lauderhill, FL 2.0 2.0 899 $1,790 $1.99 25d 1 1.27mi
5420 NW 11th St #205 Lauderhill, FL 1.0 1.0 675 $1,990 $2.95 0d 1 1.27mi
7400 NW 13th St Plantation, FL 1.0 1.0 600 $1,400 $2.33 25d 1 1.29mi
5260 NW 11th St #201 Lauderhill, FL 2.0 2.0 1060 $2,100 $1.98 25d 1 1.35mi
7021 NW 15th St Unit B Plantation, FL 2.0 1.0 765 $2,450 $3.20 18d 1 1.37mi
1611 NW 63rd Ave Unit 2 Sunrise, FL 1.0 1.0 750 $1,350 $1.80 25d 1 1.37mi
5615 NW 14th St Lauderhill, FL 2.0 1.0 800 $1,750 $2.19 25d 1 1.37mi
1031 NW 79th Ave #1031 Plantation, FL 2.0 2.0 1062 $2,400 $2.26 20d 1 1.39mi
700 SW 78th Ave Plantation, FL 2.0 1.0–2.0 962 $2,615 $2.72 2d 19 1.43mi
7001 NW 16th St Plantation, FL 1.0–2.0 1.0–2.0 1015 $1,625 $1.60 4d 17 1.44mi
510 NW 84th Ave Plantation, FL 1.0–3.0 1.0–2.0 1124 $2,100 $1.87 18d 6 1.45mi
510 NW 84th Ave Plantation, FL 1.0–3.0 1.0–2.0 1124 $2,200 $1.96 0d 6 1.45mi
510 NW 84th Ave Plantation, FL 2.0–3.0 2.0 1303 $2,800 $2.15 16d 5 1.45mi
510 NW 84th Ave Plantation, FL 1.0–3.0 1.0–2.0 1137 $2,200 $1.93 12d 7 1.45mi
730 SW 78th Ave Plantation, FL 1.0–2.0 1.0–2.0 1052 $2,309 $2.19 0d 11 1.45mi

HOA detail condo

Monthly dues
$549 · $6,588/yr
Likely covers
pool
Assessments
None detected in remarks — confirm with the listing agent.

Listing history 16 events

  1. 2026-06-21
    days on market $94,000 Active 38 DOM
  2. 2026-06-18
    days on market $94,000 Active 35 DOM
  3. 2026-06-17
    days on market $94,000 Active 34 DOM
  4. 2026-06-16
    days on market $94,000 Active 33 DOM
  5. 2026-06-15
    days on market $94,000 Active 32 DOM
  6. 2026-06-13
    days on market $94,000 Active 30 DOM
  7. 2026-06-09
    days on market $94,000 Active 26 DOM
  8. 2026-06-08
    days on market $94,000 Active 25 DOM
  9. 2026-06-07
    days on market $94,000 Active 24 DOM
  10. 2026-06-04
    days on market $94,000 Active 21 DOM
  11. 2026-06-03
    days on market $94,000 Active 20 DOM
  12. 2026-06-02
    days on market $94,000 Active 19 DOM
  13. 2026-06-01
    days on market $94,000 Active 18 DOM
  14. 2026-05-31
    days on market $94,000 Active 17 DOM
  15. 2026-05-14
    listed $99,000 Active
  16. 2017-04-05
    soldstatus $55,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast FL · Resets to sale price

Current annual tax
$2,105 · $175/mo
Projected year-2 tax
$2,105 · $175/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 4/10 Moderate FEMA zone X (unshaded) · 22% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 9/10 Extreme 3 d/yr ≥105°F today · 9 d/yr by 30 yrs out
  • 💨 Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 2 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$22,720
− Mortgage interest
−$5,265
− Property taxes
−$2,105
− Insurance
−$470
− Repairs & maintenance
−$1,818
− Management
−$1,818
− HOA
−$6,588
− Depreciation
−$2,735
Taxable income
$1,922
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$461
After-tax cash flow
$2,409/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Broward
NCES district ID
1200180
Math proficiency
42% ▼ -18.00%
Reading proficiency
53% ▼ -5.00%
Median HH income
$52,139
Composite
40.88/100
National rank
#3621
State rank
#46 of 73 in FL

Livability — Plantation

Score
82/100
State rank
#70
US rank
#1174

Category grades

Amenities C- Commute A+ Cost of living D- Crime C+ Employment A Housing A+ Health & safety A+ User ratings B+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Plantation, FL
County
Broward County · 1,963,430 people
City population
111,690
Metro
Miami-Fort Lauderdale-Pompano Beach, FL
Population (ZIP)
37,950
Household income
$93,603
Rent vs Own
24.0% rent · 76.0% own
Severe rent burden
953.0

Population outlook (Broward County) Hauer SSP2

Today (2025)
2,207,033 people
By 2030
2,360,704 · +7.0%
By 2040
2,661,208 · +20.6%
By 2050
2,946,698 · +33.5%
By 2075
3,602,273 · +63.2%
By 2100
3,970,984 · +79.9%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Highly diverse neighborhood (Simpson 0.71)
Race & ethnicity
Hispanic / Latino 37% White 32% Black 23% Two or more races 22% Asian 4%
Hispanic origin (detail)
Mexican 3% Puerto Rican 7% Cuban 7% Dominican 2%
Common ancestry
Hispanic 7% Romanian 2% Italian 1%
Foreign-born
33% · Canada, Jamaica, South Korea
Languages at home
58% English-only · Spanish 30% French/Haitian/Cajun 7% Other Indo-European 2%

Political lean MEDSL · Broward

2024 margin
D (+17.0) · D 58.0% · R 41.0%
2008→2024 swing
-17.8pp toward R · 2008: 34.7pp · 2024: 17.0pp
All cycles
2024: D+17.0 2020: D+29.8 2016: D+35.0 2012: D+34.9 2008: D+34.7

Not yet ingested

Civics

Market trends

HPI YoY
▼ -269.35%
Current HPI
432.04
Rent YoY
▲ 2.80%
Metro
Miami-Fort Lauderdale-Pompano Beach, FL
State GDP YoY
▲ 3.28%
F500 in state
36

Industry mix (Fortune 500 HQ in FL)

Industry F500 HQs Revenue

Price history

+80.0% since first listed
2 events — show timeline
  • 2026-05-14 Listed $99,000 MARMLS
  • 2017-04-05 Sold (Public Records) $55,000 Public Records

Property tax history

+17.9%/yr

Latest (2025): $2,105 · +0.7% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…