🏷️ Likely Rental
344 Mount Hope Ave · Rochester, NY
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $691 – $1,283
Heat risk 2/10 · Minimal
- Hot days now (above 96°F)
- 7 days/yr
- Hot days in 30 yrs
- 15 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- ARV discount +15.0/15.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- Livability +3.8/5.0
- Rent growth +2.8/5.0
- Schools +2.4/10.0
- Condition / age +2.2/5.0
- Appreciation +0.0/10.0
$159,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks
Exceptional opportunity at 344 Mount Hope Avenue! This spacious 6 bedroom, 3 bathroom single family home offers incredible flexibility for both homeowners and investors. Previously operated as a room by room rental, the property generated 3,260 per month in gross rental income, making it an excellent investment with proven cash flow. Whether you're searching for a spacious primary residence or a strong investment opportunity, this versatile single-family home offers the flexibility to fit your needs. With its generous layout and proven rental history, you can choose to continue the successful income producing model or enjoy the property as a large single family home.
Key facts
- 2,790 sq ft lot
- Built 1908
- Listed 24 days
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 6-bed/3.0-bath single-family listed at $160k. Condition is rated fair.
Deal economics
- At list price, monthly cash flow is $926 ($11k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $160k).
- Recommended offer: $158k (1.5% below list) — sets the bar for market timing.
- Cap rate 13.2% vs local median 7.7% in Rochester — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 76/100 on livability (#222 in NY, #3,482 nationally) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, housing A+; Watch: crime F, employment F.
- Rochester City School District (urban): math 21% / reading 26% proficiency, ranked #589 of 590 in NY (top 100%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 82% free/reduced lunch — lower-income household profile, screen leases tightly.
- Zoned schools: Anna Murray-Douglass Academy (math 8% / reading 12%, grade F, #2,075 of 2,108 statewide, top 99%, 757 students, 86% FRL); East Lower School (math 2% / reading 22%, grade F, #715 of 729 statewide, top 98%, 304 students, 86% FRL); Edison Career And Technology High School (math 44% / reading 50%, grade D-, #1,007 of 1,100 statewide, top 93%, 1,233 students, 91% FRL).
- Market conditions: Rents rising (+1.2%/yr); 108 active listings in the ZIP; 1 comparable units currently listed for rent nearby; 1,169 units permitted in Monroe County in 2024 (591 in 5+ unit buildings).
- At $2,457/mo this rent would consume 48% of the median local household income ($62k/yr) — very limited rent-growth headroom before tenants either downsize or default.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
- Monroe County population projected to shrink 6% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
- At projected returns (-3.0% appreciation + 1.2% rent growth), your $45k cash investment doubles in ~6 years — after that, you're playing with house money.
Negotiation context
- It's been on market 25 days — a 2% lower offer ($158k) is reasonable based on typical stale-listing flexibility.
- 5 sale attempts since 8y ago; this cycle's ask has dropped $40k (20%) from the opening price — seller is motivated, your offer sets the floor, not the list.
- Current owner paid $30k; list at $160k implies a 433% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: built in 1908 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- Have any recent inspections been done? Can we get a copy of the seller's disclosures and any deferred-maintenance estimates?
- Built in 1908 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.54% ✓
- Cap rate
- 13.24%
- Cash-on-cash
- 24.82%
- DSCR
- 2.10
- GRM
- 5.4
CMA / ARV
- ARV (median comp)
- $285,864
- List price
- $159,900
- Delta
- -30.07%
- Verdict
- UNDERPRICED
- Comps
- 2 within 1.0 mi
Show comp detail 7 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 250 Reynolds St | 0.73mi | 5/— (-1) | 1,575 (+22%) | 2mo | $154,777 | $98 | 34 |
| 42 Elgin St | 1.19mi | 5/1.5 (-1) | 1,239 (-4%) | 23mo | $180,000 | $145 | 27 |
| 291 Tremont St | 0.67mi | 5/2.0 (-1) | 1,450 (+12%) | 17mo | $115,000 | $79 | 26 |
| 559 S Goodman St | 0.86mi | 5/2.0 (-1) | 1,380 (+6%) | 26mo | $178,000 | $129 | 25 |
| 15 W High Ter | 1.37mi | 5/2.0 (-1) | 1,554 (+20%) | 15mo | $154,500 | $99 | 19 |
| 1203 Plymouth Ave S | 1.09mi | 5/2.0 (-1) | 1,515 (+17%) | 22mo | $220,000 | $145 | 13 |
| 1117 Clinton Ave S | 1.00mi | 5/2.0 (-1) | 1,616 (+25%) | 25mo | $232,500 | $144 | 11 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 1.2% rent growth · sell at horizon
- IRR
- 16.3%
- Equity multiple
- 1.64×
- Total profit
- $28,690
- Equity at exit
- $23,842
- IRR
- 23.6%
- Equity multiple
- 2.87×
- Total profit
- $83,567
- Equity at exit
- $13,825
Cash invested: $44,772 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 15 Strongly Tenant-Friendly
- State New York
- 15 Strongly Tenant-Friendly · D+10
- County
- — inherits STATE
- City
- — inherits STATE
Active competition Active MLS
- For sale now
- 0 active · 1 under contract
Closed sales set the value; these active listings set current market conditions and a practical price ceiling.
ZIP-level market 14620
- Home prices YoY
- -20.1%
- Rents YoY
- 1.2%
- Active inventory
- 108
- Price-to-rent
- 5.4×
Monthly cashflow live
- Estimated rent
- $2,457 medium interval (Pro) →
- Mortgage (P&I)
- −$839
- Tax from tax record
- −$110 /mo · $1,314/yr
- Insurance
- −$67
- HOA
- −$0
- Lot rent
- −$0
- Vacancy / Maint / Mgmt
- −$516
- Net cashflow
- $926
Break-even live
Sensitivity live
| Price | -10% $1,017 | -5% $971 | +0% $926 | +5% $881 | +10% $836 |
|---|---|---|---|---|---|
| Rent | -10% $732 | -5% $829 | +0% $926 | +5% $1,023 | +10% $1,120 |
| Rate | -1.0pp $1,007 | -0.5pp $967 | base $926 | +0.5pp $885 | +1.0pp $843 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $39,975
- Closing costs
- $4,797
- Club membership (one-time)
- —
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Cash invested
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Cash invested
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Cash invested
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 1 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 157 Doctor Samuel McCree Way Unit Na Rochester, NY | 7.0 | 2.0 | 1784 | $2,611 | $1.46 | 16d | 1 | 0.86mi |
Property features AI
Exterior
- Parking
- No garageNo driveway
- Utilities
- Public water connectedSewer connected
- Home design
- 2-story homeExisting construction
- Construction
- Frame construction with vinyl sidingAsphalt roofBlock foundationBuilt previously (existing)
- Exterior features
- Near public transitRectangular residential lotRoad frontage on city street and main thoroughfareLot dimensions approximately 30 x 93
Interior
- Kitchen
- Electric cooktopMicrowaveRefrigeratorElectric water heater
- Bedrooms
- 1 bedroom on the main level
- Flooring
- CarpetVaries
- Bathrooms
- 3 full bathrooms1 main-level bathroom
- Heating & cooling
- Gas forced-air heatingWindow cooling units
- Interior features
- Separate/formal dining roomSeparate/formal living roomBedroom on main levelHas basement (full and crawl space)
- Laundry & utility
- Electric water heater
Listing history 50 events
-
2026-08-08days on market $159,900 Active 25 DOM
-
2026-08-07days on market $159,900 Active 24 DOM
-
2026-08-06days on market $159,900 Active 23 DOM
-
2026-08-05days on market $159,900 Active 22 DOM
-
2026-08-04days on market $159,900 Active 21 DOM
-
2026-08-03days on market $159,900 Active 20 DOM
-
2026-07-31days on market $159,900 Active 17 DOM
-
2026-07-30days on market $159,900 Active 15 DOM
-
2026-07-28days on market $159,900 Active 14 DOM
-
2026-07-26days on market $159,900 Active 12 DOM
-
2026-07-25days on market $159,900 Active 11 DOM
-
2026-07-24days on market $159,900 Active 10 DOM
-
2026-07-23days on market $159,900 Active 9 DOM
-
2026-07-22days on market $159,900 Active 8 DOM
-
2026-07-21days on market $159,900 Active 7 DOM
-
2026-07-18days on market $159,900 Active 4 DOM
-
2026-07-16days on market $159,900 Active 2 DOM
-
2026-07-14remarks 699-char remark
-
2026-07-14pricedays on market $159,900 Active 1 DOM
-
2026-06-28days on market $199,900 Active 81 DOM
-
2026-06-28days on market $199,900 Active 80 DOM
-
2026-06-27days on market $199,900 Active 79 DOM
-
2026-06-25days on market $199,900 Active 77 DOM
-
2026-06-23days on market $199,900 Active 75 DOM
-
2026-06-21days on market $199,900 Active 74 DOM
-
2026-06-18days on market $199,900 Active 71 DOM
-
2026-06-17days on market $199,900 Active 70 DOM
-
2026-06-16days on market $199,900 Active 69 DOM
-
2026-06-15days on market $199,900 Active 68 DOM
-
2026-06-13days on market $199,900 Active 66 DOM
-
2026-06-13days on market $199,900 Active 65 DOM
-
2026-06-10days on market $199,900 Active 63 DOM
-
2026-06-09days on market $199,900 Active 62 DOM
-
2026-06-09days on market $199,900 Active 61 DOM
-
2026-06-07days on market $199,900 Active 60 DOM
-
2026-06-05days on market $199,900 Active 57 DOM
-
2026-06-03days on market $199,900 Active 56 DOM
-
2026-06-03days on market $199,900 Active 55 DOM
-
2026-06-01days on market $199,900 Active 54 DOM
-
2026-05-31days on market $199,900 Active 53 DOM
-
2026-04-08$199,900 Active 302-char remark
-
2026-04-08historical
-
2026-03-21$215,000 Active
-
2021-08-19status Pending Sale
-
2021-08-13historical
-
2021-08-09$109,900 Active
-
2020-12-29historical
-
2020-12-07historical Continue to Show- Under Contract
-
2020-11-16price $114,900
-
2020-10-27$119,900 Active
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast NY · Partial reset (capped growth)
- Current annual tax
- $1,314 · $110/mo
- Projected year-2 tax
- $2,008 · $167/mo
- Expected delta
- +$694/yr (+$58/mo · 52.8%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 2/10 Low 7 d/yr ≥96°F today · 15 d/yr by 30 yrs out
- Wind 1/10 Low
- Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $29,481
- − Mortgage interest
- −$8,957
- − Property taxes
- −$1,314
- − Insurance
- −$800
- − Repairs & maintenance
- −$2,359
- − Management
- −$2,359
- − Depreciation
- −$4,652
- Taxable income
- $9,042
- Est. tax owed @ 24.0%
- −$2,170
- After-tax cash flow
- $8,944/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Condition & rehab AI · 3 photos
This single-family home requires moderate repairs and maintenance, including painting the exterior and repairing the roof. These updates would significantly increase its resale and rental value.
Deferred maintenance Est. $40,000–$120,000 screening
- Major Roof (roof) — Significant damage or missing shingles visible
- Major Windows (windows) — Visible damage or missing windows
- Major Electrical (electrical) — Exposed wiring and potential hazards
- Major Exterior (exterior) — Significant structural damage and missing siding
Repairs flagged
- Moderate roof — Signs of wear on the roof
- Moderate exterior paint — Paint is faded and peeling
- Minor landscaping — Minimal landscaping with snow present
Value-add opportunities
- Both paint exterior — Fresh paint would improve curb appeal and home value ↑
- Both repair roof — A new roof would significantly increase the home's value and reduce maintenance costs ↑
- Both landscaping — A well-maintained yard would enhance curb appeal and attract potential buyers ↑
ⓘ Rehab cost is a screening estimate — Moderate scope × the home's square footage at US $/sqft rules of thumb (the same model as the Flip Finder). Get contractor quotes + a written scope before underwriting.
Zoned Schools
Schools (NCES district)
- District
- Rochester City School District
- NCES district ID
- 3624750
- Math proficiency
- 21% ▬ 0.00%
- Reading proficiency
- 26% ▲ 4.00%
- Median HH income
- $30,923
- Composite
- 18.98/100
- National rank
- #8850
- State rank
- #589 of 590 in NY
Livability — Rochester
- Score
- 76/100
- State rank
- #222
- US rank
- #3482
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Rochester, NY
- County
- Monroe County · 759,460 people
- City population
- 432,803
- Metro
- Rochester, NY
- Population (ZIP)
- 23,769
- Household income
- $61,783
- Rent vs Own
- Severe rent burden
- 8% of renters
Population outlook (Monroe County) Hauer SSP2
- Today (2025)
- 759,460 people
- By 2030
- 757,154 · -0.3%
- By 2040
- 740,644 · -2.5%
- By 2050
- 714,443 · -5.9%
- By 2075
- 645,883 · -15.0%
- By 2100
- 547,084 · -28.0%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (68%)
- Race & ethnicity
- White 68% Black 12% Asian 9% Hispanic / Latino 6% Two or more races 6%
- Hispanic origin (detail)
- Puerto Rican 3%
- Common ancestry
- Romanian 5% Iranian 3% Lithuanian 2%
- Foreign-born
- 13% · China, Canada, South Korea
- Languages at home
- 85% English-only · Chinese 4% Spanish 4% Other Indo-European 3%
Political lean MEDSL · Monroe
- 2024 margin
- D (+19.1) · D 59.5% · R 40.5%
- 2008→2024 swing
- +1.4pp toward D · 2008: 17.7pp · 2024: 19.1pp
- All cycles
- 2024: D+19.1 2020: D+21.0 2016: D+14.1 2012: D+17.4 2008: D+17.7
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -84.77%
- Current HPI
- 337.6917
- Rent YoY
- ▲ 1.20%
- Metro
- Rochester, NY
- State GDP YoY
- ▲ 2.60%
- F500 in state
- 92
Industry mix (Fortune 500 HQ in NY)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Financial Services | 10 | $950B |
|
||
| Consumer Goods | 9 | $162B |
|
||
| Insurance | 4 | $225B |
|
||
| Telecommunications | 2 | $144B |
|
||
| Pharmaceuticals | 2 | $112B |
|
||
| Media / Entertainment | 2 | $69B |
|
||
Price history
+566.3% since first listed15 events — show timeline
- 2026-06-28 Listing Removed — UNYREIS
- 2026-04-08 Listing Removed — UNYREIS
- 2026-04-08 Listed $199,900 UNYREIS
- 2026-03-21 Listed $215,000 UNYREIS
- 2021-08-19 Pending — UNYREIS
- 2021-08-13 Listing Removed — UNYREIS
- 2021-08-09 Listed $109,900 UNYREIS
- 2020-12-29 Listing Removed — UNYREIS
- 2020-12-07 Contingent — UNYREIS
- 2020-11-16 Price Changed $114,900 UNYREIS
- 2020-10-27 Listed $119,900 UNYREIS
- 2019-01-15 Price Changed $99,900 UNYREIS
- 2019-01-15 Listing Removed — UNYREIS
- 2018-10-16 Listed $109,900 UNYREIS
- 2006-10-12 Sold (Public Records) $30,000 Public Records
Property tax history
+2.9%/yrLatest (2025): $1,314 · +4.9% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…