CashFlowRE
Sign in Sign up
327 Powell Dr
C- Composite 54.56
Why this score? — see what drove the C- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +22.7/30.0
  • ARV discount +7.5/15.0
  • DSCR +7.3/10.0
  • 1% rule +5.6/10.0
  • Livability +3.4/5.0
  • Schools +3.1/10.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$139,999

327 Powell Dr · Ball, LA 71405
4 bd · 2.0 ba · 2,079 sqft · SingleFamily · 13 Days on market
Built 1990 0.41 ac lot ↓ 10% since listing

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks

NEW LISTING | 327 Powell Drive, Ball, LA 71405 Properties like this don't come around often -- and when they do, they don't last! This 4 bed | 2 bath | 2,079 sq ft corner lot gem in Ball, Louisiana is calling your name! Sitting on 0.42 acres, this 1990-built home has solid bones and TONS of upside for the right buyer. Here's what you're getting: * Spacious living room with a cozy fireplace * Large formal dining room * Full kitchen * Charming screened-in front porch * Massive side yard with a storage shed * Corner lot with room to breathe Whether you're a homeowner ready to put in a little sweat equity and build instant equity, or an investor looking to flip or add a rental to yo

Key facts

  • Massive side yard
  • Storage shed
  • Corner lot

Tags

CORNER LOTSCREENED-IN FRONT PORCHMASSIVE SIDE YARDSTORAGE SHED

Property features AI

Exterior

  • Parking: No designated parking listed
  • Home design: Single family residence
  • Construction: Vinyl siding; Composition roof
  • Exterior features: Partial privacy fencing; Workshop/outbuilding

Interior

  • Kitchen: Standard kitchen (appliances not specified)
  • Bedrooms: Three bedrooms
  • Bathrooms: Two full bathrooms
  • Heating & cooling: Central heating; Central air conditioning
  • Interior features: Living room; Dining room; Kitchen; Bathroom; Bedroom 1; Bedroom 2; Bedroom 3; Gas log fireplace

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 4-bed/2.0-bath single-family listed at $140k.

Deal economics

  • At list price, monthly cash flow is $240 ($3k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $140k).
  • Cap rate 8.4% vs local median 5.4% in Ball — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 68/100 on livability (#87 in LA) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, crime B+; Watch: health & safety C-, amenities F, commute F.
  • Rapides Parish (urban): math 29% / reading 44% proficiency, ranked #31 of 98 in LA (top 32%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 64% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: 41 active listings in the ZIP; 239 units permitted in Rapides Parish in 2024 (0 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $968 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
  • Rapides County population projected to shrink 6% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.

Negotiation context

  • Only 13 days on market — expect competitive offers; lowballing is unlikely to land.
  • 2 sale attempts since 4y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Climate carrying-cost: severe wind risk, 98% chance of damaging wind over 30y; extreme-heat days projected 7→19/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $139,999

Questions for the listing agent

  1. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  2. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  3. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  4. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  5. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.06%
Cap rate
8.35%
Cash-on-cash
7.35%
DSCR
1.33
GRM
7.8

CMA / ARV

No comps found within radius.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
-5.1%
Equity multiple
0.81×
Total profit
$-7,383
Equity at exit
$20,874
10-year hold
IRR
4.6%
Equity multiple
1.34×
Total profit
$13,288
Equity at exit
$12,105

Cash invested: $39,200 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Louisiana
90 Strongly Landlord-Friendly · R+12
County
— inherits STATE
City
— inherits STATE
5-day notice; no state rent control; civil-law jurisdiction; landlord-favorable.

ZIP-level market 71405

Home prices YoY
-23.3%
Active inventory
41
Price-to-rent
7.8×

Monthly cashflow live

Estimated rent
$1,491 medium interval (Pro) →
Mortgage (P&I)
$734
Tax from tax record
$145 /mo · $1,740/yr
Insurance
$58
HOA
$0
Vacancy / Maint / Mgmt
$313
Net cashflow
$240

Break-even live

Break-even rent $1,187
Max offer price $139,999
Occupancy floor 79%

Sensitivity live

Price -10% $319 -5% $280 +0% $240 +5% $201 +10% $161
Rent -10% $122 -5% $181 +0% $240 +5% $299 +10% $358
Rate -1.0pp $311 -0.5pp $276 base $240 +0.5pp $204 +1.0pp $167

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$35,000
Closing costs
$4,200
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Listing history 12 events

  1. 2026-06-19
    days on market $139,999 Active 13 DOM
  2. 2026-06-18
    days on market $139,999 Active 12 DOM
  3. 2026-06-17
    days on market $139,999 Active 11 DOM
  4. 2026-06-16
    days on market $139,999 Active 10 DOM
  5. 2026-06-15
    days on market $139,999 Active 9 DOM
  6. 2026-06-14
    days on market $139,999 Active 7 DOM
  7. 2026-06-13
    days on market $139,999 Active 6 DOM
  8. 2026-06-10
    days on market $139,999 Active 4 DOM
  9. 2026-06-09
    days on market $139,999 Active 3 DOM
  10. 2026-06-08
    days on market $139,999 Active 2 DOM
  11. 2026-06-07
    remarks 699-char remark
  12. 2026-06-07
    listed $139,999 Active 1 DOM

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast LA · Resets to sale price

Current annual tax
$1,740 · $145/mo
Projected year-2 tax
$1,740 · $145/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low 0% chance over 30 yrs
  • 🔥 Wildfire 3/10 Moderate
  • 🌡 Heat 8/10 Severe 7 d/yr ≥111°F today · 19 d/yr by 30 yrs out
  • 💨 Wind 8/10 Severe 98% chance of damaging wind over 30 yrs
  • 🫁 Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$17,889
− Mortgage interest
−$7,842
− Property taxes
−$1,740
− Insurance
−$700
− Repairs & maintenance
−$1,431
− Management
−$1,431
− Depreciation
−$4,073
Taxable income
$672
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$161
After-tax cash flow
$2,721/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Rapides Parish
NCES district ID
2201290
Math proficiency
29% ▼ -34.00%
Reading proficiency
44% ▼ -29.00%
Median HH income
$41,057
Composite
30.68/100
National rank
#6179
State rank
#31 of 98 in LA

Livability — Ball

Score
68/100
State rank
#87
US rank
#9588

Category grades

Amenities F Commute F Cost of living A+ Crime B+ Employment B Housing A+ Health & safety C- User ratings A

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Ball, LA
City population
5,384
Population (ZIP)
5,384

Population outlook (Rapides County) Hauer SSP2

Today (2025)
133,047 people
By 2030
132,333 · -0.5%
By 2040
129,355 · -2.8%
By 2050
124,535 · -6.4%
By 2075
110,338 · -17.1%
By 2100
88,641 · -33.4%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (85%)
Race & ethnicity
White 85% Black 5% Two or more races 5% Hispanic / Latino 4% Asian 1%
Common ancestry
Lithuanian 7% Italian 2% English 1%
Foreign-born
2% · Canada
Languages at home
97% English-only · Spanish 3%

Political lean MEDSL · Rapides

2024 margin
Solid R (+36.8) · D 31.0% · R 67.7% · Other 1.3%
2008→2024 swing
-8.1pp toward R · 2008: -28.7pp · 2024: -36.8pp
All cycles
2024: R+36.8 2020: R+32.1 2016: R+32.5 2012: R+29.6 2008: R+28.7

Not yet ingested

Civics

Market trends

HPI YoY
▼ -63.75%
Current HPI
209.5849
Rent YoY
Metro
State GDP YoY
▲ 3.29%
F500 in state
10

Industry mix (Fortune 500 HQ in LA)

Industry F500 HQs Revenue

Price history

-9.7% since first listed
3 events — show timeline
  • 2026-06-06 Listed $139,999 AcadianaMLS
  • 2023-01-12 Sold (Public Records) $151,000 Public Records
  • 2022-07-26 Listed $155,000 AcadianaMLS

Property tax history

+6.4%/yr

Latest (2025): $1,740 · -1.0% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…