327 Powell Dr · Ball, LA
Flood risk 1/10 · Minimal
- FEMA flood zone
- —
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- —
Fire risk 3/10 · Minor
- Est. fire insurance / yr
- $1,269 – $2,357
Heat risk 8/10 · Major
- Hot days now (above 111°F)
- 7 days/yr
- Hot days in 30 yrs
- 19 days/yr
Wind risk 8/10 · Major
- Chance of severe wind over 30 yrs
- 98.0%
Air-quality risk 1/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 0 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +22.7/30.0
- ARV discount +7.5/15.0
- DSCR +7.3/10.0
- 1% rule +5.6/10.0
- Livability +3.4/5.0
- Schools +3.1/10.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$139,999
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks
NEW LISTING | 327 Powell Drive, Ball, LA 71405 Properties like this don't come around often -- and when they do, they don't last! This 4 bed | 2 bath | 2,079 sq ft corner lot gem in Ball, Louisiana is calling your name! Sitting on 0.42 acres, this 1990-built home has solid bones and TONS of upside for the right buyer. Here's what you're getting: * Spacious living room with a cozy fireplace * Large formal dining room * Full kitchen * Charming screened-in front porch * Massive side yard with a storage shed * Corner lot with room to breathe Whether you're a homeowner ready to put in a little sweat equity and build instant equity, or an investor looking to flip or add a rental to yo
Key facts
- Massive side yard
- Storage shed
- Corner lot
Tags
Property features AI
Exterior
- Parking: No designated parking listed
- Home design: Single family residence
- Construction: Vinyl siding; Composition roof
- Exterior features: Partial privacy fencing; Workshop/outbuilding
Interior
- Kitchen: Standard kitchen (appliances not specified)
- Bedrooms: Three bedrooms
- Bathrooms: Two full bathrooms
- Heating & cooling: Central heating; Central air conditioning
- Interior features: Living room; Dining room; Kitchen; Bathroom; Bedroom 1; Bedroom 2; Bedroom 3; Gas log fireplace
Neighborhood map
What this means for you Summary
Snapshot
- This is a 4-bed/2.0-bath single-family listed at $140k.
Deal economics
- At list price, monthly cash flow is $240 ($3k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $140k).
- Cap rate 8.4% vs local median 5.4% in Ball — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 68/100 on livability (#87 in LA) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, crime B+; Watch: health & safety C-, amenities F, commute F.
- Rapides Parish (urban): math 29% / reading 44% proficiency, ranked #31 of 98 in LA (top 32%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 64% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: 41 active listings in the ZIP; 239 units permitted in Rapides Parish in 2024 (0 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $968 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
- Rapides County population projected to shrink 6% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
Negotiation context
- Only 13 days on market — expect competitive offers; lowballing is unlikely to land.
- 2 sale attempts since 4y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Climate carrying-cost: severe wind risk, 98% chance of damaging wind over 30y; extreme-heat days projected 7→19/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.06% ✓
- Cap rate
- 8.35%
- Cash-on-cash
- 7.35%
- DSCR
- 1.33
- GRM
- 7.8
CMA / ARV
No comps found within radius.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -5.1%
- Equity multiple
- 0.81×
- Total profit
- $-7,383
- Equity at exit
- $20,874
- IRR
- 4.6%
- Equity multiple
- 1.34×
- Total profit
- $13,288
- Equity at exit
- $12,105
Cash invested: $39,200 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Louisiana
- 90 Strongly Landlord-Friendly · R+12
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 71405
- Home prices YoY
- -23.3%
- Active inventory
- 41
- Price-to-rent
- 7.8×
Monthly cashflow live
- Estimated rent
- $1,491 medium interval (Pro) →
- Mortgage (P&I)
- −$734
- Tax from tax record
- −$145 /mo · $1,740/yr
- Insurance
- −$58
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$313
- Net cashflow
- $240
Break-even live
Sensitivity live
| Price | -10% $319 | -5% $280 | +0% $240 | +5% $201 | +10% $161 |
|---|---|---|---|---|---|
| Rent | -10% $122 | -5% $181 | +0% $240 | +5% $299 | +10% $358 |
| Rate | -1.0pp $311 | -0.5pp $276 | base $240 | +0.5pp $204 | +1.0pp $167 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $35,000
- Closing costs
- $4,200
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 12 events
-
2026-06-19days on market $139,999 Active 13 DOM
-
2026-06-18days on market $139,999 Active 12 DOM
-
2026-06-17days on market $139,999 Active 11 DOM
-
2026-06-16days on market $139,999 Active 10 DOM
-
2026-06-15days on market $139,999 Active 9 DOM
-
2026-06-14days on market $139,999 Active 7 DOM
-
2026-06-13days on market $139,999 Active 6 DOM
-
2026-06-10days on market $139,999 Active 4 DOM
-
2026-06-09days on market $139,999 Active 3 DOM
-
2026-06-08days on market $139,999 Active 2 DOM
-
2026-06-07remarks 699-char remark
-
2026-06-07$139,999 Active 1 DOM
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast LA · Resets to sale price
- Current annual tax
- $1,740 · $145/mo
- Projected year-2 tax
- $1,740 · $145/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low 0% chance over 30 yrs
- Wildfire 3/10 Moderate
- Heat 8/10 Severe 7 d/yr ≥111°F today · 19 d/yr by 30 yrs out
- Wind 8/10 Severe 98% chance of damaging wind over 30 yrs
- Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $17,889
- − Mortgage interest
- −$7,842
- − Property taxes
- −$1,740
- − Insurance
- −$700
- − Repairs & maintenance
- −$1,431
- − Management
- −$1,431
- − Depreciation
- −$4,073
- Taxable income
- $672
- Est. tax owed @ 24.0%
- −$161
- After-tax cash flow
- $2,721/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Rapides Parish
- NCES district ID
- 2201290
- Math proficiency
- 29% ▼ -34.00%
- Reading proficiency
- 44% ▼ -29.00%
- Median HH income
- $41,057
- Composite
- 30.68/100
- National rank
- #6179
- State rank
- #31 of 98 in LA
Livability — Ball
- Score
- 68/100
- State rank
- #87
- US rank
- #9588
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Ball, LA
- City population
- 5,384
- Population (ZIP)
- 5,384
Population outlook (Rapides County) Hauer SSP2
- Today (2025)
- 133,047 people
- By 2030
- 132,333 · -0.5%
- By 2040
- 129,355 · -2.8%
- By 2050
- 124,535 · -6.4%
- By 2075
- 110,338 · -17.1%
- By 2100
- 88,641 · -33.4%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (85%)
- Race & ethnicity
- White 85% Black 5% Two or more races 5% Hispanic / Latino 4% Asian 1%
- Common ancestry
- Lithuanian 7% Italian 2% English 1%
- Foreign-born
- 2% · Canada
- Languages at home
- 97% English-only · Spanish 3%
Political lean MEDSL · Rapides
- 2024 margin
- Solid R (+36.8) · D 31.0% · R 67.7% · Other 1.3%
- 2008→2024 swing
- -8.1pp toward R · 2008: -28.7pp · 2024: -36.8pp
- All cycles
- 2024: R+36.8 2020: R+32.1 2016: R+32.5 2012: R+29.6 2008: R+28.7
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -63.75%
- Current HPI
- 209.5849
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 3.29%
- F500 in state
- 10
Industry mix (Fortune 500 HQ in LA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Telecommunications | 2 | $23B |
|
||
| Utilities | 1 | $12B |
|
||
| Wholesale / Distribution | 1 | $5B |
|
||
| Advertising | 1 | $2B |
|
||
Price history
-9.7% since first listed3 events — show timeline
- 2026-06-06 Listed $139,999 AcadianaMLS
- 2023-01-12 Sold (Public Records) $151,000 Public Records
- 2022-07-26 Listed $155,000 AcadianaMLS
Property tax history
+6.4%/yrLatest (2025): $1,740 · -1.0% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…