CashFlowRE
Sign in Sign up
608 Airline Park Blvd
C- Composite 51.32
Why this score? — see what drove the C- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +19.7/30.0
  • ARV discount +8.9/15.0
  • DSCR +6.2/10.0
  • Livability +4.4/5.0
  • 1% rule +4.1/10.0
  • Rent growth +3.0/5.0
  • Schools +2.5/10.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$269,000

608 Airline Park Blvd · Metairie, LA 70003
4 bd · 2.5 ba · 1,850 sqft · SingleFamily · 2 Days on market
Built 1954 Est $278k · at est.

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

AIRLINE PARK LOCATION SOLID RANCH HOME 4 BEDS 2.5 BATHS WHOLE HOUSE GENERATOR COVERED PARKING AND ATTACHED STORAGE, REAR COVERED PATIO AND LARGE YARD, NEEDS SOME TLC- A GREAT PROPERTY

Key facts

  • Covered parking
  • Large yard
  • Rear covered patio

Tags

WHOLE HOUSE GENERATORCOVERED PARKINGREAR COVERED PATIOLARGE YARD

Property features AI

Finance

  • Other: Lot dimensions approximately 50 x 120

Exterior

  • Parking: Covered off-street parking; Carport
  • Utilities: Public water; Public sewer
  • Home design: Single-story; Brick construction; Shingle roof; Slab foundation; City lot, rectangular
  • Construction: Built with brick
  • Exterior features: Porch; Concrete covered porch; Shed(s)

Interior

  • Kitchen: Dishwasher; Refrigerator
  • Bathrooms: 2 full bathrooms; 1 half bathroom
  • Heating & cooling: Central heating; Central air conditioning
  • Interior features: 6 total rooms; Average condition
  • Laundry & utility: Washer hookup; Dryer hookup

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 4-bed/2.5-bath single-family listed at $269k.

Deal economics

  • At list price, monthly cash flow is $248 ($3k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $245k (8.8% below list).
  • Recommended offer: $245k (8.8% below list) — sets the bar for 1% rule.
  • Cap rate 7.7% vs local median 3.6% in Metairie — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 87/100 on livability (#1 in LA, #261 nationally) — a professional / high-income tenant draw. Strengths: commute A+, housing A+, health & safety A+.
  • Jefferson Parish (suburban): math 24% / reading 34% proficiency, ranked #44 of 98 in LA (top 45%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 70% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Zoned schools: Rudolph Matas School (math 33% / reading 45%, grade F, #238 of 646 statewide, top 37%, 609 students, 56% FRL); T.H. Harris Middle School (math 8% / reading 24%, grade F, #180 of 218 statewide, top 83%, 707 students, 61% FRL); East Jefferson High School (math 18% / reading 35%, grade F, #148 of 265 statewide, top 56%, 1,348 students, 55% FRL).
  • Market conditions: Rents rising (+2.1%/yr); 227 active listings in the ZIP; 25 comparable units currently listed for rent nearby; rentals at typical pace (median 26d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 518 units permitted in Jefferson Parish in 2024 (43 in 5+ unit buildings).
  • This rent runs 39% of the median local income ($76k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $8k of value loss. Plan a longer hold.

Negotiation context

  • Only 2 days on market — expect competitive offers; lowballing is unlikely to land.
  • 2 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Watch-outs: flood insurance adds $66/mo; built in 1954 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: severe flood risk; severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→20/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $245,346 (8.8% below list)

Questions for the listing agent

  1. Built in 1954 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.91%
Cap rate
7.70%
Cash-on-cash
5.01%
DSCR
1.22
GRM
9.1

CMA / ARV

ARV (on-the-fly)
$277,500
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
601 Airline Park Blvd 0.04mi 3/3.0 (-1) 1,803 (-2%) 1mo $246,000 $136 86
1017 Airline Park Blvd 0.30mi 4/2.0 1,832 (-1%) 5mo $274,900 $150 78
6317 Nora St 0.46mi 3/1.5 (-1) 1,773 (-4%) 7mo $105,000 $59 57
6116 Amhurst St 0.32mi 3/2.0 (-1) 2,031 (+10%) 6mo $295,000 $145 56
1109 David Dr 0.55mi 3/2.5 (-1) 1,994 (+8%) 0mo $385,000 $193 56
1613 Riviere Ave 0.57mi 3/2.0 (-1) 1,683 (-9%) 2mo $141,900 $84 50
1608 Princeton St 0.68mi 4/2.5 2,063 (+12%) 1mo $245,000 $119 48
7717 Richard St 0.68mi 4/3.0 2,012 (+9%) 6mo $485,000 $241 46
6104 Camphor St 0.55mi 3/2.0 (-1) 1,600 (-14%) 0mo $320,000 $200 44
1304 Kathleen Ave 0.70mi 3/2.0 (-1) 1,682 (-9%) 2mo $361,000 $215 44
1317 Frankel Ave 0.63mi 3/2.0 (-1) 1,635 (-12%) 2mo $290,000 $177 42
1513 Mason Smith Ave 0.67mi 3/2.0 (-1) 1,652 (-11%) 6mo $245,000 $148 39

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 2.15% rent growth · sell at horizon

5-year hold
IRR
-11.0%
Equity multiple
0.60×
Total profit
$-29,944
Equity at exit
$40,109
10-year hold
IRR
-3.0%
Equity multiple
0.81×
Total profit
$-14,403
Equity at exit
$23,258

Cash invested: $75,320 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Louisiana
90 Strongly Landlord-Friendly · R+12
County
— inherits STATE
City
— inherits STATE
5-day notice; no state rent control; civil-law jurisdiction; landlord-favorable.

ZIP-level market 70003

Rents YoY
2.1%
Active inventory
227
Price-to-rent
9.1×

Monthly cashflow live

Estimated rent
$2,453 high interval (Pro) →
Mortgage (P&I)
$1,411
Tax from tax record
$101 /mo · $1,213/yr
Insurance
$112
Flood insurance flood zone
−$66 /mo · $798/yr
HOA
$0
Vacancy / Maint / Mgmt
$515
Net cashflow
$248

Break-even live

Break-even rent $2,140
Max offer price $269,000
Occupancy floor 85%

Sensitivity live

Price -10% $400 -5% $324 +0% $248 +5% $172 +10% $96
Rent -10% $54 -5% $151 +0% $248 +5% $345 +10% $442
Rate -1.0pp $383 -0.5pp $316 base $248 +0.5pp $178 +1.0pp $107

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$67,250
Closing costs
$8,070
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 25 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
703 Linden St Metairie, LA 3.0 2.0 1650 $2,500 $1.52 21d 1 0.18mi
1108 Cardinal Ave Metairie, LA 4.0 2.0 1903 $2,650 $1.39 45d 1 0.28mi
6016 Loraine St Metairie, LA 3.0 1.0 1600 $1,950 $1.22 3d 1 0.36mi
1216 Hymelia Ave Metairie, LA 4.0 2.0 1400 $3,500 $2.50 6d 1 0.43mi
3 Donald Ct Metairie, LA 3.0 2.0 1633 $2,000 $1.22 25d 1 0.51mi
1712 Abadie Ave Metairie, LA 4.0 2.0 1900 $2,750 $1.45 25d 1 0.63mi
705 N Lester Ave Metairie, LA 3.0 2.0 1334 $2,100 $1.57 45d 1 0.66mi
1808 Elise Ave Metairie, LA 3.0 2.0 1508 $2,100 $1.39 25d 1 0.71mi
2012 Airline Park Blvd Metairie, LA 3.0 2.0 1583 $2,100 $1.33 25d 1 0.84mi
6908 Christine St Metairie, LA 3.0 2.0 1550 $2,100 $1.35 25d 1 1.01mi
6908 Christine St Metairie, LA 3.0 2.0 1550 $2,000 $1.29 16d 1 1.01mi
808 Cynthia Ave Metairie, LA 3.0 2.0 1500 $2,100 $1.40 16d 1 1.01mi
527 Little Farms Ave New Orleans, LA 3.0 2.0 1855 $2,800 $1.51 25d 1 1.05mi
5017 Soldier St Metairie, LA 3.0 2.0 1575 $1,900 $1.21 16d 1 1.06mi
216 Trudeau Dr Metairie, LA 4.0 3.0 1825 $2,800 $1.53 6d 1 1.12mi
1101 Field Ave Metairie, LA 3.0 2.0 1290 $2,250 $1.74 45d 1 1.16mi
820 Calvert St Metairie, LA 3.0 2.0 1900 $3,000 $1.58 45d 1 1.17mi
713 Calvert St Metairie, LA 3.0 2.5 1644 $2,200 $1.34 25d 1 1.22mi
711 Calvert Ave Metairie, LA 3.0 2.5 1644 $2,150 $1.31 25d 1 1.23mi
4960 York St Unit 4954 Metairie, LA 3.0 2.5 1597 $2,150 $1.35 6d 1 1.30mi
4711 Grammar Ave Metairie, LA 3.0 2.0 1794 $1,550 $0.86 6d 1 1.30mi
10125 Stacy Ct New Orleans, LA 3.0 2.0 1950 $2,495 $1.28 22d 1 1.35mi
10613 Chadwick Dr New Orleans, LA 3.0 2.0 1460 $2,200 $1.51 3d 1 1.35mi
4522 Park Dr S Metairie, LA 3.0 2.0 1340 $1,500 $1.12 22d 1 1.47mi
1001 Minnesota Ave Kenner, LA 3.0 2.0 1800 $2,100 $1.17 45d 1 1.47mi

Listing history 2 events

  1. 2026-06-21
    remarks 186-char remark
  2. 2026-06-21
    listed $269,000 Active 2 DOM

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast LA · Resets to sale price

Current annual tax
$1,213 · $101/mo
Projected year-2 tax
$1,480 · $123/mo
Expected delta
+$267/yr (+$22/mo · 22.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 8/10 Severe FEMA zone X · 60% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 10/10 Extreme 7 d/yr ≥108°F today · 20 d/yr by 30 yrs out
  • 💨 Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 3/10 Moderate 2 unhealthy d/yr today · 3 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$29,442
− Mortgage interest
−$15,068
− Property taxes
−$1,213
− Insurance
−$2,142
− Repairs & maintenance
−$2,355
− Management
−$2,355
− Depreciation
−$7,825
Taxable loss
−$1,518
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$364
After-tax cash flow
$3,340/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Jefferson Parish
NCES district ID
2200840
Math proficiency
24% ▼ -36.00%
Reading proficiency
34% ▼ -30.00%
Median HH income
$48,421
Composite
25.19/100
National rank
#7511
State rank
#44 of 98 in LA

Livability — Metairie

Score
87/100
State rank
#1
US rank
#261

Category grades

Amenities A- Commute A+ Cost of living B+ Crime B Employment B- Housing A+ Health & safety A+ User ratings A+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Metairie, LA
County
Jefferson Parish · 426,999 people
City population
137,978
Metro
New Orleans-Metairie, LA
Population (ZIP)
39,344
Household income
$76,261
Rent vs Own
22.6% rent · 77.4% own
Severe rent burden
710.0

Population outlook (Jefferson County) Hauer SSP2

Today (2025)
451,696 people
By 2030
455,451 · +0.8%
By 2040
458,308 · +1.5%
By 2050
461,031 · +2.1%
By 2075
476,351 · +5.5%
By 2100
499,377 · +10.6%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (65%)
Race & ethnicity
White 65% Hispanic / Latino 19% Two or more races 12% Black 8% Asian 5%
Hispanic origin (detail)
Mexican 3% Cuban 1%
Common ancestry
Lithuanian 12% Scotch-Irish 1% Slovak 1%
Foreign-born
14% · Canada, Vietnam, China
Languages at home
81% English-only · Spanish 12% Other Indo-European 3% Arabic 1%

Political lean MEDSL · Jefferson

2024 margin
R (+12.9) · D 42.5% · R 55.5% · Other 2.1%
2008→2024 swing
+13.6pp toward D · 2008: -26.6pp · 2024: -12.9pp
All cycles
2024: R+12.9 2020: R+11.1 2016: R+14.8 2012: R+18.4 2008: R+26.6

Not yet ingested

Civics

Market trends

HPI YoY
▼ -252.03%
Current HPI
138.5632
Rent YoY
▲ 2.15%
Metro
New Orleans-Metairie, LA
State GDP YoY
▲ 3.29%
F500 in state
10

Industry mix (Fortune 500 HQ in LA)

Industry F500 HQs Revenue

Price history

+0.0% since first listed
3 events — show timeline
  • 2026-06-19 Listed $269,000 AcadianaMLS
  • 2026-06-19 Listed $269,000 GSREIN
  • 1995-05-01 Sold (Public Records) Public Records

Property tax history

+1.0%/yr

Latest (2025): $1,213 · +0.1% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…