CashFlowRE
Sign in Sign up
517 Knower St
B- Composite 66.06
Why this score? — see what drove the B- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • DSCR +10.0/10.0
  • 1% rule +8.9/10.0
  • Appreciation +5.4/10.0
  • Rent growth +4.5/5.0
  • Livability +3.3/5.0
  • Condition / age +2.5/5.0
  • Schools +1.6/10.0
  • ARV discount +0.0/15.0

$69,500

517 Knower St · Toledo, OH 43609
2 bd · 1.0 ba · 966 sqft · SingleFamily public records · 21 Days on market
Built 1877 3,920 sqft lot $72/sqft · 41% above area Est $49k · 41% over

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Nice vinyl sided 1 1/2 story. Square footage probably does not include dormer space. Newer furnace, some updated windows. Please provide proof of funds or preapproval letter with offer.

Key facts

  • 3,920 sq ft lot
  • Built 1877
  • Listed 21 days

Property features AI

Exterior

  • Parking: Driveway; Concrete surfaces; Accessible parking
  • Security: Security system; Building security; Fire escape
  • Utilities: Electricity connected (100 Amp service, circuit breakers); Natural gas connected; Public water; Public sewer
  • Home design: Single-family house; One and one-half levels; No attached units or common walls; Residential property
  • Construction: Vinyl siding; Block foundation
  • Exterior features: Shingle roof

Interior

  • Kitchen: Eat-in kitchen; Gas range
  • Bedrooms: Primary bedroom on main level (approx. 11 x 11); Bedroom 2 on upper level (approx. 22 x 16); Bedroom 3 on main level (approx. 11 x 8)
  • Flooring: Carpet; Tile
  • Bathrooms: 1 full bathroom
  • Heating & cooling: Forced air heating; Central air conditioning
  • Interior features: Eat-in kitchen; Walk-in closet(s); 7 total rooms; Has partial block basement
  • Laundry & utility: Laundry on main level and in basement

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/1.0-bath single-family listed at $70k.

Deal economics

  • At list price, monthly cash flow is $305 ($4k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($963 rent vs $70k).
  • Recommended offer: $68k (1.5% below list) — sets the bar for market timing.
  • Cap rate 11.6% vs local median 7.6% in Toledo — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 66/100 on livability (#645 in OH) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: amenities C-, crime F, commute F.
  • Toledo City (urban): math 15% / reading 24% proficiency, ranked #634 of 656 in OH (top 97%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 72% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Zoned schools: Marshall Stemm Academy (math 2% / reading 8%, grade F, #1,554 of 1,584 statewide, top 100%, 374 students, 0% FRL); Waite High School (math 12% / reading 24%, grade F, #687 of 781 statewide, top 88%, 997 students, 0% FRL) — zoned schools average 0% FRL vs 72% district-wide (72 pts lower); this property's tenant base skews higher-income than the district average.
  • Market conditions: Rents rising fast (+7.8%/yr); 99 active listings in the ZIP; 25 comparable units currently listed for rent nearby; rentals lingering (median 44d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 56% of comp listings sitting > 30 days — soft ceiling on asking rent; lower-income renter base — watch delinquency; 415 units permitted in Lucas County in 2024 (122 in 5+ unit buildings).

Forward outlook

  • In year one you build about $1k of equity ($481 loan paydown + $521 appreciation (0.8% local appreciation)).
  • Lucas County population projected at -16% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
  • At projected returns (0.8% appreciation + 7.8% rent growth), your $19k cash investment doubles in ~4 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 21 days — a 2% lower offer ($68k) is reasonable based on typical stale-listing flexibility.
  • 4 sale attempts since 22y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Watch-outs: built in 1877 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $68,457 (1.5% below list)

Questions for the listing agent

  1. Built in 1877 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  4. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.39%
Cap rate
11.55%
Cash-on-cash
18.79%
DSCR
1.84
GRM
6.0

CMA / ARV

ARV (median comp)
$49,378
List price
$69,500
Delta
40.75%
Verdict
OVERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
517 Knower St 0.00mi 3/1.0 (+1) 966 (0%) 1mo $65,000 $67 94
267 Leland Ave 0.25mi 2/1.0 969 (+0%) 9mo $87,000 $90 80
616 Pleasant Pl 0.27mi 3/1.5 (+1) 941 (-3%) 6mo $45,000 $48 70
356 Sumner St 0.34mi 2/1.0 910 (-6%) 8mo $24,900 $27 68
710 Western Ave 0.35mi 2/1.0 1,028 (+6%) 8mo $72,500 $71 66
570 Orchard St 0.26mi 2/1.5 836 (-14%) 7mo $40,000 $48 58
511 Congress St 0.26mi 3/1.0 (+1) 1,109 (+15%) 6mo $55,000 $50 53
215 Walbridge Ave 0.31mi 2/1.0 1,104 (+14%) 13mo $45,000 $41 51
315 Sumner St 0.39mi 2/1.0 860 (-11%) 15mo $27,000 $31 51
58 City Park 0.67mi 3/1.0 (+1) 1,008 (+4%) 7mo $45,000 $45 51
930 Colburn St 0.68mi 3/1.0 (+1) 938 (-3%) 12mo $45,000 $48 49
910 Orchard St 0.67mi 2/1.0 888 (-8%) 10mo $25,000 $28 47

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

0.75% appreciation · 7.8% rent growth · sell at horizon

5-year hold
IRR
24.1%
Equity multiple
2.27×
Total profit
$24,738
Equity at exit
$22,824
10-year hold
IRR
30.0%
Equity multiple
5.14×
Total profit
$80,652
Equity at exit
$29,646

Cash invested: $19,460 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
73 Landlord-Friendly
State Ohio
73 Landlord-Friendly · R+6
County
— inherits STATE
City
— inherits STATE
3-day notice; Cleveland / Columbus have some habitability code enforcement; otherwise landlord-leaning.

ZIP-level market 43609

Home prices YoY
0.3%
Rents YoY
7.8%
Active inventory
99
Price-to-rent
6.0×

Monthly cashflow live

Estimated rent
$963 high interval (Pro) →
Mortgage (P&I)
$364
Tax from tax record
$63 /mo · $752/yr
Insurance
$29
HOA
$0
Vacancy / Maint / Mgmt
$202
Net cashflow
$305

Break-even live

Break-even rent $577
Max offer price $69,500
Occupancy floor 63%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$17,375
Closing costs
$2,085
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 25 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
416 Maumee Ave Unit D Toledo, OH 1.0 1.0 622 $475 $0.76 43d 1 0.07mi
244 Knower St Toledo, OH 3.0 1.0 1120 $995 $0.89 13d 1 0.26mi
827 Colburn St Toledo, OH 2.0 1.0 1092 $750 $0.69 43d 1 0.45mi
771 Orchard St Unit 7715 Toledo, OH 2.0 1.0 1086 $645 $0.59 23d 1 0.46mi
223 Charles St Toledo, OH 2.0 1.0 612 $875 $1.43 43d 1 0.61mi
1037 Orchard St Toledo, OH 2.0 1.0 696 $820 $1.18 21d 1 0.84mi
400 Nebraska Ave Toledo, OH 1.0 1.0 664 $1,129 $1.70 13d 1 1.11mi
1321 Gordon St Toledo, OH 3.0 1.0 1121 $1,050 $0.94 43d 1 1.16mi
34 S Erie St Unit 611 Toledo, OH 1.0 1.0 990 $1,300 $1.31 43d 1 1.25mi
34 S Erie St Apt 602 Toledo, OH 1.0 1.0 894 $1,315 $1.47 43d 1 1.25mi
34 S Erie St Unit 409 Toledo, OH 1.0 1.0 930 $1,375 $1.48 43d 1 1.25mi
34 S Erie St Unit 202 Toledo, OH 1.0 1.0 894 $1,275 $1.43 23d 1 1.25mi
34 S Erie St Unit 107 Toledo, OH 1.0 1.0 1103 $1,300 $1.18 23d 1 1.25mi
1418 Colburn St Toledo, OH 3.0 1.0 992 $1,200 $1.21 13d 1 1.26mi
34 S Erie St Unit 209 Toledo, OH 1.0 1.0 930 $1,375 $1.48 23d 1 1.26mi
15 S Ontario St Apt 409 Toledo, OH 1.0 1.0 984 $1,695 $1.72 43d 1 1.30mi
1 S Erie St Toledo, OH 1.0 1.0 846 $1,410 $1.67 13d 1 1.31mi
950 Oak St Unit 1 Toledo, OH 2.0 1.0 725 $700 $0.97 43d 1 1.33mi
834 Oak St Toledo, OH 3.0 1.0 1064 $900 $0.85 43d 1 1.35mi
23 N Summit St Toledo, OH 1.0 1.0 838 $1,475 $1.76 13d 2 1.38mi
1521 Emma St Unit LABS 1521 Emma St, B 43051619729 Toledo, OH 1.0 1.0 975 $900 $0.92 43d 1 1.43mi
705 Nicholas St Toledo, OH 2.0 1.0 1037 $900 $0.87 43d 1 1.47mi
123 Water St Unit 411 Toledo, OH 1.0 1.0 747 $1,380 $1.85 23d 1 1.47mi
123 Water St Unit 307 Toledo, OH 1.0 1.0 914 $1,445 $1.58 43d 1 1.47mi
538 Nicholas St Unit B Toledo, OH 1.0 1.0 600 $600 $1.00 43d 1 1.48mi

Listing history 15 events

  1. 2026-05-15
    status Pending 380-char remark
  2. 2026-04-24
    listed $69,500 Active 380-char remark
  3. 2025-10-09
    price $26,000 185-char remark
    Show marketing remark (185 chars)

    Nice vinyl sided 1 1/2 story. Square footage probably does not include dormer space. Newer furnace, some updated windows. Please provide proof of funds or preapproval letter with offer.

  4. 2022-05-09
    soldstatus $38,500 Closed
    Show marketing remark (559 chars)

    Great 3 bed, 1.5 story with lots of options upstairs for den, 4th bedroom or play area. Bright living roomand nice kitchen with newer addition that is used for a large eat-in area. 2003 complete renovation withall new - vinyl siding, windows, roof, doors, furnace, A/C, electrical and breaker box, kitchen cabinets,new bathroom & new plumbing. Main floor laundry room. Newer carpet throughout. Move incondition! Square footage from county auditor does not include newly finished upper level. Greatinvestment property w/ long term tenant at $675 per month.

  5. 2022-05-03
    status Pending
    Show marketing remark (559 chars)

    Great 3 bed, 1.5 story with lots of options upstairs for den, 4th bedroom or play area. Bright living roomand nice kitchen with newer addition that is used for a large eat-in area. 2003 complete renovation withall new - vinyl siding, windows, roof, doors, furnace, A/C, electrical and breaker box, kitchen cabinets,new bathroom & new plumbing. Main floor laundry room. Newer carpet throughout. Move incondition! Square footage from county auditor does not include newly finished upper level. Greatinvestment property w/ long term tenant at $675 per month.

  6. 2022-05-03
    price $38,500
    Show marketing remark (559 chars)

    Great 3 bed, 1.5 story with lots of options upstairs for den, 4th bedroom or play area. Bright living roomand nice kitchen with newer addition that is used for a large eat-in area. 2003 complete renovation withall new - vinyl siding, windows, roof, doors, furnace, A/C, electrical and breaker box, kitchen cabinets,new bathroom & new plumbing. Main floor laundry room. Newer carpet throughout. Move incondition! Square footage from county auditor does not include newly finished upper level. Greatinvestment property w/ long term tenant at $675 per month.

  7. 2022-04-18
    historical Contingent
    Show marketing remark (559 chars)

    Great 3 bed, 1.5 story with lots of options upstairs for den, 4th bedroom or play area. Bright living roomand nice kitchen with newer addition that is used for a large eat-in area. 2003 complete renovation withall new - vinyl siding, windows, roof, doors, furnace, A/C, electrical and breaker box, kitchen cabinets,new bathroom & new plumbing. Main floor laundry room. Newer carpet throughout. Move incondition! Square footage from county auditor does not include newly finished upper level. Greatinvestment property w/ long term tenant at $675 per month.

  8. 2022-04-11
    listed $34,900 Active
    Show marketing remark (559 chars)

    Great 3 bed, 1.5 story with lots of options upstairs for den, 4th bedroom or play area. Bright living roomand nice kitchen with newer addition that is used for a large eat-in area. 2003 complete renovation withall new - vinyl siding, windows, roof, doors, furnace, A/C, electrical and breaker box, kitchen cabinets,new bathroom & new plumbing. Main floor laundry room. Newer carpet throughout. Move incondition! Square footage from county auditor does not include newly finished upper level. Greatinvestment property w/ long term tenant at $675 per month.

  9. 2006-06-02
    soldstatus $26,000 185-char remark
    Show marketing remark (185 chars)

    Nice vinyl sided 1 1/2 story. Square footage probably does not include dormer space. Newer furnace, some updated windows. Please provide proof of funds or preapproval letter with offer.

  10. 2006-05-08
    price $29,900 185-char remark
    Show marketing remark (185 chars)

    Nice vinyl sided 1 1/2 story. Square footage probably does not include dormer space. Newer furnace, some updated windows. Please provide proof of funds or preapproval letter with offer.

  11. 2006-02-02
    listed $29,900 185-char remark
    Show marketing remark (185 chars)

    Nice vinyl sided 1 1/2 story. Square footage probably does not include dormer space. Newer furnace, some updated windows. Please provide proof of funds or preapproval letter with offer.

  12. 2005-04-05
    historical
  13. 2004-08-31
    listed $47,900
  14. 1999-04-02
    soldstatus $32,000
  15. 1997-12-01
    soldstatus $13,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast OH · Partial reset (capped growth)

Current annual tax
$752 · $63/mo
Projected year-2 tax
$918 · $76/mo
Expected delta
+$166/yr (+$14/mo · 22.1%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 3/10 Moderate 7 d/yr ≥100°F today · 16 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$11,557
− Mortgage interest
−$3,893
− Property taxes
−$752
− Insurance
−$348
− Repairs & maintenance
−$925
− Management
−$925
− Depreciation
−$2,022
Taxable income
$2,694
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$646
After-tax cash flow
$3,011/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Toledo City
NCES district ID
3904490
Math proficiency
15% ▼ -16.00%
Reading proficiency
24% ▼ -13.00%
Median HH income
$32,137
Composite
15.76/100
National rank
#9276
State rank
#634 of 656 in OH

Livability — Toledo

Score
66/100
State rank
#645
US rank
#11442

Category grades

Amenities C- Commute F Cost of living A+ Crime F Employment F Housing A+ Health & safety A+ User ratings D-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Toledo, OH
County
Lucas County · 380,724 people
City population
280,811
Metro
Toledo, OH
Population (ZIP)
21,404
Household income
$42,313
Rent vs Own
55.7% rent · 44.3% own
Severe rent burden
1603.0

Population outlook (Lucas County) Hauer SSP2

Today (2025)
420,751 people
By 2030
410,187 · -2.5%
By 2040
384,019 · -8.7%
By 2050
355,125 · -15.6%
By 2075
291,683 · -30.7%
By 2100
233,670 · -44.5%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.66)
Race & ethnicity
White 47% Black 29% Hispanic / Latino 17% Two or more races 9%
Hispanic origin (detail)
Mexican 15%
Common ancestry
Romanian 5% Lithuanian 2% Italian 1%
Foreign-born
4% · Canada, China
Languages at home
92% English-only · Spanish 5% Arabic 1% French/Haitian/Cajun 1%

Political lean MEDSL · Lucas

2024 margin
D (+12.6) · D 55.8% · R 43.2%
2008→2024 swing
-18.9pp toward R · 2008: 31.4pp · 2024: 12.6pp
All cycles
2024: D+12.6 2020: D+16.8 2016: D+17.4 2012: D+30.4 2008: D+31.4

Not yet ingested

Civics

Market trends

HPI YoY
▲ 0.75%
Current HPI
235.2515
Rent YoY
▲ 7.80%
Metro
Toledo, OH
State GDP YoY
▲ 1.98%
F500 in state
48

Industry mix (Fortune 500 HQ in OH)

Industry F500 HQs Revenue

Price history

+400.0% since first listed
16 events — show timeline
  • 2026-05-29 Sold (MLS) $65,000 NORIS
  • 2026-05-15 Pending NORIS
  • 2026-04-24 Listed $69,500 NORIS
  • 2025-10-09 Price Changed $26,000 NORIS
  • 2022-05-09 Sold (MLS) $38,500 NORIS
  • 2022-05-03 Pending NORIS
  • 2022-05-03 Price Changed $38,500 NORIS
  • 2022-04-18 Contingent NORIS
  • 2022-04-11 Listed $34,900 NORIS
  • 2006-06-02 Sold (MLS) $26,000 NORIS
  • 2006-05-08 Price Changed $29,900 NORIS
  • 2006-02-02 Listed $29,900 NORIS
  • 2005-04-05 Listing Removed NORIS
  • 2004-08-31 Listed $47,900 NORIS
  • 1999-04-02 Sold (Public Records) $32,000 Public Records
  • 1997-12-01 Sold (Public Records) $13,000 Public Records

Property tax history

+0.1%/yr

Latest (2025): $752 · +4.5% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…