CashFlowRE
Sign in Sign up
505 W 10th St
B- Composite 69.9
Why this score? — see what drove the B- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • ARV discount +7.5/15.0
  • Livability +3.6/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Appreciation +2.2/10.0
  • Schools +1.7/10.0

$39,999

505 W 10th St · Walsenburg, CO 81089
2 bd · 1.0 ba · 1,320 sqft · SingleFamily public records · 13 Days on market
Built 1923 0.47 ac lot

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

* * PRICE IMPROVEMENT, BRING ALL OFFERS!! * * Calling all investors, dreamers, and visionaries! 505 W 10th St is an ideal location for a fresh start. This 2 bed/1 bath home hidden among the trees has renovation work started, but needs someone to put all of the finishing touches on this property. Fantastic remote location in Walsenburg, but conveniently close to Main St for services and restaurants. Call our office today to set up your private showing!

Key facts

  • Close to main st
  • 0.47 acre lot
  • Built 1923

Tags

RENOVATION WORK STARTEDCLOSE TO MAIN ST

Property features AI

Exterior

  • Utilities: Public water; Public sewer
  • Home design: Single-family residence; One-story home; Detached property
  • Construction: Frame construction; Shingle roof; Built living area 1,320 (above grade finished)
  • Exterior features: Secluded lot with many trees; Dirt road access; Public road frontage on a publicly maintained road

Interior

  • Kitchen: Main-level kitchen
  • Bedrooms: Two bedrooms on main level (each approx. 10 x 10)
  • Bathrooms: One full bathroom on main level
  • Heating & cooling: Natural gas heating
  • Interior features: Living room on main level (approx. 15 x 20); Kitchen on main level (approx. 13 x 15)

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/1.0-bath single-family listed at $40k.

Deal economics

  • At list price, monthly cash flow is $167 ($2k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $40k).
  • Cap rate 24.1% vs local median 1.7% in Walsenburg — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 71/100 on livability (#80 in CO) — a middle-class / working-renter tenant base. Strengths: cost of living A+, health & safety A+, housing A; Watch: amenities F, commute F, employment F.
  • Huerfano School District Re-1 (town): math 9% / reading 24% proficiency, ranked #163 of 176 in CO (top 93%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 69% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Zoned schools: Peakview School (math 5% / reading 17%, grade F, #879 of 966 statewide, top 94%, 244 students, 84% FRL); John Mall Jr/Sr High School (math 24% / reading 24%, grade F, #266 of 381 statewide, top 79%, 171 students, 81% FRL).
  • Market conditions: 356 active listings in the ZIP; 51 units permitted in Huerfano County in 2024 (0 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $276 of loan paydown is wiped out by about $1k of value loss. Plan a longer hold.
  • Huerfano County population projected at -36% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
  • At projected returns (-3.0% appreciation + 3.0% rent growth), your $11k cash investment doubles in ~7 years — after that, you're playing with house money.

Negotiation context

  • Only 13 days on market — expect competitive offers; lowballing is unlikely to land.
  • 15 sale attempts since 4y ago; this cycle's ask has dropped $10k (20%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Watch-outs: flood insurance adds $427/mo; built in 1923 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: in FEMA flood zone AE (mandatory federal flood insurance); moderate wildfire risk — expect insurance premiums to compound above CPI over the hold.
Recommended offer $39,999

Questions for the listing agent

  1. Built in 1923 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
2.72%
Cap rate
24.10%
Cash-on-cash
63.58%
DSCR
3.83
GRM
3.1

CMA / ARV

ARV (on-the-fly)
$122,760
Comps found
8
Show comp detail 8 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
623 W 6th St 0.32mi 3/2.0 (+1) 1,337 (+1%) 13mo $125,000 $93 63
638 W 8th St 0.22mi 2/2.0 1,426 (+8%) 12mo $90,000 $63 62
638 & 638 1/2 W 8th St 0.22mi 2/2.0 1,426 (+8%) 12mo $90,000 $63 62
47 W 3rd St 0.64mi 2/1.0 1,280 (-3%) 4mo $37,000 $29 62
110 W 10th St 0.39mi 3/2.0 (+1) 1,252 (-5%) 4mo $255,000 $204 61
211 W 3rd St 0.60mi 2/1.0 1,316 (-0%) 14mo $155,000 $118 60
126 E 6th 0.59mi 2/1.5 1,500 (+14%) 23mo $149,000 $99 29
109 N Hendren Ave 0.75mi 1/1.0 (-1) 1,469 (+11%) 19mo $120,000 $82 26

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
9.9%
Equity multiple
1.39×
Total profit
$4,418
Equity at exit
$5,964
10-year hold
IRR
19.4%
Equity multiple
2.66×
Total profit
$18,641
Equity at exit
$3,458

Cash invested: $11,200 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
38 Tenant-Leaning
State Colorado
38 Tenant-Leaning · D+4
County
— inherits STATE
City
— inherits STATE
2023 reforms: 10-day cure, mandated notice, source-of-income protected. Courts backlogged in Denver.

ZIP-level market 81089

Home prices YoY
-2.4%
Active inventory
356
Price-to-rent
3.1×

Monthly cashflow live

Estimated rent
$1,090 medium interval (Pro) →
Mortgage (P&I)
$210
Tax from tax record
$41 /mo · $494/yr
Insurance
$17
Flood insurance flood zone
−$427 /mo · $5,118/yr
HOA
$0
Vacancy / Maint / Mgmt
$229
Net cashflow
$167

Break-even live

Break-even rent $879
Max offer price $39,999
Occupancy floor 80%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$10,000
Closing costs
$1,200
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Listing history 50 events

  1. 2026-06-18
    days on market $39,999 Active 13 DOM
  2. 2026-06-17
    days on market $39,999 Active 12 DOM
  3. 2026-06-16
    days on market $39,999 Active 11 DOM
  4. 2026-06-15
    days on market $39,999 Active 10 DOM
  5. 2026-06-13
    days on market $39,999 Active 8 DOM
  6. 2026-06-12
    days on market $39,999 Active 7 DOM
  7. 2026-06-09
    days on market $39,999 Active 4 DOM
  8. 2026-06-08
    days on market $39,999 Active 3 DOM
  9. 2026-06-07
    days on market $39,999 Active 2 DOM
  10. 2026-06-07
    pricedays on marketlisting id $39,999 Active 1 DOM
  11. 2026-04-08
    status Active 458-char remark
    Show marketing remark (451 chars)

    **PRICE IMPROVEMENT, BRING ALL OFFERS!!** Calling all investors, dreamers, and visionaries! 505 W 10th St is an ideal location for a fresh start. This 2 bed/1 bath home hidden among the trees has renovation work started, but needs someone to put all of the finishing touches on this property. Fantastic remote location in Walsenburg, but conveniently close to Main St for services and restaurants. Call our office today to set up your private showing!

  12. 2026-04-08
    status Active 451-char remark
    Show marketing remark (451 chars)

    **PRICE IMPROVEMENT, BRING ALL OFFERS!!** Calling all investors, dreamers, and visionaries! 505 W 10th St is an ideal location for a fresh start. This 2 bed/1 bath home hidden among the trees has renovation work started, but needs someone to put all of the finishing touches on this property. Fantastic remote location in Walsenburg, but conveniently close to Main St for services and restaurants. Call our office today to set up your private showing!

  13. 2026-04-08
    status Active 451-char remark
    Show marketing remark (451 chars)

    **PRICE IMPROVEMENT, BRING ALL OFFERS!!** Calling all investors, dreamers, and visionaries! 505 W 10th St is an ideal location for a fresh start. This 2 bed/1 bath home hidden among the trees has renovation work started, but needs someone to put all of the finishing touches on this property. Fantastic remote location in Walsenburg, but conveniently close to Main St for services and restaurants. Call our office today to set up your private showing!

  14. 2026-03-28
    historical Active Under Contract 458-char remark
    Show marketing remark (458 chars)

    * * PRICE IMPROVEMENT, BRING ALL OFFERS!! * * Calling all investors, dreamers, and visionaries! 505 W 10th St is an ideal location for a fresh start. This 2 bed/1 bath home hidden among the trees has renovation work started, but needs someone to put all of the finishing touches on this property. Fantastic remote location in Walsenburg, but conveniently close to Main St for services and restaurants. Call our office today to set up your private showing!

  15. 2026-01-31
    status Pending 451-char remark
    Show marketing remark (451 chars)

    **PRICE IMPROVEMENT, BRING ALL OFFERS!!** Calling all investors, dreamers, and visionaries! 505 W 10th St is an ideal location for a fresh start. This 2 bed/1 bath home hidden among the trees has renovation work started, but needs someone to put all of the finishing touches on this property. Fantastic remote location in Walsenburg, but conveniently close to Main St for services and restaurants. Call our office today to set up your private showing!

  16. 2026-01-31
    status Pending 458-char remark
    Show marketing remark (451 chars)

    **PRICE IMPROVEMENT, BRING ALL OFFERS!!** Calling all investors, dreamers, and visionaries! 505 W 10th St is an ideal location for a fresh start. This 2 bed/1 bath home hidden among the trees has renovation work started, but needs someone to put all of the finishing touches on this property. Fantastic remote location in Walsenburg, but conveniently close to Main St for services and restaurants. Call our office today to set up your private showing!

  17. 2026-01-31
    status Pending 451-char remark
    Show marketing remark (451 chars)

    **PRICE IMPROVEMENT, BRING ALL OFFERS!!** Calling all investors, dreamers, and visionaries! 505 W 10th St is an ideal location for a fresh start. This 2 bed/1 bath home hidden among the trees has renovation work started, but needs someone to put all of the finishing touches on this property. Fantastic remote location in Walsenburg, but conveniently close to Main St for services and restaurants. Call our office today to set up your private showing!

  18. 2025-12-12
    status Active 451-char remark
    Show marketing remark (458 chars)

    * * PRICE IMPROVEMENT, BRING ALL OFFERS!! * * Calling all investors, dreamers, and visionaries! 505 W 10th St is an ideal location for a fresh start. This 2 bed/1 bath home hidden among the trees has renovation work started, but needs someone to put all of the finishing touches on this property. Fantastic remote location in Walsenburg, but conveniently close to Main St for services and restaurants. Call our office today to set up your private showing!

  19. 2025-12-12
    status Active 451-char remark
    Show marketing remark (458 chars)

    * * PRICE IMPROVEMENT, BRING ALL OFFERS!! * * Calling all investors, dreamers, and visionaries! 505 W 10th St is an ideal location for a fresh start. This 2 bed/1 bath home hidden among the trees has renovation work started, but needs someone to put all of the finishing touches on this property. Fantastic remote location in Walsenburg, but conveniently close to Main St for services and restaurants. Call our office today to set up your private showing!

  20. 2025-12-12
    status Active 458-char remark
    Show marketing remark (458 chars)

    * * PRICE IMPROVEMENT, BRING ALL OFFERS!! * * Calling all investors, dreamers, and visionaries! 505 W 10th St is an ideal location for a fresh start. This 2 bed/1 bath home hidden among the trees has renovation work started, but needs someone to put all of the finishing touches on this property. Fantastic remote location in Walsenburg, but conveniently close to Main St for services and restaurants. Call our office today to set up your private showing!

  21. 2025-12-03
    status Pending 451-char remark
    Show marketing remark (451 chars)

    **PRICE IMPROVEMENT, BRING ALL OFFERS!!** Calling all investors, dreamers, and visionaries! 505 W 10th St is an ideal location for a fresh start. This 2 bed/1 bath home hidden among the trees has renovation work started, but needs someone to put all of the finishing touches on this property. Fantastic remote location in Walsenburg, but conveniently close to Main St for services and restaurants. Call our office today to set up your private showing!

  22. 2025-12-03
    status Pending 458-char remark
    Show marketing remark (451 chars)

    **PRICE IMPROVEMENT, BRING ALL OFFERS!!** Calling all investors, dreamers, and visionaries! 505 W 10th St is an ideal location for a fresh start. This 2 bed/1 bath home hidden among the trees has renovation work started, but needs someone to put all of the finishing touches on this property. Fantastic remote location in Walsenburg, but conveniently close to Main St for services and restaurants. Call our office today to set up your private showing!

  23. 2025-12-03
    status Pending Accepting Backup Offers 451-char remark
    Show marketing remark (451 chars)

    **PRICE IMPROVEMENT, BRING ALL OFFERS!!** Calling all investors, dreamers, and visionaries! 505 W 10th St is an ideal location for a fresh start. This 2 bed/1 bath home hidden among the trees has renovation work started, but needs someone to put all of the finishing touches on this property. Fantastic remote location in Walsenburg, but conveniently close to Main St for services and restaurants. Call our office today to set up your private showing!

  24. 2025-11-05
    price $40,000 458-char remark
    Show marketing remark (451 chars)

    **PRICE IMPROVEMENT, BRING ALL OFFERS!!** Calling all investors, dreamers, and visionaries! 505 W 10th St is an ideal location for a fresh start. This 2 bed/1 bath home hidden among the trees has renovation work started, but needs someone to put all of the finishing touches on this property. Fantastic remote location in Walsenburg, but conveniently close to Main St for services and restaurants. Call our office today to set up your private showing!

  25. 2025-11-05
    price $40,000 451-char remark
    Show marketing remark (451 chars)

    **PRICE IMPROVEMENT, BRING ALL OFFERS!!** Calling all investors, dreamers, and visionaries! 505 W 10th St is an ideal location for a fresh start. This 2 bed/1 bath home hidden among the trees has renovation work started, but needs someone to put all of the finishing touches on this property. Fantastic remote location in Walsenburg, but conveniently close to Main St for services and restaurants. Call our office today to set up your private showing!

  26. 2025-11-05
    price $40,000 451-char remark
    Show marketing remark (451 chars)

    **PRICE IMPROVEMENT, BRING ALL OFFERS!!** Calling all investors, dreamers, and visionaries! 505 W 10th St is an ideal location for a fresh start. This 2 bed/1 bath home hidden among the trees has renovation work started, but needs someone to put all of the finishing touches on this property. Fantastic remote location in Walsenburg, but conveniently close to Main St for services and restaurants. Call our office today to set up your private showing!

  27. 2025-10-26
    listed $50,000 Active 451-char remark
    Show marketing remark (451 chars)

    **PRICE IMPROVEMENT, BRING ALL OFFERS!!** Calling all investors, dreamers, and visionaries! 505 W 10th St is an ideal location for a fresh start. This 2 bed/1 bath home hidden among the trees has renovation work started, but needs someone to put all of the finishing touches on this property. Fantastic remote location in Walsenburg, but conveniently close to Main St for services and restaurants. Call our office today to set up your private showing!

  28. 2025-10-26
    listed $50,000 Active 451-char remark
    Show marketing remark (451 chars)

    **PRICE IMPROVEMENT, BRING ALL OFFERS!!** Calling all investors, dreamers, and visionaries! 505 W 10th St is an ideal location for a fresh start. This 2 bed/1 bath home hidden among the trees has renovation work started, but needs someone to put all of the finishing touches on this property. Fantastic remote location in Walsenburg, but conveniently close to Main St for services and restaurants. Call our office today to set up your private showing!

  29. 2025-10-23
    price $50,000 458-char remark
    Show marketing remark (458 chars)

    * * PRICE IMPROVEMENT, BRING ALL OFFERS!! * * Calling all investors, dreamers, and visionaries! 505 W 10th St is an ideal location for a fresh start. This 2 bed/1 bath home hidden among the trees has renovation work started, but needs someone to put all of the finishing touches on this property. Fantastic remote location in Walsenburg, but conveniently close to Main St for services and restaurants. Call our office today to set up your private showing!

  30. 2025-09-16
    price $60,000 458-char remark
    Show marketing remark (458 chars)

    * * PRICE IMPROVEMENT, BRING ALL OFFERS!! * * Calling all investors, dreamers, and visionaries! 505 W 10th St is an ideal location for a fresh start. This 2 bed/1 bath home hidden among the trees has renovation work started, but needs someone to put all of the finishing touches on this property. Fantastic remote location in Walsenburg, but conveniently close to Main St for services and restaurants. Call our office today to set up your private showing!

  31. 2025-07-25
    listed $79,900 Active 458-char remark
    Show marketing remark (458 chars)

    * * PRICE IMPROVEMENT, BRING ALL OFFERS!! * * Calling all investors, dreamers, and visionaries! 505 W 10th St is an ideal location for a fresh start. This 2 bed/1 bath home hidden among the trees has renovation work started, but needs someone to put all of the finishing touches on this property. Fantastic remote location in Walsenburg, but conveniently close to Main St for services and restaurants. Call our office today to set up your private showing!

  32. 2024-06-10
    historical
  33. 2024-06-10
    historical
  34. 2024-03-08
    listed $109,000 Active
  35. 2024-02-14
    price $109,000
  36. 2024-02-14
    price $109,000
  37. 2024-02-14
    price $109,000
  38. 2023-11-08
    listed $124,900 Active
  39. 2023-11-08
    listed $124,900 Active
  40. 2023-11-08
    listed $124,900 Active
  41. 2023-02-22
    status Pending
  42. 2023-02-06
    price $64,000
  43. 2023-01-20
    status Active
  44. 2023-01-08
    status Pending
  45. 2022-12-21
    price $75,000
  46. 2022-11-26
    price $79,000
  47. 2022-10-31
    price $85,000
  48. 2022-10-17
    price $89,000
  49. 2022-09-30
    price $99,500
  50. 2022-09-23
    price $110,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast CO · Resets to sale price

Current annual tax
$494 · $41/mo
Projected year-2 tax
$494 · $41/mo
Expected delta
$0/yr ($0/mo · -0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone AE · 0% chance over 30 yrs
  • 🔥 Wildfire 5/10 Major
  • 🌡 Heat 3/10 Moderate 3 d/yr ≥91°F today · 9 d/yr by 30 yrs out
  • 💨 Wind 1/10 Low
  • 🫁 Air quality 2/10 Low 0 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$13,078
− Mortgage interest
−$2,241
− Property taxes
−$494
− Insurance
−$5,318
− Repairs & maintenance
−$1,046
− Management
−$1,046
− Depreciation
−$1,164
Taxable income
$1,769
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$425
After-tax cash flow
$1,578/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Huerfano School District Re-1
NCES district ID
0807080
Math proficiency
9% ▼ -3.00%
Reading proficiency
24% ▼ -4.00%
Median HH income
$31,069
Composite
16.56/100
National rank
#14243
State rank
#163 of 176 in CO

Livability — Walsenburg

Score
71/100
State rank
#80
US rank
#7234

Category grades

Amenities F Commute F Cost of living A+ Crime B- Employment F Housing A Health & safety A+ User ratings B+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Walsenburg, CO
Population (ZIP)
4,810

Population outlook (Huerfano County) Hauer SSP2

Today (2025)
5,963 people
By 2030
5,550 · -6.9%
By 2040
4,598 · -22.9%
By 2050
3,849 · -35.5%
By 2075
2,906 · -51.3%
By 2100
2,156 · -63.8%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.55)
Race & ethnicity
White 56% Hispanic / Latino 36% Two or more races 9% Native American 3%
Hispanic origin (detail)
Mexican 17%
Common ancestry
Scottish 2% Serbian 1% Romanian 1%
Foreign-born
0% · Canada
Languages at home
93% English-only · Spanish 6%

Political lean MEDSL · Huerfano

2024 margin
Lean R (+8.6) · D 44.3% · R 52.9% · Other 2.9%
2008→2024 swing
-19.8pp toward R · 2008: 11.2pp · 2024: -8.6pp
All cycles
2024: R+8.6 2020: R+2.9 2016: R+6.5 2012: D+7.8 2008: D+11.2

Not yet ingested

Civics

Market trends

HPI YoY
▼ -5.61%
Current HPI
227.112
Rent YoY
Metro
State GDP YoY
▲ 1.95%
F500 in state
14

Industry mix (Fortune 500 HQ in CO)

Industry F500 HQs Revenue

Price history

-67.7% since first listed
41 events — show timeline
  • 2026-04-08 Relisted PARMLS
  • 2026-04-08 Relisted IRES
  • 2026-04-08 Relisted REColorado as Distributed by MLS Grid
  • 2026-03-28 Contingent PARMLS
  • 2026-01-31 Pending IRES
  • 2026-01-31 Pending PARMLS
  • 2026-01-31 Pending REColorado as Distributed by MLS Grid
  • 2025-12-12 Relisted IRES
  • 2025-12-12 Relisted REColorado as Distributed by MLS Grid
  • 2025-12-12 Relisted PARMLS
  • 2025-12-03 Pending IRES
  • 2025-12-03 Pending PARMLS
  • 2025-12-03 Pending REColorado as Distributed by MLS Grid
  • 2025-11-05 Price Changed $40,000 PARMLS
  • 2025-11-05 Price Changed $40,000 IRES
  • 2025-11-05 Price Changed $40,000 REColorado as Distributed by MLS Grid
  • 2025-10-26 Listed $50,000 REColorado as Distributed by MLS Grid
  • 2025-10-26 Listed $50,000 IRES
  • 2025-10-23 Price Changed $50,000 PARMLS
  • 2025-09-16 Price Changed $60,000 PARMLS
  • 2025-07-25 Listed $79,900 PARMLS
  • 2024-06-10 Listing Removed REColorado as Distributed by MLS Grid
  • 2024-06-10 Listing Removed IRES
  • 2024-03-08 Listed $109,000 PARMLS
  • 2024-02-14 Price Changed $109,000 IRES
  • 2024-02-14 Price Changed $109,000 REColorado as Distributed by MLS Grid
  • 2024-02-14 Price Changed $109,000 SPMLS
  • 2023-11-08 Listed $124,900 REColorado as Distributed by MLS Grid
  • 2023-11-08 Listed $124,900 IRES
  • 2023-11-08 Listed $124,900 SPMLS
  • 2023-02-22 Pending PARMLS
  • 2023-02-06 Price Changed $64,000 PARMLS
  • 2023-01-20 Relisted PARMLS
  • 2023-01-08 Pending PARMLS
  • 2022-12-21 Price Changed $75,000 PARMLS
  • 2022-11-26 Price Changed $79,000 PARMLS
  • 2022-10-31 Price Changed $85,000 PARMLS
  • 2022-10-17 Price Changed $89,000 PARMLS
  • 2022-09-30 Price Changed $99,500 PARMLS
  • 2022-09-23 Price Changed $110,000 PARMLS
  • 2022-08-06 Listed $124,000 PARMLS

Property tax history

+11.0%/yr

Latest (2025): $494 · -58.8% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…