CashFlowRE
Sign in Sign up
1916 Arlington Fourplex
B Composite 72.99
Why this score? — see what drove the B grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • ARV discount +13.7/15.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • Rent growth +3.1/5.0
  • Livability +2.5/5.0
  • Condition / age +2.5/5.0
  • Schools +1.2/10.0
  • Appreciation +0.0/10.0

$155,000

1916 Arlington · St. Louis, MO 63112
8 bd · 4.0 ba · 3,672 sqft · MultiFamily public records · 9 Days on market
Built 1904 Est $180k · 14% under

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Multi-family units

County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 4 units. confirmed

Listing remarks

Whether you're a first-time investor or looking to expand your portfolio, this income-producing property presents an excellent opportunity. The property at 1916 Arlington Ave, Saint Louis, MO 63112, St Louis City County, is a QUADRUPLEX built in 1904, featuring 4 baths, 10,050 square feet of lot size, and 2 stories. Priced to sell, this investment offers strong potential and long-term value. The property is being sold AS IS, making it an ideal option for investors seeking a competitively priced asset. Additionally, this home is one of several investment properties available from the same owner, creating a unique opportunity to purchase multiple properties as part of a larger portfolio. Cont

Key facts

  • Built 1904
  • Listed 9 days

Property features AI

Finance

  • Other: Total units: 2 (1 unit currently leased); Address: 1916 Arlington, Saint Louis, MO 63112
  • Financial info: No lease considered; No existing sublease; No second mortgage indicated
  • HOA & community: Community contains 2 units

Exterior

  • Home design: Residential income property (2-4 units); Apartment building with two levels
  • Construction: Brick construction
  • Exterior features: Located in the Old North St. Louis neighborhood

Interior

  • Bedrooms: Two 2-bedroom units (total 2 units)
  • Bathrooms: Each unit has one bathroom
  • Heating & cooling: Central air conditioning
  • Interior features: Basement with concrete construction

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 4 × 2-bed/?-bath units multifamily listed at $155k.

Deal economics

  • At list price, monthly cash flow is $3k ($34k/yr) — positive. Per door: $716/mo.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($5k rent vs $155k).
  • Cap rate 28.5% vs local median 5.0% in St. Louis — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads: area grade B — affects rentability + tenant quality, not the cash-flow math above.
  • St. Louis City (urban): math 10% / reading 18% proficiency, ranked #312 of 324 in MO (top 96%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 80% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Zoned schools: Sigel Elem. Comm. Ed. Ctr. (math 2% / reading 2%, grade F, #1,099 of 1,115 statewide, top 100%, 219 students, 99% FRL); Sumner High (math 2% / reading 2%, grade F, #520 of 521 statewide, top 100%, 264 students, 99% FRL) — zoned schools average 99% FRL vs 80% district-wide (18 pts higher); higher-poverty schools than district average — tighter screening recommended.
  • Market conditions: Rents rising (+2.4%/yr); 118 active listings in the ZIP; 294 units permitted in St. Louis city in 2024 (227 in 5+ unit buildings).
  • At $4,778/mo this rent would consume 126% of the median local household income ($46k/yr) (locally 1457% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
  • St. Louis County population projected to shrink 6% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
  • At projected returns (-3.0% appreciation + 2.4% rent growth), your $43k cash investment doubles in ~2 years — after that, you're playing with house money.

Negotiation context

  • Only 9 days on market — expect competitive offers; lowballing is unlikely to land.
  • 10 sale attempts since 13y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Watch-outs: built in 1904 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: extreme-heat days projected 7→21/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $155,000

Questions for the listing agent

  1. Can we see the unit-by-unit rent roll, current vacancy, and any below-market leases? What's the average tenancy length?
  2. What capital expenditures (roof, boiler, parking lot, exteriors) have been made in the last 5 years, and what's planned in the next 2?
  3. Built in 1904 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
3.08%
Cap rate
28.47%
Cash-on-cash
79.22%
DSCR
4.52
GRM
2.7

CMA / ARV

ARV (on-the-fly)
$179,928
Comps found
4
Show comp detail 4 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
3316 Belt Ave 0.66mi 8/4.0 3,540 (-4%) 1mo $175,000 $49 62
5130 Greer Ave 0.65mi 8/— 3,498 (-5%) 5mo $25,000 $7 58
5135 Wabada Ave 0.36mi 8/4.0 3,894 (+6%) 22mo $249,000 $64 55
5123 Greer Ave 0.68mi 8/— 3,498 (-5%) 7mo $100,000 $29 54

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 2.39% rent growth · sell at horizon

5-year hold
IRR
78.7%
Equity multiple
4.56×
Total profit
$154,412
Equity at exit
$23,111
10-year hold
IRR
82.0%
Equity multiple
9.24×
Total profit
$357,493
Equity at exit
$13,402

Cash invested: $43,400 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
81 Strongly Landlord-Friendly
State Missouri
81 Strongly Landlord-Friendly · R+10
County
— inherits STATE
City
— inherits STATE
Generally landlord-friendly; St Louis has some habitability requirements.

ZIP-level market 63112

Rents YoY
2.4%
Active inventory
118
Price-to-rent
10.8×

Monthly cashflow live

Estimated rent
$4,778 high interval (Pro) →
Mortgage (P&I)
$813
Tax from tax record
$32 /mo · $387/yr
Insurance
$65
HOA
$0
Vacancy / Maint / Mgmt
$1,003
Net cashflow
$2,865

Break-even live

Break-even rent $1,151
Max offer price $155,000
Occupancy floor 35%

4-unit breakdown (identical units grouped — click to expand)

UnitsBedsBathsEst. rent
Total (4 units) $4,778

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$38,750
Closing costs
$4,650
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Listing history 8 events

  1. 2026-06-18
    days on market $155,000 Active 9 DOM
  2. 2026-06-18
    remarks 699-char remark
  3. 2026-06-17
    days on market $155,000 Active 8 DOM
  4. 2026-06-16
    days on market $155,000 Active 7 DOM
  5. 2026-06-15
    days on market $155,000 Active 6 DOM
  6. 2026-06-13
    days on market $155,000 Active 4 DOM
  7. 2026-06-10
    remarks 630-char remark
  8. 2026-06-10
    listed $155,000 Active 1 DOM

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast MO · Resets to sale price

Current annual tax
$387 · $32/mo
Projected year-2 tax
$1,504 · $125/mo
Expected delta
+$1,117/yr (+$93/mo · 288.5%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 5/10 Major 7 d/yr ≥107°F today · 21 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low 100% chance of damaging wind over 30 yrs
  • 🫁 Air quality 4/10 Moderate 4 unhealthy d/yr today · 5 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$57,336
− Mortgage interest
−$8,682
− Property taxes
−$387
− Insurance
−$775
− Repairs & maintenance
−$4,587
− Management
−$4,587
− Depreciation
−$4,509
Taxable income
$33,809
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$8,114
After-tax cash flow
$26,265/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
St. Louis City
NCES district ID
2929280
Math proficiency
10% ▼ -6.00%
Reading proficiency
18% ▼ -3.00%
Median HH income
$35,685
Composite
11.54/100
National rank
#9699
State rank
#312 of 324 in MO

Livability — St. Louis

No livability data for this city. (Only ~50 U.S. cities are tracked.)

Census & demographics

Census place
St. Louis, MO
County
Saint Louis City · 254,015 people
City population
283,259
Metro
St. Louis, MO-IL
Population (ZIP)
17,985
Household income
$45,542
Rent vs Own
64.1% rent · 35.9% own
Severe rent burden
1457.0

Population outlook (St. Louis County) Hauer SSP2

Today (2025)
315,737 people
By 2030
313,865 · -0.6%
By 2040
305,439 · -3.3%
By 2050
296,529 · -6.1%
By 2075
271,028 · -14.2%
By 2100
255,359 · -19.1%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Majority Black (63%)
Race & ethnicity
Black 63% White 24% Asian 6% Two or more races 5% Hispanic / Latino 4%
Common ancestry
Lithuanian 1% Scotch-Irish 1% Romanian 1%
Foreign-born
9% · China, South Korea, Canada
Languages at home
88% English-only · Spanish 3% Chinese 2% Korean 2%

Political lean MEDSL · St. Louis

2024 margin
Solid D (+64.7) · D 81.4% · R 16.7% · Other 2.0%
2008→2024 swing
-3.5pp toward R · 2008: 68.2pp · 2024: 64.7pp
All cycles
2024: D+64.7 2020: D+66.2 2016: D+63.7 2012: D+66.6 2008: D+68.2

Not yet ingested

Civics

Market trends

HPI YoY
▼ -158.94%
Current HPI
115.1863
Rent YoY
▲ 2.39%
Metro
St. Louis, MO-IL
State GDP YoY
▲ 1.84%
F500 in state
20

Industry mix (Fortune 500 HQ in MO)

Industry F500 HQs Revenue

Price history

+900.0% since first listed
24 events — show timeline
  • 2026-06-09 Listed $155,000 MARIS as Distributed by MLS Grid
  • 2026-01-31 Rental Removed $1,200 MARIS
  • 2025-11-19 Price Changed $274,550 MARIS as Distributed by MLS Grid
  • 2025-10-25 Listed for Rent $1,200 MARIS
  • 2025-07-21 Listed $289,000 MARIS as Distributed by MLS Grid
  • 2025-03-02 Relisted MARIS as Distributed by MLS Grid
  • 2025-02-01 Delisted MARIS as Distributed by MLS Grid
  • 2024-11-01 Relisted MARIS as Distributed by MLS Grid
  • 2024-11-01 Delisted MARIS as Distributed by MLS Grid
  • 2024-09-02 Relisted MARIS as Distributed by MLS Grid
  • 2024-09-01 Delisted MARIS as Distributed by MLS Grid
  • 2024-06-10 Relisted MARIS as Distributed by MLS Grid
  • 2024-06-08 Delisted MARIS as Distributed by MLS Grid
  • 2024-05-29 Price Changed $290,000 MARIS as Distributed by MLS Grid
  • 2024-04-06 Listed $312,500 MARIS as Distributed by MLS Grid
  • 2022-12-24 Rental Removed RENT.
  • 2022-04-13 Sold (Public Records) $185,000 Public Records
  • 2022-03-10 Sold (Public Records) $145,000 Public Records
  • 2022-03-01 Sold (MLS) MARIS as Distributed by MLS Grid
  • 2022-01-22 Pending MARIS as Distributed by MLS Grid
  • 2022-01-19 Listed $145,000 MARIS as Distributed by MLS Grid
  • 2013-09-26 Sold (MLS) MARIS as Distributed by MLS Grid
  • 2013-08-15 Listed $15,500 MARIS as Distributed by MLS Grid
  • 1996-08-19 Sold (Public Records) Public Records

Property tax history

+0.7%/yr

Latest (2023): $387 · -1.8% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…