CashFlowRE
Sign in Sign up
319 Palmer St
C Composite 56.82
Why this score? — see what drove the C grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +24.5/30.0
  • DSCR +7.9/10.0
  • ARV discount +7.5/15.0
  • 1% rule +6.1/10.0
  • Rent growth +3.5/5.0
  • Livability +3.3/5.0
  • Condition / age +2.5/5.0
  • Schools +1.6/10.0
  • Appreciation +0.0/10.0

$65,000

319 Palmer St · Toledo, OH 43608
1 bd · 1.0 ba · 740 sqft · SingleFamily public records · 3 Days on market
Built 1897 3,500 sqft lot

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

WELL MAINTAINED 1 BEDROOM HOME, FULL BASEMENT 2 CAR GARAGE. GREAT INVESTMENT, CASH FLOW, MAY BE BUNDLED WITH OTHER PORPERTIES FOR ADDITIONAL SAVINGS OR PURCHASE SEPARATE. RETIRE EARLY!!!

Key facts

  • Remodeled bathroom
  • Newer roof
  • Electrical updates

Tags

NEWER ROOFELECTRICAL UPDATESBRAND-NEW PLUMBINGREMODELED BATHROOMFULL BASEMENTSPACIOUS DETACHED GARAGE

Property features AI

Finance

  • Other: Property type: Residential single-family residence; Lot about 0.08 acres with city street frontage on asphalt

Exterior

  • Parking: Detached garage; 2 garage spaces; Off-street and on-street parking; Alley access
  • Utilities: Public water; Public sewer; 100 Amp electric service; Natural gas connected; Electricity connected; Cable available; Fiber and internet available
  • Home design: Single-family house; One level / single-story; No shared/common walls; Living area listed as 740 (public records)
  • Construction: Brick construction; Block foundation
  • Exterior features: Private yard; Front porch; Covered porch; Shingle roof

Interior

  • Kitchen: Gas range connection; Water heater (appliance present)
  • Flooring: Luxury vinyl flooring
  • Bathrooms: 1 full bathroom
  • Heating & cooling: Forced air heating; Ceiling fans for cooling
  • Interior features: Storage; Ceiling fans; Full basement with sump pump; 4 total rooms
  • Laundry & utility: Washer hookup in basement; Laundry chute

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 1-bed/1.0-bath single-family listed at $65k.

Deal economics

  • At list price, monthly cash flow is $133 ($2k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($719 rent vs $65k).

Location & tenants

  • Location reads 66/100 on livability (#645 in OH) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: amenities C-, crime F, commute F.
  • Toledo City (urban): math 15% / reading 24% proficiency, ranked #634 of 656 in OH (top 97%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 72% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Zoned schools: Sherman Elementary School (math 2% / reading 8%, grade F, #1,554 of 1,584 statewide, top 100%, 293 students, 0% FRL); Woodward High School (math 2% / reading 22%, grade F, #726 of 781 statewide, top 94%, 672 students, 0% FRL) — zoned schools average 0% FRL vs 72% district-wide (72 pts lower); this property's tenant base skews higher-income than the district average.
  • Market conditions: Rents rising (+3.9%/yr); 58 active listings in the ZIP; 12 comparable units currently listed for rent nearby; rentals lingering (median 44d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 50% of comp listings sitting > 30 days — soft ceiling on asking rent; lower-income renter base — watch delinquency; 415 units permitted in Lucas County in 2024 (122 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $449 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
  • Lucas County population projected at -16% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.

Negotiation context

  • Only 3 days on market — expect competitive offers; lowballing is unlikely to land.
  • 4 sale attempts since 22y ago; this cycle's ask is 227% above the opening price — seller raised mid-cycle; expect resistance to lowballs.

Risks & watch-outs

  • Watch-outs: built in 1897 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $65,000

Questions for the listing agent

  1. Built in 1897 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  4. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.11%
Cap rate
8.75%
Cash-on-cash
8.79%
DSCR
1.39
GRM
7.5

CMA / ARV

ARV (on-the-fly)
$26,640
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
1142 Page St 0.27mi 1/1.0 772 (+4%) 12mo $19,500 $25 70
161 Mettler St 0.27mi 2/1.0 (+1) 796 (+8%) 1mo $23,500 $30 68
326 Bronson Ave 0.32mi 2/1.0 (+1) 740 (0%) 14mo $28,000 $38 68
328 E Central Ave 0.42mi 2/1.0 (+1) 776 (+5%) 10mo $25,500 $33 59
703 Ashwood Ave 0.47mi 2/1.0 (+1) 680 (-8%) 1mo $36,000 $53 59
3245 Elm St 0.64mi 2/1.0 (+1) 756 (+2%) 3mo $33,000 $44 59
419 E Streicher St 0.56mi 2/1.0 (+1) 672 (-9%) 5mo $17,500 $26 49
233 Bronson Ave 0.36mi 2/1.0 (+1) 822 (+11%) 14mo $30,000 $36 49
222 E Park St 0.50mi 2/1.0 (+1) 810 (+10%) 10mo $41,800 $52 48
531 E Park St 0.55mi 2/1.0 (+1) 819 (+11%) 5mo $8,500 $10 48
34 E Streicher St 0.65mi 2/1.0 (+1) 760 (+3%) 17mo $25,000 $33 46
533 Everett St 0.34mi 2/1.0 (+1) 842 (+14%) 20mo $110,000 $131 40

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.89% rent growth · sell at horizon

5-year hold
IRR
-2.0%
Equity multiple
0.92×
Total profit
$-1,395
Equity at exit
$9,692
10-year hold
IRR
8.6%
Equity multiple
1.68×
Total profit
$12,434
Equity at exit
$5,620

Cash invested: $18,200 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
73 Landlord-Friendly
State Ohio
73 Landlord-Friendly · R+6
County
— inherits STATE
City
— inherits STATE
3-day notice; Cleveland / Columbus have some habitability code enforcement; otherwise landlord-leaning.

ZIP-level market 43608

Home prices YoY
-21.3%
Rents YoY
3.9%
Active inventory
58
Price-to-rent
7.5×

Monthly cashflow live

Estimated rent
$719 high interval (Pro) →
Mortgage (P&I)
$341
Tax from tax record
$66 /mo · $798/yr
Insurance
$27
HOA
$0
Vacancy / Maint / Mgmt
$151
Net cashflow
$133

Break-even live

Break-even rent $550
Max offer price $65,000
Occupancy floor 76%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$16,250
Closing costs
$1,950
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 12 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
2807 Chestnut St Unit 2 Toledo, OH 1.0 1.0 745 $495 $0.66 21d 1 0.23mi
426 Beacon St Toledo, OH 1.0–2.0 1.0–1.5 809 $750 $0.93 14d 10 0.75mi
340 E Lake St Toledo, OH 2.0 1.0 683 $775 $1.13 23d 1 0.82mi
409 W Bancroft St Toledo, OH 2.0 1.0 730 $880 $1.21 44d 1 1.05mi
425 W Bancroft St Toledo, OH 1.0 1.0 711 $725 $1.02 44d 1 1.07mi
2115 Collingwood Blvd Toledo, OH 2.0 1.0 676 $765 $1.13 23d 1 1.20mi
2115 Collingwood Blvd Toledo, OH 1.0 1.0 518 $565 $1.09 44d 1 1.20mi
1007 N Summit St Unit 1010 Toledo, OH 1.0 1.0 420 $697 $1.66 23d 1 1.22mi
1007 N Summit St Unit 1010 Toledo, OH 1.0 1.0 468 $797 $1.70 44d 1 1.22mi
3474 Maher St Toledo, OH 2.0 1.0 736 $1,125 $1.53 44d 1 1.28mi
142 23rd St Toledo, OH 1.0 1.0–1.5 508 $1,395 $2.75 44d 1 1.35mi
1825 Collingwood Blvd Toledo, OH 1.0 1.0 710 $850 $1.20 14d 1 1.39mi

Listing history 4 events

  1. 2026-06-18
    days on market $65,000 Coming Soon 3 DOM
  2. 2026-06-17
    days on market $65,000 Coming Soon 2 DOM
  3. 2026-06-15
    remarks 656-char remark
  4. 2026-06-15
    listed $65,000 Coming Soon 1 DOM

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast OH · Partial reset (capped growth)

Current annual tax
$798 · $66/mo
Projected year-2 tax
$906 · $75/mo
Expected delta
+$108/yr (+$9/mo · 13.5%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 3/10 Moderate 7 d/yr ≥100°F today · 16 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 3 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$8,623
− Mortgage interest
−$3,641
− Property taxes
−$798
− Insurance
−$325
− Repairs & maintenance
−$690
− Management
−$690
− Depreciation
−$1,891
Taxable income
$589
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$141
After-tax cash flow
$1,458/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Toledo City
NCES district ID
3904490
Math proficiency
15% ▼ -16.00%
Reading proficiency
24% ▼ -13.00%
Median HH income
$32,137
Composite
15.76/100
National rank
#9276
State rank
#634 of 656 in OH

Livability — Toledo

Score
66/100
State rank
#645
US rank
#11442

Category grades

Amenities C- Commute F Cost of living A+ Crime F Employment F Housing A+ Health & safety A+ User ratings D-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Toledo, OH
County
Lucas County · 380,724 people
City population
280,811
Metro
Toledo, OH
Population (ZIP)
13,593
Household income
$29,275
Rent vs Own
44.6% rent · 55.4% own
Severe rent burden
911.0

Population outlook (Lucas County) Hauer SSP2

Today (2025)
420,751 people
By 2030
410,187 · -2.5%
By 2040
384,019 · -8.7%
By 2050
355,125 · -15.6%
By 2075
291,683 · -30.7%
By 2100
233,670 · -44.5%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.60)
Race & ethnicity
Black 57% White 25% Two or more races 9% Hispanic / Latino 8% Asian 2%
Hispanic origin (detail)
Mexican 4%
Common ancestry
Romanian 4% Lithuanian 2% Slovak 1%
Foreign-born
4% · Canada, China
Languages at home
91% English-only · Spanish 7%

Political lean MEDSL · Lucas

2024 margin
D (+12.6) · D 55.8% · R 43.2%
2008→2024 swing
-18.9pp toward R · 2008: 31.4pp · 2024: 12.6pp
All cycles
2024: D+12.6 2020: D+16.8 2016: D+17.4 2012: D+30.4 2008: D+31.4

Not yet ingested

Civics

Market trends

HPI YoY
▼ -37.73%
Current HPI
139.4964
Rent YoY
▲ 3.89%
Metro
Toledo, OH
State GDP YoY
▲ 1.98%
F500 in state
48

Industry mix (Fortune 500 HQ in OH)

Industry F500 HQs Revenue

Price history

+97.6% since first listed
12 events — show timeline
  • 2026-06-15 Coming Soon $65,000 NORIS
  • 2025-10-14 Price Changed $10,000 NORIS
  • 2008-04-29 Sold (Public Records) $190,000 Public Records
  • 2008-04-28 Sold (MLS) $10,000 NORIS
  • 2007-07-04 Listed $19,900 NORIS
  • 2007-04-30 Listing Removed NORIS
  • 2007-01-10 Listed $39,000 NORIS
  • 2004-07-20 Sold (Public Records) $23,100 Public Records
  • 2004-07-19 Sold (MLS) $23,100 NORIS
  • 2004-05-27 Listing Removed NORIS
  • 2004-05-26 Listed $23,100 NORIS
  • 2004-02-06 Listed $32,900 NORIS

Property tax history

+2.6%/yr

Latest (2025): $798 · +21.1% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…