4575 NE 167th Pl · Reddick, FL
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 7/10 · Major
- Est. fire insurance / yr
- $947 – $1,759
Heat risk 8/10 · Major
- Hot days now (above 108°F)
- 7 days/yr
- Hot days in 30 yrs
- 21 days/yr
Wind risk 9/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 4 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- ARV discount +7.5/15.0
- Schools +3.6/10.0
- Livability +2.9/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$55,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Investor Special. Own your land and fix up or replace this two bed, one and a half bath 1990 mobile. Needs full rehab or removal. Interior is mostly dry and floor is solid. Skirting is mostly intact and underside looks dry and clean. Being used as storage. Lot is cleared and cared for. Paved road. Split floor plan - each bedroom has its own bath. As is. Cash only.
Key facts
- Remodeled retreat
- Inviting curb appeal
- Modern upgrades
Tags
Property features AI
Finance
- Other: Unfurnished; No lease restrictions indicated
Exterior
- Utilities: Well water; Septic tank; Electricity connected; Water connected
- Home design: Manufactured home (single wide); One level; Faces south
- Construction: Vinyl siding; Other roof; Crawlspace foundation; Built on a 0.21-acre lot
- Exterior features: Other exterior features
Interior
- Kitchen: Range; Refrigerator
- Bedrooms: 2 bedrooms
- Flooring: Laminate
- Bathrooms: 1 full bathroom; 1 half bathroom
- Heating & cooling: Heating: Other; Cooling: Other
- Interior features: Eat-in kitchen; Living room/dining room combo; Open floorplan
- Laundry & utility: Laundry: Other
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.5-bath manufactured listed at $55k.
Deal economics
- At list price, monthly cash flow is $473 ($6k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $55k).
- Recommended offer: $54k (1.5% below list) — sets the bar for market timing.
- Cap rate 16.6% vs local median 1.9% in Reddick — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 58/100 on livability (#845 in FL) — a working-class tenant base; expect higher turnover. Strengths: cost of living A+, housing A+; Watch: crime D, schools D-, amenities F.
- Marion (rural): math 42% / reading 43% proficiency, ranked #61 of 73 in FL (top 84%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 61% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: 143 active listings in the ZIP; 1 comparable units currently listed for rent nearby; 7,071 units permitted in Marion County in 2024 (534 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $380 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
- Marion County population projected at +13% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
- At projected returns (-3.0% appreciation + 3.0% rent growth), your $15k cash investment doubles in ~4 years — after that, you're playing with house money.
Negotiation context
- It's been on market 17 days — a 2% lower offer ($54k) is reasonable based on typical stale-listing flexibility.
- 4 sale attempts since 4y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; major wildfire risk; extreme-heat days projected 7→21/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 2.00% ✓
- Cap rate
- 16.60%
- Cash-on-cash
- 36.82%
- DSCR
- 2.64
- GRM
- 4.2
CMA / ARV
No comps found within radius.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 32.7%
- Equity multiple
- 2.38×
- Total profit
- $21,213
- Equity at exit
- $8,201
- IRR
- 39.7%
- Equity multiple
- 4.72×
- Total profit
- $57,337
- Equity at exit
- $4,755
Cash invested: $15,400 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Florida
- 87 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 32113
- Home prices YoY
- -5.5%
- Active inventory
- 143
- Price-to-rent
- 4.2×
Monthly cashflow live
- Estimated rent
- $1,100 medium interval (Pro) →
- Mortgage (P&I)
- −$288
- Tax from tax record
- −$85 /mo · $1,021/yr
- Insurance
- −$23
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$231
- Net cashflow
- $473
Break-even live
Sensitivity live
| Price | -10% $504 | -5% $488 | +0% $473 | +5% $457 | +10% $441 |
|---|---|---|---|---|---|
| Rent | -10% $386 | -5% $429 | +0% $473 | +5% $516 | +10% $559 |
| Rate | -1.0pp $500 | -0.5pp $487 | base $473 | +0.5pp $458 | +1.0pp $444 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $13,750
- Closing costs
- $1,650
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 1 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 17410 NE 37th Ct Citra, FL | 1.0 | 1.0 | 672 | $1,100 | $1.64 | 13d | 1 | 1.05mi |
Listing history 18 events
-
2026-06-07statusdays on market $55,000 Pending 17 DOM
-
2026-06-03days on market $55,000 Active 15 DOM
-
2026-06-02days on market $55,000 Active 14 DOM
-
2026-06-01days on market $55,000 Active 13 DOM
-
2026-05-31days on market $55,000 Active 12 DOM
-
2026-05-30days on market $55,000 Active 11 DOM
-
2026-05-19$55,000 Active
-
2025-11-21soldstatus $20,000 Closed 366-char remark
Show marketing remark (366 chars)
Investor Special. Own your land and fix up or replace this two bed, one and a half bath 1990 mobile. Needs full rehab or removal. Interior is mostly dry and floor is solid. Skirting is mostly intact and underside looks dry and clean. Being used as storage. Lot is cleared and cared for. Paved road. Split floor plan - each bedroom has its own bath. As is. Cash only.
-
2025-10-13status Pending 366-char remark
Show marketing remark (366 chars)
Investor Special. Own your land and fix up or replace this two bed, one and a half bath 1990 mobile. Needs full rehab or removal. Interior is mostly dry and floor is solid. Skirting is mostly intact and underside looks dry and clean. Being used as storage. Lot is cleared and cared for. Paved road. Split floor plan - each bedroom has its own bath. As is. Cash only.
-
2025-10-09$35,000 Active 366-char remark
Show marketing remark (366 chars)
Investor Special. Own your land and fix up or replace this two bed, one and a half bath 1990 mobile. Needs full rehab or removal. Interior is mostly dry and floor is solid. Skirting is mostly intact and underside looks dry and clean. Being used as storage. Lot is cleared and cared for. Paved road. Split floor plan - each bedroom has its own bath. As is. Cash only.
-
2023-06-09soldstatus $107,000 Closed 797-char remark
Show marketing remark (797 chars)
Come and see this wonderful opportunity, weather you looking to invest or set up a nice place for your mother in law. This place is full opportunities, the blue home is completely renovated use to be a 2/2 owner turns into 2/1 for larger rooms. owner is willing to split 84K kitchen space and living room. The second property go for 26k. The gray home is a tenant pay 1k monthly there are in month to month bases. Beautiful update real wood cabinet, luxury floors. The second property needs complete rehab, both properties are in separate meters, two water wells and septic tanks. Opportunities are endless, bring your touch and imagination. The second property address is 4605 NE 167TH PL Tax Id number 0747-001-037 its a total of half acres between both parcel Set up your private tour today. .
-
2023-05-26status Pending 797-char remark
Show marketing remark (797 chars)
Come and see this wonderful opportunity, weather you looking to invest or set up a nice place for your mother in law. This place is full opportunities, the blue home is completely renovated use to be a 2/2 owner turns into 2/1 for larger rooms. owner is willing to split 84K kitchen space and living room. The second property go for 26k. The gray home is a tenant pay 1k monthly there are in month to month bases. Beautiful update real wood cabinet, luxury floors. The second property needs complete rehab, both properties are in separate meters, two water wells and septic tanks. Opportunities are endless, bring your touch and imagination. The second property address is 4605 NE 167TH PL Tax Id number 0747-001-037 its a total of half acres between both parcel Set up your private tour today. .
-
2023-03-22price $107,000 797-char remark
Show marketing remark (797 chars)
Come and see this wonderful opportunity, weather you looking to invest or set up a nice place for your mother in law. This place is full opportunities, the blue home is completely renovated use to be a 2/2 owner turns into 2/1 for larger rooms. owner is willing to split 84K kitchen space and living room. The second property go for 26k. The gray home is a tenant pay 1k monthly there are in month to month bases. Beautiful update real wood cabinet, luxury floors. The second property needs complete rehab, both properties are in separate meters, two water wells and septic tanks. Opportunities are endless, bring your touch and imagination. The second property address is 4605 NE 167TH PL Tax Id number 0747-001-037 its a total of half acres between both parcel Set up your private tour today. .
-
2022-12-26$115,000 Active 797-char remark
Show marketing remark (797 chars)
Come and see this wonderful opportunity, weather you looking to invest or set up a nice place for your mother in law. This place is full opportunities, the blue home is completely renovated use to be a 2/2 owner turns into 2/1 for larger rooms. owner is willing to split 84K kitchen space and living room. The second property go for 26k. The gray home is a tenant pay 1k monthly there are in month to month bases. Beautiful update real wood cabinet, luxury floors. The second property needs complete rehab, both properties are in separate meters, two water wells and septic tanks. Opportunities are endless, bring your touch and imagination. The second property address is 4605 NE 167TH PL Tax Id number 0747-001-037 its a total of half acres between both parcel Set up your private tour today. .
-
2022-01-31historical
-
2022-01-05$35,999 Active
-
2021-08-17soldstatus $55,000
-
2005-03-25soldstatus $19,500
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast FL · Resets to sale price
- Current annual tax
- $1,021 · $85/mo
- Projected year-2 tax
- $1,021 · $85/mo
- Expected delta
- $0/yr ($0/mo · -0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 7/10 Severe
- Heat 8/10 Severe 7 d/yr ≥108°F today · 21 d/yr by 30 yrs out
- Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 3/10 Moderate 2 unhealthy d/yr today · 4 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $13,200
- − Mortgage interest
- −$3,081
- − Property taxes
- −$1,021
- − Insurance
- −$275
- − Repairs & maintenance
- −$1,056
- − Management
- −$1,056
- − Depreciation
- −$1,600
- Taxable income
- $5,111
- Est. tax owed @ 24.0%
- −$1,227
- After-tax cash flow
- $4,444/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Marion
- NCES district ID
- 1201260
- Math proficiency
- 42% ▼ -7.00%
- Reading proficiency
- 43% ▼ -4.00%
- Median HH income
- $40,015
- Composite
- 35.61/100
- National rank
- #4890
- State rank
- #61 of 73 in FL
Livability — Reddick
- Score
- 58/100
- State rank
- #845
- US rank
- #21164
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Population (ZIP)
- 5,382
Population outlook (Marion County) Hauer SSP2
- Today (2025)
- 365,905 people
- By 2030
- 376,768 · +3.0%
- By 2040
- 396,555 · +8.4%
- By 2050
- 412,723 · +12.8%
- By 2075
- 446,090 · +21.9%
- By 2100
- 436,193 · +19.2%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (67%)
- Race & ethnicity
- White 67% Black 12% Two or more races 11% Hispanic / Latino 10%
- Hispanic origin (detail)
- Mexican 5% Puerto Rican 3% Cuban 1%
- Common ancestry
- Iranian 3% Serbian 2% Slovak 1%
- Foreign-born
- 3% · Canada
- Languages at home
- 93% English-only · Spanish 6% Other Indo-European 1%
Political lean MEDSL · Marion
- 2024 margin
- Solid R (+31.6) · D 33.8% · R 65.5%
- 2008→2024 swing
- -20.0pp toward R · 2008: -11.6pp · 2024: -31.6pp
- All cycles
- 2024: R+31.6 2020: R+25.9 2016: R+26.2 2012: R+16.2 2008: R+11.6
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -16.68%
- Current HPI
- 284.1669
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 3.28%
- F500 in state
- 36
Industry mix (Fortune 500 HQ in FL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Technology | 2 | $29B |
|
||
| Insurance | 2 | $17B |
|
||
| Retail | 1 | $60B |
|
||
| Technology Distribution | 1 | $58B |
|
||
| Homebuilding | 1 | $35B |
|
||
| Technology Manufacturing | 1 | $35B |
|
||
Price history
+156.4% since first listed14 events — show timeline
- 2026-06-18 Sold (MLS) $50,000 Stellar MLS as Distributed by MLS Grid
- 2026-06-05 Pending — Stellar MLS as Distributed by MLS Grid
- 2026-05-19 Listed $55,000 Stellar MLS as Distributed by MLS Grid
- 2025-11-21 Sold (MLS) $20,000 Stellar MLS as Distributed by MLS Grid
- 2025-10-13 Pending — Stellar MLS as Distributed by MLS Grid
- 2025-10-09 Listed $35,000 Stellar MLS as Distributed by MLS Grid
- 2023-06-09 Sold (MLS) $107,000 Stellar MLS as Distributed by MLS Grid
- 2023-05-26 Pending — Stellar MLS as Distributed by MLS Grid
- 2023-03-22 Price Changed $107,000 Stellar MLS as Distributed by MLS Grid
- 2022-12-26 Listed $115,000 Stellar MLS as Distributed by MLS Grid
- 2022-01-31 Listing Removed — Stellar MLS as Distributed by MLS Grid
- 2022-01-05 Listed $35,999 Stellar MLS as Distributed by MLS Grid
- 2021-08-17 Sold (Public Records) $55,000 Public Records
- 2005-03-25 Sold (Public Records) $19,500 Public Records
Property tax history
+7.6%/yrLatest (2025): $1,021 · +22.8% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…