CashFlowRE
Sign in Sign up
721 N 6 Th St
B Composite 70.22
Why this score? — see what drove the B grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • ARV discount +10.1/15.0
  • DSCR +10.0/10.0
  • 1% rule +9.4/10.0
  • Rent growth +3.3/5.0
  • Livability +3.2/5.0
  • Condition / age +2.5/5.0
  • Schools +1.8/10.0
  • Appreciation +0.0/10.0

$59,900

721 N 6 Th St · Enid, OK 73701
2 bd · 1.0 ba · 936 sqft · SingleFamily public records · 1 Days on market
Built 1950 6,599 sqft lot Est $64k · 6% under

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks

Property to be sold as is, where is in its current condition. Investor's special, check out this 2-bedroom, 1-bathroom home with an office, 1-car garage, and carport. Call today to check this one out. Needs some TLC, but can make a great rental or first-time home owner.

Key facts

  • 6,599 sq ft lot
  • Garage
  • Built 1950

Property features AI

Finance

  • Other: Homestead not claimed; Located in Parkview Addition
  • Financial info: Listing offered as-is; eligible for cash or conventional financing; Assumable loans: No
  • HOA & community: No mandatory association dues

Exterior

  • Parking: Detached or attached garage with space for 1 car
  • Utilities: Electricity available; Natural gas available; Public utilities
  • Home design: Single family residence; One level; Residential property; Existing property
  • Construction: Built with other construction materials; Composition roof; Conventional foundation
  • Exterior features: Front porch; Interior lot

Interior

  • Bedrooms: Two bedrooms
  • Bathrooms: One full bathroom
  • Interior features: Living area includes one living area; Study included; No fireplace

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/1.0-bath single-family listed at $60k.

Deal economics

  • At list price, monthly cash flow is $266 ($3k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($861 rent vs $60k).
  • Cap rate 11.6% vs local median 5.0% in Enid — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 63/100 on livability (#212 in OK) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+; Watch: employment C-, crime F, amenities F.
  • Enid (town): math 19% / reading 22% proficiency, ranked #168 of 270 in OK (top 62%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 64% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Zoned schools: Coolidge Es (math 22% / reading 17%, grade F, #479 of 845 statewide, top 63%, 381 students, 0% FRL); Longfellow Ms (math 8% / reading 12%, grade F, #277 of 345 statewide, top 83%, 503 students, 0% FRL); Enid Hs (math 14% / reading 26%, grade F, #236 of 447 statewide, top 61%, 2,252 students, 0% FRL) — zoned schools average 0% FRL vs 64% district-wide (64 pts lower); this property's tenant base skews higher-income than the district average.
  • Market conditions: Rents rising (+3.2%/yr); 84 active listings in the ZIP; 19 units permitted in Garfield County in 2024 (0 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $414 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
  • Garfield County population projected at +27% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
  • At projected returns (-3.0% appreciation + 3.2% rent growth), your $17k cash investment doubles in ~7 years — after that, you're playing with house money.

Negotiation context

  • Only 1 days on market — expect competitive offers; lowballing is unlikely to land.

Risks & watch-outs

  • Watch-outs: built in 1950 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: extreme-heat days projected 7→19/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $59,900

Questions for the listing agent

  1. Built in 1950 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  4. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.44%
Cap rate
11.62%
Cash-on-cash
19.04%
DSCR
1.85
GRM
5.8

CMA / ARV

ARV (on-the-fly)
$63,648
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
325 N 10th St 0.43mi 2/1.0 932 (-0%) 8mo $30,000 $32 73
906 E Elm Ave 0.38mi 2/1.0 979 (+5%) 6mo $35,000 $36 69
624 E Randolph Ave 0.44mi 1/1.0 (-1) 966 (+3%) 2mo $28,000 $29 67
609 E Maple Ave 0.40mi 3/1.0 (+1) 956 (+2%) 8mo $16,500 $17 66
1517 N Kennedy St 0.58mi 3/1.0 (+1) 968 (+3%) 2mo $90,000 $93 61
605 N 10 St 0.34mi 2/1.0 816 (-13%) 10mo $93,000 $114 54
506 N 10th St 0.37mi 3/1.5 (+1) 1,024 (+9%) 11mo $99,000 $97 51
753 N 12th St 0.50mi 2/1.0 1,068 (+14%) 4mo $7,000 $7 50
1109 N 11th St 0.43mi 2/1.0 812 (-13%) 11mo $33,000 $41 49
1006 N 13th St 0.55mi 3/1.0 (+1) 806 (-14%) 4mo $95,000 $118 42
1006 N 14th St 0.67mi 3/1.0 (+1) 1,056 (+13%) 0mo $77,000 $73 42
730 N 14th St 0.66mi 3/2.0 (+1) 1,022 (+9%) 5mo $70,000 $68 40

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.16% rent growth · sell at horizon

5-year hold
IRR
11.1%
Equity multiple
1.44×
Total profit
$7,392
Equity at exit
$8,931
10-year hold
IRR
20.3%
Equity multiple
2.72×
Total profit
$28,883
Equity at exit
$5,179

Cash invested: $16,772 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
83 Strongly Landlord-Friendly
State Oklahoma
83 Strongly Landlord-Friendly · R+20
County
— inherits STATE
City
— inherits STATE
5-day notice; strongly landlord-favorable.

ZIP-level market 73701

Home prices YoY
-30.2%
Rents YoY
3.2%
Active inventory
84
Price-to-rent
5.8×

Monthly cashflow live

Estimated rent
$861 medium interval (Pro) →
Mortgage (P&I)
$314
Tax est. 1.5%
$75 /mo · $898/yr
Insurance
$25
HOA
$0
Vacancy / Maint / Mgmt
$181
Net cashflow
$266

Break-even live

Break-even rent $524
Max offer price $59,900
Occupancy floor 64%

Sensitivity live

Price -10% $307 -5% $287 +0% $266 +5% $245 +10% $225
Rent -10% $198 -5% $232 +0% $266 +5% $300 +10% $334
Rate -1.0pp $296 -0.5pp $281 base $266 +0.5pp $251 +1.0pp $235

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$14,975
Closing costs
$1,797
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Listing history 2 events

  1. 2026-05-15
    status Pending
  2. 2026-05-14
    listed $59,900 Active

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 3/10 Moderate
  • 🌡 Heat 5/10 Major 7 d/yr ≥108°F today · 19 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low 2% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 0 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$10,330
− Mortgage interest
−$3,355
− Property taxes
−$898
− Insurance
−$300
− Repairs & maintenance
−$826
− Management
−$826
− Depreciation
−$1,743
Taxable income
$2,381
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$571
After-tax cash flow
$2,622/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Enid
NCES district ID
4010920
Math proficiency
19% ▼ -11.00%
Reading proficiency
22% ▼ -9.00%
Median HH income
$42,389
Composite
17.59/100
National rank
#9040
State rank
#168 of 270 in OK

Livability — Enid

Score
63/100
State rank
#212
US rank
#15472

Category grades

Amenities F Commute F Cost of living A+ Crime F Employment C- Housing A+ Health & safety F User ratings F

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Enid, OK
County
Garfield County · 55,032 people
City population
55,032
Metro
Enid, OK
Population (ZIP)
24,476
Household income
$50,843
Rent vs Own
41.2% rent · 58.8% own
Severe rent burden
576.0

Population outlook (Garfield County) Hauer SSP2

Today (2025)
69,026 people
By 2030
72,171 · +4.6%
By 2040
79,366 · +15.0%
By 2050
87,847 · +27.3%
By 2075
112,714 · +63.3%
By 2100
135,682 · +96.6%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.61)
Race & ethnicity
White 58% Hispanic / Latino 22% Two or more races 11% Pacific Islander 10% Native American 4% Black 2%
Hispanic origin (detail)
Mexican 21%
Common ancestry
Iranian 4% Lithuanian 2% Slovak 1%
Foreign-born
10% · Canada
Languages at home
79% English-only · Spanish 14% Other Asian/Pacific 6%

Political lean MEDSL · Garfield

2024 margin
Solid R (+53.8) · D 22.2% · R 76.0% · Other 1.8%
2008→2024 swing
-2.8pp toward R · 2008: -51.0pp · 2024: -53.8pp
All cycles
2024: R+53.8 2020: R+53.7 2016: R+53.5 2012: R+52.5 2008: R+51.0

Not yet ingested

Civics

Market trends

HPI YoY
▼ -73.42%
Current HPI
169.408
Rent YoY
▲ 3.16%
Metro
Enid, OK
State GDP YoY
▲ 1.55%
F500 in state
6

Industry mix (Fortune 500 HQ in OK)

Industry F500 HQs Revenue

Price history

2 events — show timeline
  • 2026-05-15 Pending MLSOK
  • 2026-05-14 Listed $59,900 MLSOK

Property tax history

-22.5%/yr

Latest (2025): $4 · +0.0% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…