607 Bobwhite Pl Pl · Sioux Falls, SD
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 3/10 · Minor
- Est. fire insurance / yr
- $1,342 – $2,492
Heat risk 2/10 · Minimal
- Hot days now (above 99°F)
- 7 days/yr
- Hot days in 30 yrs
- 14 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +28.0/30.0
- ARV discount +15.0/15.0
- 1% rule +10.0/10.0
- DSCR +9.9/10.0
- Livability +4.2/5.0
- Schools +3.7/10.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$33,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Charming and well-maintained home featuring 2 spacious bedrooms and 2 bathrooms, perfect for comfortable living. Enjoy the convenience of a 2-stall garage offering ample storage and parking
Key facts
- 2 garage spots
- Built 1992
- Listed 79 days
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/3.0-bath manufactured listed at $33k.
Deal economics
- At list price, monthly cash flow is $102 ($1k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $33k).
- Recommended offer: $31k (6.0% below list) — sets the bar for market timing.
- Cap rate 10.0% vs local median 2.6% in Sioux Falls — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 85/100 on livability (#3 in SD, #610 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, cost of living A+; Watch: crime F.
- Sioux Falls School District 49-5 (urban): math 39% / reading 48% proficiency, ranked #45 of 59 in SD (top 76%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: 146 active listings in the ZIP; 11 comparable units currently listed for rent nearby; rentals at typical pace (median 21d on market — plan ~3-4 weeks tenant-placement turnaround); 2,425 units permitted in Minnehaha County in 2024 (1,367 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $228 of loan paydown is wiped out by about $990 of value loss. Plan a longer hold.
- Minnehaha County population projected at +46% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
- At projected returns (-3.0% appreciation + 3.0% rent growth), your $9k cash investment doubles in ~8 years — after that, you're playing with house money.
Negotiation context
- It's been on market 79 days — a 6% lower offer ($31k) is reasonable based on typical stale-listing flexibility.
Risks & watch-outs
- Watch-outs: HOA is 56% of rent.
Questions for the listing agent
- It's been on market 79 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 4.06% ✓
- Cap rate
- 10.01%
- Cash-on-cash
- 13.28%
- DSCR
- 1.59
- GRM
- 2.1
CMA / ARV
- ARV (median comp)
- $52,456
- List price
- $33,000
- Delta
- -37.09%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 10 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 5809 W Wren Pl Pl | 0.41mi | 3/2.0 | 1,040 (-2%) | 2mo | $45,000 | $43 | 72 |
| 6404 W Sandalwood Pl Pl | 0.30mi | 2/2.0 (-1) | 1,032 (-2%) | 5mo | $39,000 | $38 | 69 |
| 6309 W Grove Pl | 0.27mi | 3/1.5 | 1,088 (+3%) | 15mo | $27,900 | $26 | 64 |
| 901 Mallard Pl | 0.22mi | 3/1.0 | 1,128 (+7%) | 17mo | $55,000 | $49 | 56 |
| 103 N Cheers Pl | 0.46mi | 3/2.0 | 1,144 (+8%) | 10mo | $30,000 | $26 | 52 |
| 909 N Teal St | 0.21mi | 3/2.0 | 1,188 (+12%) | 18mo | $60,000 | $51 | 50 |
| 912 N Doland Pl | 0.41mi | 2/2.0 (-1) | 952 (-10%) | 11mo | $28,000 | $29 | 47 |
| 300 N Dogwood Pl | 0.35mi | 3/2.0 | 1,190 (+13%) | 14mo | $20,000 | $17 | 46 |
| 414 N Todd Pl Pl | 0.44mi | 2/1.0 (-1) | 902 (-15%) | 3mo | $40,000 | $44 | 40 |
| 5602 W bluebird Pl | 0.51mi | 3/1.0 | 924 (-12%) | 12mo | $55,000 | $60 | 37 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 4.5%
- Equity multiple
- 1.18×
- Total profit
- $1,630
- Equity at exit
- $4,920
- IRR
- 14.9%
- Equity multiple
- 2.27×
- Total profit
- $11,700
- Equity at exit
- $2,853
Cash invested: $9,240 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 83 Strongly Landlord-Friendly
- State South Dakota
- 83 Strongly Landlord-Friendly · R+16
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 57107
- Home prices YoY
- -21.6%
- Active inventory
- 146
- Price-to-rent
- 2.1×
Monthly cashflow live
- Estimated rent
- $1,338 high interval (Pro) →
- Mortgage (P&I)
- −$173
- Tax from tax record
- −$15 /mo · $182/yr
- Insurance
- −$14
- HOA
- −$753
- Vacancy / Maint / Mgmt
- −$281
- Net cashflow
- $102
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $8,250
- Closing costs
- $990
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 11 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 5317 W Pineridge Dr Sioux Falls, SD | 3.0 | 1.0–2.0 | 872 | $1,365 | $1.56 | 13d | 15 | 0.64mi |
| 500 S Ruth Ave Sioux Falls, SD | 3.0 | 2.0 | 1100 | $1,301 | $1.18 | 13d | 1 | 1.13mi |
| 2316 N Valley View Rd Sioux Falls, SD | 1.0–2.0 | 1.0–2.0 | 800 | $1,225 | $1.53 | 13d | 35 | 1.19mi |
| 912 Willow Creek Pl Unit 928-10 Sioux Falls, SD | 2.0 | 2.0 | 1086 | $1,294 | $1.19 | 21d | 1 | 1.19mi |
| 912 S Willow Creek Pl Sioux Falls, SD | 1.0–2.0 | 1.0–2.0 | 868 | $1,482 | $1.71 | 13d | 4 | 1.19mi |
| 5811 W Christopher Pl Unit 15 Sioux Falls, SD | 2.0 | 2.0 | 1100 | $1,095 | $1.00 | 44d | 1 | 1.21mi |
| 5811 W Christopher Pl Unit 02 Sioux Falls, SD | 2.0 | 1.0 | 1010 | $900 | $0.89 | 44d | 1 | 1.21mi |
| 5801 W Christopher Pl Sioux Falls, SD | 2.0–3.0 | 1.0 | 989 | $1,047 | $1.06 | 21d | 3 | 1.24mi |
| 920 Willow Creek Pl Unit 920-14 Sioux Falls, SD | 2.0 | 2.0 | 1086 | $1,250 | $1.15 | 21d | 1 | 1.26mi |
| 1123 S Bridgeport Pl Sioux Falls, SD | 2.0 | 1.5 | 1224 | $1,275 | $1.04 | 44d | 1 | 1.26mi |
| 1125 S Ebenezer Ave Sioux Falls, SD | 1.0–2.0 | 1.0–2.0 | 936 | $1,370 | $1.46 | 13d | 10 | 1.46mi |
HOA detail
- Monthly dues
- $753 · $9,036/yr
Listing history 23 events
-
2026-06-18status $33,000 Pending 79 DOM
-
2026-06-18days on market $33,000 Active 79 DOM
-
2026-06-17days on market $33,000 Active 78 DOM
-
2026-06-16days on market $33,000 Active 77 DOM
-
2026-06-15days on market $33,000 Active 76 DOM
-
2026-06-14days on market $33,000 Active 74 DOM
-
2026-06-13days on market $33,000 Active 73 DOM
-
2026-06-10days on market $33,000 Active 71 DOM
-
2026-06-09days on market $33,000 Active 70 DOM
-
2026-06-09price $33,000 Active 69 DOM
-
2026-06-08days on market $36,000 Active 69 DOM
-
2026-06-07days on market $36,000 Active 68 DOM
-
2026-06-05days on market $36,000 Active 65 DOM
-
2026-06-03days on market $36,000 Active 64 DOM
-
2026-06-02days on market $36,000 Active 63 DOM
-
2026-06-01days on market $36,000 Active 62 DOM
-
2026-05-31days on market $36,000 Active 61 DOM
-
2026-05-30days on market $36,000 Active 60 DOM
-
2026-05-08price $39,000 189-char remark
Show marketing remark (189 chars)
Charming and well-maintained home featuring 2 spacious bedrooms and 2 bathrooms, perfect for comfortable living. Enjoy the convenience of a 2-stall garage offering ample storage and parking
-
2026-04-27price $43,000 189-char remark
Show marketing remark (189 chars)
Charming and well-maintained home featuring 2 spacious bedrooms and 2 bathrooms, perfect for comfortable living. Enjoy the convenience of a 2-stall garage offering ample storage and parking
-
2026-04-15price $47,000 189-char remark
Show marketing remark (189 chars)
Charming and well-maintained home featuring 2 spacious bedrooms and 2 bathrooms, perfect for comfortable living. Enjoy the convenience of a 2-stall garage offering ample storage and parking
-
2026-04-09price $50,000 189-char remark
Show marketing remark (189 chars)
Charming and well-maintained home featuring 2 spacious bedrooms and 2 bathrooms, perfect for comfortable living. Enjoy the convenience of a 2-stall garage offering ample storage and parking
-
2026-03-31$52,000 Active 189-char remark
Show marketing remark (189 chars)
Charming and well-maintained home featuring 2 spacious bedrooms and 2 bathrooms, perfect for comfortable living. Enjoy the convenience of a 2-stall garage offering ample storage and parking
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast SD · Resets to sale price
- Current annual tax
- $182 · $15/mo
- Projected year-2 tax
- $432 · $36/mo
- Expected delta
- +$250/yr (+$21/mo · 137.2%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 3/10 Moderate
- Heat 2/10 Low 7 d/yr ≥99°F today · 14 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $16,059
- − Mortgage interest
- −$1,849
- − Property taxes
- −$182
- − Insurance
- −$165
- − Repairs & maintenance
- −$1,285
- − Management
- −$1,285
- − HOA
- −$9,036
- − Depreciation
- −$960
- Taxable income
- $1,298
- Est. tax owed @ 24.0%
- −$311
- After-tax cash flow
- $915/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Sioux Falls School District 49-5
- NCES district ID
- 4666270
- Math proficiency
- 39% ▼ -4.00%
- Reading proficiency
- 48% ▼ -2.00%
- Median HH income
- $51,093
- Composite
- 37.47/100
- National rank
- #4407
- State rank
- #45 of 59 in SD
Livability — Sioux Falls
- Score
- 85/100
- State rank
- #3
- US rank
- #610
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Sioux Falls, SD
- County
- Minnehaha County · 191,523 people
- City population
- 207,623
- Metro
- Sioux Falls, SD
- Population (ZIP)
- 12,605
- Household income
- $74,141
- Rent vs Own
- Severe rent burden
- 360.0
Population outlook (Minnehaha County) Hauer SSP2
- Today (2025)
- 222,323 people
- By 2030
- 241,430 · +8.6%
- By 2040
- 281,643 · +26.7%
- By 2050
- 325,574 · +46.4%
- By 2075
- 469,313 · +111.1%
- By 2100
- 664,763 · +199.0%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (70%)
- Race & ethnicity
- White 70% Hispanic / Latino 15% Black 9% Two or more races 8% Asian 2%
- Hispanic origin (detail)
- Mexican 7%
- Common ancestry
- Portuguese 11% Iranian 4% Lithuanian 1%
- Foreign-born
- 11% · Canada, South Korea, Philippines
- Languages at home
- 87% English-only · Spanish 9% Other Asian/Pacific 1% Russian/Polish/Slavic 1%
Political lean MEDSL · Minnehaha
- 2024 margin
- R (+12.7) · D 42.5% · R 55.2% · Other 2.4%
- 2008→2024 swing
- -13.4pp toward R · 2008: 0.7pp · 2024: -12.7pp
- All cycles
- 2024: R+12.7 2020: R+9.5 2016: R+14.6 2012: R+7.4 2008: D+0.7
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -62.13%
- Current HPI
- 225.7479
- Rent YoY
- —
- Metro
- Sioux Falls, SD
- State GDP YoY
- ▲ 0.70%
- F500 in state
- 2
Industry mix (Fortune 500 HQ in SD)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Utilities | 1 | $1B |
|
||
Price history
-25.0% since first listed5 events — show timeline
- 2026-05-08 Price Changed $39,000 REALTOR® Association of the Sioux Empire
- 2026-04-27 Price Changed $43,000 REALTOR® Association of the Sioux Empire
- 2026-04-15 Price Changed $47,000 REALTOR® Association of the Sioux Empire
- 2026-04-09 Price Changed $50,000 REALTOR® Association of the Sioux Empire
- 2026-03-31 Listed $52,000 REALTOR® Association of the Sioux Empire
Property tax history
-7.4%/yrLatest (2024): $182 · -4.4% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…