4719 Highridge Ave · Cincinnati, OH
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $713 – $1,323
Heat risk 4/10 · Minor
- Hot days now (above 103°F)
- 7 days/yr
- Hot days in 30 yrs
- 19 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- 1.0%
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 3 days/yr
- Unhealthy air days in 30 yrs
- 5 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +20.6/30.0
- ARV discount +15.0/15.0
- DSCR +6.6/10.0
- 1% rule +5.6/10.0
- Livability +4.0/5.0
- Rent growth +3.7/5.0
- Schools +2.5/10.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$159,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Beautiful 2 story home with hardwood floors and built in book shelves. Awaiting your personal touches.
Key facts
- Private yard
- Off-street parking
- Mature trees
Tags
Property features AI
Finance
- Other: Residential zoning; Property includes one fireplace; Lot approximately 35 x 107 (about 0.109 acres)
- HOA & community: No HOA
Exterior
- Parking: Detached garage (1 car)
- Utilities: Public water; Public sewer; Natural gas service
- Home design: Craftsman/Bungalow style single-family home; One and one-half levels; Poured foundation
- Construction: Brick and vinyl siding exterior; Shingle roof
- Exterior features: Covered deck/patio and patio; Additional exterior feature listed as 'Other'; Double-hung wood windows
Interior
- Kitchen: Kitchen with wood flooring
- Bedrooms: 4 bedrooms total; Primary bedroom (2nd level) approximately 14 x 13; Bedroom 2 (2nd level) approximately 14 x 11; Bedroom 3 (2nd level) approximately 12 x 9; Bedroom 4 (2nd level) approximately 10 x 10
- Flooring: Wood floors in kitchen, dining room, family room and living room
- Bathrooms: 2 full bathrooms (both on main level); Primary bathroom with shower and additional feature
- Appliances: Oven/Range; Refrigerator
- Heating & cooling: Forced air heating (gas); Central air conditioning; Gas water heating
- Interior features: Bookcases; Fireplace (dummy); Wood flooring throughout main living areas; Total of 8 rooms
- Laundry & utility: Basement utility area (full basement with concrete floor)
Neighborhood map
What this means for you Summary
Snapshot
- This is a 4-bed/2.0-bath single-family listed at $160k.
Deal economics
- At list price, monthly cash flow is $214 ($3k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $160k).
- Recommended offer: $155k (3.0% below list) — sets the bar for market timing.
- Cap rate 7.9% vs local median 3.9% in Cincinnati — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 80/100 on livability (#130 in OH, #1,856 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, cost of living A+; Watch: employment D, crime F.
- Cincinnati Public Schools (urban): math 25% / reading 36% proficiency, ranked #581 of 656 in OH (top 89%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 70% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: Rents rising fast (+4.9%/yr); 78 active listings in the ZIP; 24 comparable units currently listed for rent nearby; rentals at typical pace (median 21d on market — plan ~3-4 weeks tenant-placement turnaround); 801 units permitted in Hamilton County in 2024 (190 in 5+ unit buildings).
- This rent runs 31% of the median local income ($66k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
Negotiation context
- It's been on market 36 days — a 3% lower offer ($155k) is reasonable based on typical stale-listing flexibility.
- 6 sale attempts since 23y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $46k; list at $160k implies a 244% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: built in 1921 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- It's been on market 36 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
- Built in 1921 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.06% ✓
- Cap rate
- 7.90%
- Cash-on-cash
- 5.75%
- DSCR
- 1.26
- GRM
- 7.8
CMA / ARV
- ARV (on-the-fly)
- $228,228
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 1019 Rutledge Ave | 0.45mi | 4/2.5 | 1,508 (+2%) | 2mo | $250,000 | $166 | 72 |
| 1175 Nancy Lee Ln | 0.51mi | 4/1.0 | 1,477 (-0%) | 0mo | $178,000 | $121 | 71 |
| 667 Overlook Ave | 0.46mi | 3/1.5 (-1) | 1,415 (-4%) | 1mo | $188,000 | $133 | 63 |
| 1772 Tuxworth Ave | 0.68mi | 3/2.0 (-1) | 1,493 (+1%) | 0mo | $155,000 | $104 | 62 |
| 734 Wilbud Dr | 0.54mi | 3/2.0 (-1) | 1,407 (-5%) | 2mo | $223,000 | $158 | 60 |
| 5036 Ralph Ave | 0.74mi | 4/1.5 | 1,432 (-3%) | 1mo | $273,428 | $191 | 57 |
| 1127 Rulison Ave | 0.26mi | 3/2.5 (-1) | 1,702 (+15%) | 2mo | $280,000 | $165 | 54 |
| 990 Covedale Ave | 0.53mi | 4/1.0 | 1,332 (-10%) | 0mo | $220,000 | $165 | 54 |
| 1005 Covedale Ave | 0.56mi | 4/1.0 | 1,332 (-10%) | 2mo | $115,000 | $86 | 52 |
| 718 Trenton Ave | 0.59mi | 3/1.0 (-1) | 1,368 (-8%) | 0mo | $145,000 | $106 | 50 |
| 976 Woodbriar Ln | 0.64mi | 4/2.0 | 1,295 (-13%) | 1mo | $199,900 | $154 | 48 |
| 1088 Morado Dr | 0.51mi | 3/1.0 (-1) | 1,308 (-12%) | 2mo | $190,000 | $145 | 46 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 4.87% rent growth · sell at horizon
- IRR
- -5.3%
- Equity multiple
- 0.80×
- Total profit
- $-8,962
- Equity at exit
- $23,842
- IRR
- 6.5%
- Equity multiple
- 1.53×
- Total profit
- $23,812
- Equity at exit
- $13,825
Cash invested: $44,772 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 73 Landlord-Friendly
- State Ohio
- 73 Landlord-Friendly · R+6
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 45238
- Rents YoY
- 4.9%
- Active inventory
- 78
- Price-to-rent
- 7.8×
Monthly cashflow live
- Estimated rent
- $1,698 high interval (Pro) →
- Mortgage (P&I)
- −$839
- Tax from tax record
- −$222 /mo · $2,662/yr
- Insurance
- −$67
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$357
- Net cashflow
- $214
Break-even live
Sensitivity live
| Price | -10% $305 | -5% $260 | +0% $214 | +5% $169 | +10% $124 |
|---|---|---|---|---|---|
| Rent | -10% $80 | -5% $147 | +0% $214 | +5% $281 | +10% $349 |
| Rate | -1.0pp $295 | -0.5pp $255 | base $214 | +0.5pp $173 | +1.0pp $131 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $39,975
- Closing costs
- $4,797
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 24 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 1057 Schiff Ave Unit 1057-2 Cincinnati, OH | 4.0 | 1.0 | 1000 | $1,595 | $1.59 | 15d | 1 | 0.30mi |
| 4227 W 8th St Cincinnati, OH | 3.0 | 2.0 | 1832 | $2,050 | $1.12 | 2d | 1 | 0.48mi |
| 1723 Tuxworth Ave Cincinnati, OH | 3.0 | 2.0 | 1587 | $1,800 | $1.13 | 24d | 1 | 0.62mi |
| 4284 Foley Rd Cincinnati, OH | 3.0 | 2.0 | 1242 | $2,800 | $2.25 | 44d | 1 | 0.68mi |
| 1233 Dewey Ave Cincinnati, OH | 3.0 | 1.0 | 1411 | $1,375 | $0.97 | 5d | 1 | 0.76mi |
| 905 Suire Ave Unit 2 Cincinnati, OH | 4.0 | 1.0 | 1699 | $1,400 | $0.82 | 24d | 1 | 0.79mi |
| 543 Virgil Rd Cincinnati, OH | 4.0 | 2.0 | 1258 | $1,795 | $1.43 | 22d | 1 | 0.79mi |
| 1214 Gilsey Ave Cincinnati, OH | 3.0 | 1.0 | 1300 | $1,300 | $1.00 | 21d | 1 | 0.82mi |
| 1214 Gilsey Ave Cincinnati, OH | 3.0 | 1.0 | 1300 | $1,300 | $1.00 | 24d | 1 | 0.82mi |
| 868 Academy Ave Unit 2 Cincinnati, OH | 4.0 | 1.0 | 1100 | $1,699 | $1.54 | 24d | 1 | 0.96mi |
| 862 Academy Ave Unit 2 Cincinnati, OH | 4.0 | 1.0 | 1627 | $1,450 | $0.89 | 17d | 1 | 0.96mi |
| 1311 Manss Ave Cincinnati, OH | 4.0 | 1.0 | 1409 | $1,295 | $0.92 | 5d | 1 | 1.01mi |
| 1607 Minion Ave Cincinnati, OH | 3.0 | 1.5 | 1066 | $1,675 | $1.57 | 24d | 1 | 1.10mi |
| 1620 Minion Ave Cincinnati, OH | 4.0 | 2.0 | 1845 | $1,550 | $0.84 | 21d | 1 | 1.12mi |
| 3772 W Liberty St Cincinnati, OH | 3.0 | 1.0 | 1066 | $1,350 | $1.27 | 5d | 1 | 1.13mi |
| 5256 Ponce Ln Cincinnati, OH | 3.0 | 2.0 | 1270 | $1,866 | $1.47 | 2d | 1 | 1.16mi |
| 3666 Glenway Ave Cincinnati, OH | 3.0 | 1.0 | 1339 | $1,250 | $0.93 | 24d | 1 | 1.21mi |
| 2706 E Tower Dr Cincinnati, OH | 1.0–3.0 | 1.0–2.0 | 951 | $1,520 | $1.60 | 2d | 61 | 1.23mi |
| 931 Olive Ave Cincinnati, OH | 3.0 | 1.0 | 1852 | $1,500 | $0.81 | 3d | 1 | 1.23mi |
| 419 Elm St Unit 419-1 Cincinnati, OH | 4.0 | 2.0 | 1200 | $1,995 | $1.66 | 19d | 1 | 1.26mi |
| 2621 Gehrum Ln Cincinnati, OH | 3.0 | 1.0 | 1373 | $1,850 | $1.35 | 24d | 1 | 1.30mi |
| 5408 Style Ln Cincinnati, OH | 4.0 | 1.5 | 1824 | $2,625 | $1.44 | 2d | 1 | 1.31mi |
| 2511 Ferguson Rd Unit 2537 Cincinnati, OH | 3.0 | 1.5 | 1100 | $1,650 | $1.50 | 24d | 1 | 1.39mi |
| 2682 Lafeuille Cir Cincinnati, OH | 2.0–3.0 | 1.0–2.0 | 950 | $1,574 | $1.66 | 4d | 16 | 1.42mi |
Listing history 28 events
-
2026-06-18days on market $159,900 Active 36 DOM
-
2026-06-17days on market $159,900 Active 35 DOM
-
2026-06-16days on market $159,900 Active 34 DOM
-
2026-06-15days on market $159,900 Active 33 DOM
-
2026-06-13days on market $159,900 Active 31 DOM
-
2026-06-13days on market $159,900 Active 30 DOM
-
2026-06-09days on market $159,900 Active 27 DOM
-
2026-06-08days on market $159,900 Active 26 DOM
-
2026-06-07days on market $159,900 Active 25 DOM
-
2026-06-03days on market $159,900 Active 21 DOM
-
2026-06-02days on market $159,900 Active 20 DOM
-
2026-06-01days on market $159,900 Active 19 DOM
-
2026-05-31days on market $159,900 Active 18 DOM
-
2026-05-13$159,900 Active
-
2015-08-28soldstatus $46,500 Sold 102-char remark
Show marketing remark (102 chars)
Beautiful 2 story home with hardwood floors and built in book shelves. Awaiting your personal touches.
-
2015-05-26historical Accept Backup Offers 102-char remark
Show marketing remark (102 chars)
Beautiful 2 story home with hardwood floors and built in book shelves. Awaiting your personal touches.
-
2015-05-12price $46,500 102-char remark
Show marketing remark (102 chars)
Beautiful 2 story home with hardwood floors and built in book shelves. Awaiting your personal touches.
-
2015-04-23$50,500 Active 102-char remark
Show marketing remark (102 chars)
Beautiful 2 story home with hardwood floors and built in book shelves. Awaiting your personal touches.
-
2011-10-10historical
-
2011-07-09$94,900
-
2010-11-09historical
-
2010-06-17$113,000
-
2003-11-13soldstatus $99,900
-
2003-08-25$104,900
-
2003-08-01historical
-
2003-05-10$105,900
-
1997-07-08soldstatus $80,500
-
1997-03-07soldstatus $60,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast OH · Partial reset (capped growth)
- Current annual tax
- $2,662 · $222/mo
- Projected year-2 tax
- $2,662 · $222/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 4/10 Moderate 7 d/yr ≥103°F today · 19 d/yr by 30 yrs out
- Wind 2/10 Low 100% chance of damaging wind over 30 yrs
- Air quality 3/10 Moderate 3 unhealthy d/yr today · 5 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $20,376
- − Mortgage interest
- −$8,957
- − Property taxes
- −$2,662
- − Insurance
- −$800
- − Repairs & maintenance
- −$1,630
- − Management
- −$1,630
- − Depreciation
- −$4,652
- Taxable income
- $45
- Est. tax owed @ 24.0%
- −$11
- After-tax cash flow
- $2,562/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Cincinnati Public Schools
- NCES district ID
- 3904375
- Math proficiency
- 25% ▼ -19.00%
- Reading proficiency
- 36% ▼ -14.00%
- Median HH income
- $35,743
- Composite
- 25.21/100
- National rank
- #7508
- State rank
- #581 of 656 in OH
Livability — Cincinnati
- Score
- 80/100
- State rank
- #130
- US rank
- #1856
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Cincinnati, OH
- County
- Hamilton County · 701,295 people
- City population
- 505,555
- Metro
- Cincinnati, OH-KY-IN
- Population (ZIP)
- 48,351
- Household income
- $66,277
- Rent vs Own
- Severe rent burden
- 2012.0
Population outlook (Hamilton County) Hauer SSP2
- Today (2025)
- 826,054 people
- By 2030
- 830,947 · +0.6%
- By 2040
- 832,319 · +0.8%
- By 2050
- 822,428 · -0.4%
- By 2075
- 788,688 · -4.5%
- By 2100
- 710,674 · -14.0%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Majority White (64%)
- Race & ethnicity
- White 64% Black 28% Two or more races 6% Hispanic / Latino 3%
- Common ancestry
- Italian 2% Lithuanian 2% Slovak 1%
- Foreign-born
- 10% · Canada
- Languages at home
- 88% English-only · French/Haitian/Cajun 4% Spanish 2% German/W. Germanic 1%
Political lean MEDSL · Hamilton
- 2024 margin
- D (+14.9) · D 57.0% · R 42.1%
- 2008→2024 swing
- +7.9pp toward D · 2008: 7.0pp · 2024: 14.9pp
- All cycles
- 2024: D+14.9 2020: D+15.9 2016: D+9.5 2012: D+4.9 2008: D+7.0
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -197.57%
- Current HPI
- 213.5097
- Rent YoY
- ▲ 4.87%
- Metro
- Cincinnati, OH-KY-IN
- State GDP YoY
- ▲ 1.98%
- F500 in state
- 48
Industry mix (Fortune 500 HQ in OH)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Insurance | 3 | $145B |
|
||
| Industrial Machinery | 3 | $49B |
|
||
| Financial Services | 3 | $24B |
|
||
| Consumer Goods | 2 | $93B |
|
||
| Aerospace / Defense | 2 | $47B |
|
||
| Utilities | 2 | $33B |
|
||
Price history
+166.5% since first listed15 events — show timeline
- 2026-05-13 Listed $159,900 Cincy MLS
- 2015-08-28 Sold (MLS) $46,500 Cincy MLS
- 2015-05-26 Contingent — Cincy MLS
- 2015-05-12 Price Changed $46,500 Cincy MLS
- 2015-04-23 Listed $50,500 Cincy MLS
- 2011-10-10 Listing Removed — Cincy MLS
- 2011-07-09 Listed $94,900 Cincy MLS
- 2010-11-09 Listing Removed — Cincy MLS
- 2010-06-17 Listed $113,000 Cincy MLS
- 2003-11-13 Sold (MLS) $99,900 Cincy MLS
- 2003-08-25 Listed $104,900 Cincy MLS
- 2003-08-01 Listing Removed — Cincy MLS
- 2003-05-10 Listed $105,900 Cincy MLS
- 1997-07-08 Sold (Public Records) $80,500 Public Records
- 1997-03-07 Sold (Public Records) $60,000 Public Records
Property tax history
+4.3%/yrLatest (2025): $2,662 · +0.1% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…