Duplex
3049 Harbison St · Jacksonville, FL
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 4/10 · Minor
- Est. fire insurance / yr
- $947 – $1,759
Heat risk 9/10 · Severe
- Hot days now (above 107°F)
- 7 days/yr
- Hot days in 30 yrs
- 19 days/yr
Wind risk 9/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 4/10 · Minor
- Unhealthy air days now
- 6 days/yr
- Unhealthy air days in 30 yrs
- 6 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +28.2/30.0
- DSCR +10.0/10.0
- 1% rule +7.7/10.0
- ARV discount +7.5/15.0
- Livability +4.2/5.0
- Schools +3.9/10.0
- Condition / age +2.5/5.0
- Rent growth +2.4/5.0
- Appreciation +0.0/10.0
$249,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Multi-family units
County records classify this as Multi-Family (5+ Unit). Listing-text estimate: 2 units. estimate disagrees with records
5+ unit building — per-unit beds/baths from public records are typically unavailable; the breakdown below (if shown) is an estimate from the listing text.
Listing remarks MLS
Come view this Duplex in the Garden City area of Jacksonville. Updated electrical in 2019, new roof in 2020, new septic in 2023, Upstairs hardwoods refinished 2019, and downstairs hardwoods in 2023. 3/1 unit is currently rented at $1295 per month with a lease end date of 03/31/2025. Upstairs unit is rented at $800 per month with an increase to $850 on 08/01/2024 and lease end date of 07/31/2025. Both units have central HVAC, laundry hookups and dishwashers. The upstairs unit has a washer and dryer supplied by the owners. Huge storage area is around 500 sqft and could be converted into a garage or potentially rented as storage space to the tenants for additional income.
Key facts
- Central hvac
- Updated electrical
- New septic
Tags
Property features AI
Finance
- HOA & community: Owner pays exterior maintenance and grounds care
Exterior
- Parking: Off-street parking
- Utilities: Electricity connected
- Home design: Duplex; Property is attached; Residential use; 1 building
- Exterior features: Few trees on the lot
Interior
- Kitchen: Dishwasher; Electric oven; Refrigerator
- Bedrooms: 4 bedrooms
- Flooring: Tile; Vinyl; Wood
- Bathrooms: 2 full bathrooms
- Heating & cooling: Central heating; Central air conditioning
- Interior features: In-unit laundry; Dishwasher; Electric oven; Refrigerator
- Laundry & utility: In-unit laundry
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2 × 2-bed/1.0-bath units multifamily listed at $249k.
Deal economics
- At list price, monthly cash flow is $786 ($9k/yr) — positive. Per door: $393/mo.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($3k rent vs $249k).
- Recommended offer: $245k (1.5% below list) — sets the bar for market timing.
- Cap rate 10.1% vs local median 3.9% in Jacksonville — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 83/100 on livability (#50 in FL, #911 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, housing A+.
- Duval (urban): math 46% / reading 45% proficiency, ranked #48 of 73 in FL (top 66%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Zoned schools: Garden City Elementary School (math 62% / reading 37%, grade D, #1,088 of 2,144 statewide, top 53%, 377 students, 68% FRL); Highlands Middle School (math 31% / reading 21%, grade F, #506 of 571 statewide, top 89%, 697 students, 73% FRL); First Coast High School (math 18% / reading 33%, grade F, #499 of 667 statewide, top 75%, 2,117 students, 49% FRL).
- Market conditions: Rents soft (-0.4%/yr); 735 active listings in the ZIP; 13 comparable units currently listed for rent nearby; rentals at typical pace (median 19d on market — plan ~3-4 weeks tenant-placement turnaround); 6,503 units permitted in Duval County in 2024 (1,131 in 5+ unit buildings).
- At $3,166/mo this rent would consume 55% of the median local household income ($70k/yr) (locally 2289% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $7k of value loss. Plan a longer hold.
- Duval County population projected at +19% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 25 days — a 2% lower offer ($245k) is reasonable based on typical stale-listing flexibility.
- 15 sale attempts since 8y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $120k; list at $249k implies a 108% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: built in 1956 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→19/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- Can we see the unit-by-unit rent roll, current vacancy, and any below-market leases? What's the average tenancy length?
- What capital expenditures (roof, boiler, parking lot, exteriors) have been made in the last 5 years, and what's planned in the next 2?
- Built in 1956 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 1.27% ✓
- Cap rate
- 10.08%
- Cash-on-cash
- 13.54%
- DSCR
- 1.60
- GRM
- 6.6
CMA / ARV
No comps found within radius.
Projected returns pro-forma
-3.0% appreciation · 0.0% rent growth · sell at horizon
- IRR
- 0.2%
- Equity multiple
- 1.01×
- Total profit
- $502
- Equity at exit
- $37,127
- IRR
- 6.5%
- Equity multiple
- 1.42×
- Total profit
- $29,252
- Equity at exit
- $21,529
Cash invested: $69,720 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Florida
- 87 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 32218
- Home prices YoY
- -25.7%
- Rents YoY
- -0.4%
- Active inventory
- 735
- Price-to-rent
- 13.1×
Monthly cashflow live
- Estimated rent
- $3,166 high interval (Pro) →
- Mortgage (P&I)
- −$1,306
- Tax from tax record
- −$305 /mo · $3,663/yr
- Insurance
- −$104
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$665
- Net cashflow
- $786
Break-even live
Sensitivity live
| Price | -10% $927 | -5% $857 | +0% $786 | +5% $716 | +10% $645 |
|---|---|---|---|---|---|
| Rent | -10% $536 | -5% $661 | +0% $786 | +5% $911 | +10% $1,036 |
| Rate | -1.0pp $912 | -0.5pp $850 | base $786 | +0.5pp $722 | +1.0pp $656 |
2-unit breakdown (identical units grouped — click to expand)
| Units | Beds | Baths | Est. rent |
|---|---|---|---|
| 2× units | 2 | 1 | $3,166 |
| #1 | 2 | 1 | $1,583 |
| #2 | 2 | 1 | $1,583 |
| Total (2 units) | $3,166 | ||
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $62,250
- Closing costs
- $7,470
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 13 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 12024 Sea Grove Pl Jacksonville, FL | 3.0 | 2.0 | 1711 | $1,800 | $1.05 | 25d | 1 | 0.95mi |
| 10842 Lydia Estates Dr Jacksonville, FL | 4.0 | 2.0 | 2058 | $2,500 | $1.21 | 23d | 1 | 1.00mi |
| 10569 Madrone Cove Ct Jacksonville, FL | 3.0 | 2.5 | 1678 | $1,700 | $1.01 | 25d | 1 | 1.26mi |
| 3283 Penny Cove Dr Unit 1 Jacksonville, FL | 3.0 | 2.5 | 1650 | $2,000 | $1.21 | 19d | 1 | 1.28mi |
| 3231 Penny Cove Ln Jacksonville, FL | 3.0 | 2.5 | 1626 | $1,945 | $1.20 | 19d | 1 | 1.28mi |
| 12741 Geronimo Pl Jacksonville, FL | 3.0 | 3.0 | 1492 | $1,700 | $1.14 | 25d | 1 | 1.29mi |
| 11075 Key Coral Dr Jacksonville, FL | 4.0 | 2.0 | 1470 | $1,423 | $0.97 | 4d | 1 | 1.31mi |
| 11718 Robert Masters Blvd Jacksonville, FL | 3.0 | 2.0 | 1688 | $2,212 | $1.31 | 3d | 42 | 1.33mi |
| 12672 Senbay Ct Jacksonville, FL | 4.0 | 4.0 | 2190 | $2,750 | $1.26 | 25d | 1 | 1.35mi |
| 3931 Hemlock St Jacksonville, FL | 3.0–5.0 | 2.0–3.0 | 2077 | $2,094 | $1.01 | 3d | 2 | 1.41mi |
| 4948 Big Pine Dr Jacksonville, FL | 4.0 | 3.0 | 2184 | $2,185 | $1.00 | 15d | 1 | 1.41mi |
| 11029 Traci Lynn Dr Jacksonville, FL | 3.0 | 2.0 | 1402 | $1,550 | $1.11 | 5d | 1 | 1.42mi |
| 2978 Centerwood Dr Jacksonville, FL | 3.0 | 2.0 | 1437 | $1,805 | $1.26 | 25d | 1 | 1.46mi |
Listing history 50 events
-
2026-06-21days on market $249,000 Active 25 DOM
-
2026-06-18days on market $249,000 Active 22 DOM
-
2026-06-17days on market $249,000 Active 21 DOM
-
2026-06-16days on market $249,000 Active 20 DOM
-
2026-06-15days on market $249,000 Active 19 DOM
-
2026-06-13days on market $249,000 Active 17 DOM
-
2026-06-13days on market $249,000 Active 16 DOM
-
2026-06-10days on market $249,000 Active 13 DOM
-
2026-06-08days on market $249,000 Active 12 DOM
-
2026-06-07days on market $249,000 Active 11 DOM
-
2026-06-05days on market $249,000 Active 8 DOM
-
2026-06-03days on market $249,000 Active 7 DOM
-
2026-06-02days on market $249,000 Active 6 DOM
-
2026-06-01days on market $249,000 Active 5 DOM
-
2026-05-31days on market $249,000 Active 4 DOM
-
2026-05-27$249,000 Active
-
2024-07-24historical 677-char remark
Show marketing remark (677 chars)
Come view this Duplex in the Garden City area of Jacksonville. Updated electrical in 2019, new roof in 2020, new septic in 2023, Upstairs hardwoods refinished 2019, and downstairs hardwoods in 2023. 3/1 unit is currently rented at $1295 per month with a lease end date of 03/31/2025. Upstairs unit is rented at $800 per month with an increase to $850 on 08/01/2024 and lease end date of 07/31/2025. Both units have central HVAC, laundry hookups and dishwashers. The upstairs unit has a washer and dryer supplied by the owners. Huge storage area is around 500 sqft and could be converted into a garage or potentially rented as storage space to the tenants for additional income.
-
2024-06-28price $229,000 677-char remark
Show marketing remark (677 chars)
Come view this Duplex in the Garden City area of Jacksonville. Updated electrical in 2019, new roof in 2020, new septic in 2023, Upstairs hardwoods refinished 2019, and downstairs hardwoods in 2023. 3/1 unit is currently rented at $1295 per month with a lease end date of 03/31/2025. Upstairs unit is rented at $800 per month with an increase to $850 on 08/01/2024 and lease end date of 07/31/2025. Both units have central HVAC, laundry hookups and dishwashers. The upstairs unit has a washer and dryer supplied by the owners. Huge storage area is around 500 sqft and could be converted into a garage or potentially rented as storage space to the tenants for additional income.
-
2024-06-07price $239,000 677-char remark
Show marketing remark (677 chars)
Come view this Duplex in the Garden City area of Jacksonville. Updated electrical in 2019, new roof in 2020, new septic in 2023, Upstairs hardwoods refinished 2019, and downstairs hardwoods in 2023. 3/1 unit is currently rented at $1295 per month with a lease end date of 03/31/2025. Upstairs unit is rented at $800 per month with an increase to $850 on 08/01/2024 and lease end date of 07/31/2025. Both units have central HVAC, laundry hookups and dishwashers. The upstairs unit has a washer and dryer supplied by the owners. Huge storage area is around 500 sqft and could be converted into a garage or potentially rented as storage space to the tenants for additional income.
-
2024-05-06$249,000 Active 677-char remark
Show marketing remark (677 chars)
Come view this Duplex in the Garden City area of Jacksonville. Updated electrical in 2019, new roof in 2020, new septic in 2023, Upstairs hardwoods refinished 2019, and downstairs hardwoods in 2023. 3/1 unit is currently rented at $1295 per month with a lease end date of 03/31/2025. Upstairs unit is rented at $800 per month with an increase to $850 on 08/01/2024 and lease end date of 07/31/2025. Both units have central HVAC, laundry hookups and dishwashers. The upstairs unit has a washer and dryer supplied by the owners. Huge storage area is around 500 sqft and could be converted into a garage or potentially rented as storage space to the tenants for additional income.
-
2024-03-30historical $1,295
-
2024-03-12price $1,295
-
2024-03-05price $1,395
-
2024-03-01$1,495
-
2024-01-31historical 633-char remark
Show marketing remark (633 chars)
Come view this Duplex in the Garden City area of Jacksonville. Updated electrical in 2019, new roof in 2020, new septic in 2023, Upstairs hardwoods refinished 2019, and downstairs hardwoods in 2023. 3/1 unit is currently vacant and move in ready. Upstairs unit is rented at $800 per month with a lease end date of 07/31/2024. Would be a great house hack. Both units have central HVAC, laundry hookups and dishwashers. The upstairs unit has a washer and dryer supplied by the owners. Huge storage area is around 500 sqft and could be converted into a garage or potentially rented as storage space to the tenants for additional income.
-
2024-01-31historical
Show marketing remark (633 chars)
Come view this Duplex in the Garden City area of Jacksonville. Updated electrical in 2019, new roof in 2020, new septic in 2023, Upstairs hardwoods refinished 2019, and downstairs hardwoods in 2023. 3/1 unit is currently vacant and move in ready. Upstairs unit is rented at $800 per month with a lease end date of 07/31/2024. Would be a great house hack. Both units have central HVAC, laundry hookups and dishwashers. The upstairs unit has a washer and dryer supplied by the owners. Huge storage area is around 500 sqft and could be converted into a garage or potentially rented as storage space to the tenants for additional income.
-
2023-12-08status Active 633-char remark
Show marketing remark (633 chars)
Come view this Duplex in the Garden City area of Jacksonville. Updated electrical in 2019, new roof in 2020, new septic in 2023, Upstairs hardwoods refinished 2019, and downstairs hardwoods in 2023. 3/1 unit is currently vacant and move in ready. Upstairs unit is rented at $800 per month with a lease end date of 07/31/2024. Would be a great house hack. Both units have central HVAC, laundry hookups and dishwashers. The upstairs unit has a washer and dryer supplied by the owners. Huge storage area is around 500 sqft and could be converted into a garage or potentially rented as storage space to the tenants for additional income.
-
2023-12-08status Active
Show marketing remark (633 chars)
Come view this Duplex in the Garden City area of Jacksonville. Updated electrical in 2019, new roof in 2020, new septic in 2023, Upstairs hardwoods refinished 2019, and downstairs hardwoods in 2023. 3/1 unit is currently vacant and move in ready. Upstairs unit is rented at $800 per month with a lease end date of 07/31/2024. Would be a great house hack. Both units have central HVAC, laundry hookups and dishwashers. The upstairs unit has a washer and dryer supplied by the owners. Huge storage area is around 500 sqft and could be converted into a garage or potentially rented as storage space to the tenants for additional income.
-
2023-08-31historical 633-char remark
Show marketing remark (633 chars)
Come view this Duplex in the Garden City area of Jacksonville. Updated electrical in 2019, new roof in 2020, new septic in 2023, Upstairs hardwoods refinished 2019, and downstairs hardwoods in 2023. 3/1 unit is currently vacant and move in ready. Upstairs unit is rented at $800 per month with a lease end date of 07/31/2024. Would be a great house hack. Both units have central HVAC, laundry hookups and dishwashers. The upstairs unit has a washer and dryer supplied by the owners. Huge storage area is around 500 sqft and could be converted into a garage or potentially rented as storage space to the tenants for additional income.
-
2023-08-31historical
Show marketing remark (633 chars)
Come view this Duplex in the Garden City area of Jacksonville. Updated electrical in 2019, new roof in 2020, new septic in 2023, Upstairs hardwoods refinished 2019, and downstairs hardwoods in 2023. 3/1 unit is currently vacant and move in ready. Upstairs unit is rented at $800 per month with a lease end date of 07/31/2024. Would be a great house hack. Both units have central HVAC, laundry hookups and dishwashers. The upstairs unit has a washer and dryer supplied by the owners. Huge storage area is around 500 sqft and could be converted into a garage or potentially rented as storage space to the tenants for additional income.
-
2023-08-14status Active 633-char remark
Show marketing remark (633 chars)
Come view this Duplex in the Garden City area of Jacksonville. Updated electrical in 2019, new roof in 2020, new septic in 2023, Upstairs hardwoods refinished 2019, and downstairs hardwoods in 2023. 3/1 unit is currently vacant and move in ready. Upstairs unit is rented at $800 per month with a lease end date of 07/31/2024. Would be a great house hack. Both units have central HVAC, laundry hookups and dishwashers. The upstairs unit has a washer and dryer supplied by the owners. Huge storage area is around 500 sqft and could be converted into a garage or potentially rented as storage space to the tenants for additional income.
-
2023-08-14status Active
Show marketing remark (633 chars)
Come view this Duplex in the Garden City area of Jacksonville. Updated electrical in 2019, new roof in 2020, new septic in 2023, Upstairs hardwoods refinished 2019, and downstairs hardwoods in 2023. 3/1 unit is currently vacant and move in ready. Upstairs unit is rented at $800 per month with a lease end date of 07/31/2024. Would be a great house hack. Both units have central HVAC, laundry hookups and dishwashers. The upstairs unit has a washer and dryer supplied by the owners. Huge storage area is around 500 sqft and could be converted into a garage or potentially rented as storage space to the tenants for additional income.
-
2023-08-04historical Active - Contingent 633-char remark
Show marketing remark (633 chars)
Come view this Duplex in the Garden City area of Jacksonville. Updated electrical in 2019, new roof in 2020, new septic in 2023, Upstairs hardwoods refinished 2019, and downstairs hardwoods in 2023. 3/1 unit is currently vacant and move in ready. Upstairs unit is rented at $800 per month with a lease end date of 07/31/2024. Would be a great house hack. Both units have central HVAC, laundry hookups and dishwashers. The upstairs unit has a washer and dryer supplied by the owners. Huge storage area is around 500 sqft and could be converted into a garage or potentially rented as storage space to the tenants for additional income.
-
2023-08-04historical Active - Contingent
Show marketing remark (633 chars)
Come view this Duplex in the Garden City area of Jacksonville. Updated electrical in 2019, new roof in 2020, new septic in 2023, Upstairs hardwoods refinished 2019, and downstairs hardwoods in 2023. 3/1 unit is currently vacant and move in ready. Upstairs unit is rented at $800 per month with a lease end date of 07/31/2024. Would be a great house hack. Both units have central HVAC, laundry hookups and dishwashers. The upstairs unit has a washer and dryer supplied by the owners. Huge storage area is around 500 sqft and could be converted into a garage or potentially rented as storage space to the tenants for additional income.
-
2023-07-31$250,000 Active 633-char remark
Show marketing remark (633 chars)
Come view this Duplex in the Garden City area of Jacksonville. Updated electrical in 2019, new roof in 2020, new septic in 2023, Upstairs hardwoods refinished 2019, and downstairs hardwoods in 2023. 3/1 unit is currently vacant and move in ready. Upstairs unit is rented at $800 per month with a lease end date of 07/31/2024. Would be a great house hack. Both units have central HVAC, laundry hookups and dishwashers. The upstairs unit has a washer and dryer supplied by the owners. Huge storage area is around 500 sqft and could be converted into a garage or potentially rented as storage space to the tenants for additional income.
-
2023-07-31$250,000 Active
Show marketing remark (633 chars)
Come view this Duplex in the Garden City area of Jacksonville. Updated electrical in 2019, new roof in 2020, new septic in 2023, Upstairs hardwoods refinished 2019, and downstairs hardwoods in 2023. 3/1 unit is currently vacant and move in ready. Upstairs unit is rented at $800 per month with a lease end date of 07/31/2024. Would be a great house hack. Both units have central HVAC, laundry hookups and dishwashers. The upstairs unit has a washer and dryer supplied by the owners. Huge storage area is around 500 sqft and could be converted into a garage or potentially rented as storage space to the tenants for additional income.
-
2021-04-01historical
-
2021-03-31soldstatus $120,000
-
2021-03-23price $144,900
-
2021-03-17status Active
-
2021-03-16historical Active - Contingent
-
2021-02-28price $154,900
-
2021-02-25price $229,000
-
2021-01-18$249,900 Active
-
2019-03-15soldstatus $90,000
-
2019-03-08soldstatus $90,000 Sold
-
2019-03-05status Pending
-
2019-02-19historical Active - Contingent
-
2019-02-09price $100,000
-
2019-02-08status Active
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast FL · Resets to sale price
- Current annual tax
- $3,663 · $305/mo
- Projected year-2 tax
- $3,663 · $305/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 4/10 Moderate
- Heat 9/10 Extreme 7 d/yr ≥107°F today · 19 d/yr by 30 yrs out
- Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 4/10 Moderate 6 unhealthy d/yr today · 6 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $37,992
- − Mortgage interest
- −$13,948
- − Property taxes
- −$3,663
- − Insurance
- −$1,245
- − Repairs & maintenance
- −$3,039
- − Management
- −$3,039
- − Depreciation
- −$7,244
- Taxable income
- $5,814
- Est. tax owed @ 24.0%
- −$1,395
- After-tax cash flow
- $8,041/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Duval
- NCES district ID
- 1200480
- Math proficiency
- 46% ▼ -11.00%
- Reading proficiency
- 45% ▼ -4.00%
- Median HH income
- $48,987
- Composite
- 38.97/100
- National rank
- #4076
- State rank
- #48 of 73 in FL
Livability — Jacksonville
- Score
- 83/100
- State rank
- #50
- US rank
- #911
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Jacksonville, FL
- County
- Duval County · 1,015,274 people
- City population
- 979,034
- Metro
- Jacksonville, FL
- Population (ZIP)
- 72,905
- Household income
- $69,638
- Rent vs Own
- Severe rent burden
- 2289.0
Population outlook (Duval County) Hauer SSP2
- Today (2025)
- 1,013,010 people
- By 2030
- 1,059,228 · +4.6%
- By 2040
- 1,141,439 · +12.7%
- By 2050
- 1,205,258 · +19.0%
- By 2075
- 1,324,282 · +30.7%
- By 2100
- 1,319,620 · +30.3%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.64)
- Race & ethnicity
- Black 48% White 35% Hispanic / Latino 9% Two or more races 8% Asian 2%
- Hispanic origin (detail)
- Mexican 2% Puerto Rican 4%
- Common ancestry
- Slovak 1% Lithuanian 1% Italian 1%
- Foreign-born
- 6% · Canada, Jamaica, Vietnam
- Languages at home
- 89% English-only · Spanish 6% French/Haitian/Cajun 1% Tagalog/Filipino 1%
Political lean MEDSL · Duval
- 2024 margin
- Toss-up / Even · D 48.7% · R 50.1% · Other 1.2%
- 2008→2024 swing
- +0.4pp no change · 2008: -1.9pp · 2024: -1.5pp
- All cycles
- 2024: R+1.5 2020: D+3.8 2016: R+1.5 2012: R+3.6 2008: R+1.9
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -90.73%
- Current HPI
- 262.2329
- Rent YoY
- ▼ -0.40%
- Metro
- Jacksonville, FL
- State GDP YoY
- ▲ 3.28%
- F500 in state
- 36
Industry mix (Fortune 500 HQ in FL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Technology | 2 | $29B |
|
||
| Insurance | 2 | $17B |
|
||
| Retail | 1 | $60B |
|
||
| Technology Distribution | 1 | $58B |
|
||
| Homebuilding | 1 | $35B |
|
||
| Technology Manufacturing | 1 | $35B |
|
||
Price history
+78.0% since first listed46 events — show timeline
- 2026-05-27 Listed $249,000 realMLS
- 2024-07-24 Listing Removed — realMLS
- 2024-06-28 Price Changed $229,000 realMLS
- 2024-06-07 Price Changed $239,000 realMLS
- 2024-05-06 Listed $249,000 realMLS
- 2024-03-30 Rental Removed $1,295 NEFLMLS
- 2024-03-12 Price Changed $1,295 NEFLMLS
- 2024-03-05 Price Changed $1,395 NEFLMLS
- 2024-03-01 Listed for Rent $1,495 NEFLMLS
- 2024-01-31 Listing Removed — realMLS
- 2024-01-31 Listing Removed — realMLS
- 2023-12-08 Relisted — realMLS
- 2023-12-08 Relisted — realMLS
- 2023-08-31 Listing Removed — realMLS
- 2023-08-31 Listing Removed — realMLS
- 2023-08-14 Relisted — realMLS
- 2023-08-14 Relisted — realMLS
- 2023-08-04 Contingent — realMLS
- 2023-08-04 Contingent — realMLS
- 2023-07-31 Listed $250,000 realMLS
- 2023-07-31 Listed $250,000 realMLS
- 2021-04-01 Listing Removed — realMLS
- 2021-03-31 Sold (Public Records) $120,000 Public Records
- 2021-03-23 Price Changed $144,900 realMLS
- 2021-03-17 Relisted — realMLS
- 2021-03-16 Contingent — realMLS
- 2021-02-28 Price Changed $154,900 realMLS
- 2021-02-25 Price Changed $229,000 realMLS
- 2021-01-18 Listed $249,900 realMLS
- 2019-03-15 Sold (Public Records) $90,000 Public Records
- 2019-03-08 Sold (MLS) $90,000 realMLS
- 2019-03-05 Pending — realMLS
- 2019-02-19 Contingent — realMLS
- 2019-02-09 Price Changed $100,000 realMLS
- 2019-02-08 Relisted — realMLS
- 2018-09-25 Listing Removed — realMLS
- 2018-09-14 Contingent — realMLS
- 2018-08-25 Relisted — realMLS
- 2018-08-15 Contingent — realMLS
- 2018-07-27 Price Changed $95,000 realMLS
- 2018-05-25 Relisted — realMLS
- 2018-03-31 Pending — realMLS
- 2018-03-11 Contingent — realMLS
- 2018-03-07 Price Changed $119,900 realMLS
- 2018-02-06 Price Changed $129,900 realMLS
- 2018-01-17 Listed $139,900 realMLS
Property tax history
+4.8%/yrLatest (2025): $3,663 · +13.6% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…