1419 Stone Mill Trce · Tucker, GA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 3/10 · Minor
- Est. fire insurance / yr
- $963 – $1,789
Heat risk 5/10 · Moderate
- Hot days now (above 104°F)
- 7 days/yr
- Hot days in 30 yrs
- 18 days/yr
Wind risk 5/10 · Moderate
- Chance of severe wind over 30 yrs
- 23.0%
Air-quality risk 6/10 · Moderate
- Unhealthy air days now
- 8 days/yr
- Unhealthy air days in 30 yrs
- 11 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +26.1/30.0
- 1% rule +10.0/10.0
- DSCR +8.8/10.0
- ARV discount +7.5/15.0
- Rent growth +2.8/5.0
- Livability +2.5/5.0
- Condition / age +2.5/5.0
- Schools +2.1/10.0
- Appreciation +0.0/10.0
$79,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Welcome to this charming 2-story condo in the heart of Stone Mountain! This Freshly painted rare find features 2 spacious bedrooms, 1.5 baths, and an attached garage a true bonus for condo living. The functional layout includes a living area and half bath on the main level, with bedrooms and a full bath upstairs. Step out onto the open porch to enjoy your morning coffee or evening wind-downs. Now tenant-free and move-in ready! With no rental restrictions, this property offers incredible flexibility. Add your personal touch and make it your own, or take advantage of its strong potential as an investment. Perfectly located just minutes from Stone Mountain Village and Stone Mountain Park, you'll have easy access to scenic trails, festivals, family activities, and Hwy 78 for a quick commute. Whether you're a first-time buyer, downsizing, or looking for an income-producing property. NO rental restrictions this home is a must-see. Being sold As-Is. Owner financing available...
Key facts
- Scenic trails
- 2 story condo
- Stone mountain park
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.5-bath condo listed at $80k.
Deal economics
- At list price, monthly cash flow is $202 ($2k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $80k).
- Recommended offer: $70k (12.0% below list) — sets the bar for market timing.
- Cap rate 9.3% vs local median 3.4% in Tucker — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads: area grade C — affects rentability + tenant quality, not the cash-flow math above.
- Dekalb County (suburban): math 19% / reading 28% proficiency, ranked #125 of 174 in GA (top 72%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 68% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: Rents rising (+1.3%/yr); 257 active listings in the ZIP; 29 comparable units currently listed for rent nearby; rentals at typical pace (median 16d on market — plan ~3-4 weeks tenant-placement turnaround); 1,240 units permitted in DeKalb County in 2024 (385 in 5+ unit buildings).
- This rent runs 35% of the median local income ($55k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $552 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
- DeKalb County population projected at +28% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 291 days — a 12% lower offer ($70k) is reasonable based on typical stale-listing flexibility.
- 10 sale attempts since 15y ago; this cycle's ask has dropped $55k (41%) from the opening price — seller is motivated, your offer sets the floor, not the list.
- Current owner paid $28k; list at $80k implies a 185% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: property tax is 3.4% of price; HOA is 24% of rent.
- Climate carrying-cost: moderate wind risk, 23% chance of damaging wind over 30y; extreme-heat days projected 7→18/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 291 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Built in 1974 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Property tax is high relative to price — has the assessment been appealed recently, and will the sale trigger a re-assessment?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 2.01% ✓
- Cap rate
- 9.33%
- Cash-on-cash
- 10.84%
- DSCR
- 1.48
- GRM
- 4.1
CMA / ARV
No comps found within radius.
Projected returns pro-forma
-3.0% appreciation · 1.31% rent growth · sell at horizon
- IRR
- -3.0%
- Equity multiple
- 0.89×
- Total profit
- $-2,426
- Equity at exit
- $11,913
- IRR
- 3.6%
- Equity multiple
- 1.23×
- Total profit
- $5,188
- Equity at exit
- $6,908
Cash invested: $22,372 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Georgia
- 90 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 30083
- Rents YoY
- 1.3%
- Active inventory
- 257
- Price-to-rent
- 4.1×
Monthly cashflow live
- Estimated rent
- $1,605 high interval (Pro) →
- Mortgage (P&I)
- −$419
- Tax from tax record
- −$229 /mo · $2,746/yr
- Insurance
- −$33
- HOA
- −$385
- Vacancy / Maint / Mgmt
- −$337
- Net cashflow
- $202
Break-even live
Sensitivity live
| Price | -10% $247 | -5% $225 | +0% $202 | +5% $179 | +10% $157 |
|---|---|---|---|---|---|
| Rent | -10% $75 | -5% $139 | +0% $202 | +5% $265 | +10% $329 |
| Rate | -1.0pp $242 | -0.5pp $222 | base $202 | +0.5pp $181 | +1.0pp $160 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $19,975
- Closing costs
- $2,397
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 29 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 1900 Tree Mountain Pkwy Stone Mountain, GA | 1.0–2.0 | 1.0–2.5 | 1118 | $1,200 | $1.07 | 2d | 25 | 0.18mi |
| 1313 Stone Mill Way Stone Mountain, GA | 1.0–4.0 | 1.0–2.5 | 1004 | $1,633 | $1.63 | 15d | 12 | 0.31mi |
| 1310 Wood Bend Dr Stone Mountain, GA | 1.0–2.0 | 1.0–2.0 | 909 | $1,500 | $1.65 | 2d | 78 | 0.38mi |
| 4996 Sheila Ln Stone Mountain, GA | 4.0 | 2.0 | 1450 | $1,890 | $1.30 | 2d | 1 | 0.67mi |
| 4923 Sheila Ln Stone Mountain, GA | 3.0 | 2.0 | 1266 | $1,200 | $0.95 | 44d | 1 | 0.76mi |
| 1248 Park Blvd Stone Mountain, GA | 3.0 | 2.0 | 1350 | $1,880 | $1.39 | 44d | 1 | 0.84mi |
| 4958 Central Dr Apt D Stone Mountain, GA | 2.0 | 1.0 | 900 | $995 | $1.11 | 22d | 1 | 0.86mi |
| 4900 Central Dr Stone Mountain, GA | 1.0–3.0 | 1.0–2.0 | 1100 | $1,725 | $1.57 | 1d | 15 | 0.88mi |
| 200 Summit Lake Dr Stone Mountain, GA | 3.0 | 2.0 | 1486 | $1,809 | $1.22 | 22d | 1 | 0.93mi |
| 200 Summit Lake Dr Stone Mountain, GA | 2.0 | 2.0 | 1175 | $1,389 | $1.18 | 13d | 1 | 0.93mi |
| 205 Summit Lake Dr Stone Mountain, GA | 2.0 | 2.0 | 1155 | $1,634 | $1.41 | 44d | 1 | 0.93mi |
| 205 Summit Lake Dr Stone Mountain, GA | 2.0 | 2.0 | 1175 | $1,559 | $1.33 | 13d | 1 | 0.93mi |
| 1047 Ridge Ave Stone Mountain, GA | 3.0 | 1.0 | 1402 | $2,150 | $1.53 | 24d | 1 | 0.99mi |
| 1 Chatfield Dr Stone Mountain, GA | 1.0–3.0 | 1.0–2.5 | 1060 | $1,565 | $1.48 | 2d | 20 | 1.01mi |
| 1010 Sexton Dr Stone Mountain, GA | 2.0 | 2.0 | 1000 | $1,250 | $1.25 | 13d | 1 | 1.02mi |
| 5100 W Mountain St Stone Mountain, GA | 1.0–3.0 | 1.0–2.0 | 1150 | $1,484 | $1.29 | 3d | 11 | 1.02mi |
| 1150 Rankin St Stone Mountain, GA | 2.0 | 2.5 | 1495 | $1,850 | $1.24 | 24d | 1 | 1.03mi |
| 1311 Old Countryside Cir Stone Mountain, GA | 3.0 | 2.5 | 1381 | $2,101 | $1.52 | 5d | 1 | 1.03mi |
| 1700 Weatherly Dr Stone Mountain, GA | 1.0–2.0 | 1.0–2.0 | 769 | $1,215 | $1.58 | 5d | 1 | 1.05mi |
| 1150 Rankin St Stone Mountain, GA | 2.0–3.0 | 2.5 | 1437 | $1,850 | $1.29 | 44d | 2 | 1.06mi |
| 5030 W Mountain St Stone Mountain, GA | 2.0 | 1.0 | 1175 | $1,199 | $1.02 | 44d | 1 | 1.06mi |
| 1305 Old Countryside Cir W Stone Mountain, GA | 3.0 | 2.0 | 1132 | $1,719 | $1.52 | 17d | 1 | 1.08mi |
| 1173 N Hairston Rd Stone Mountain, GA | 2.0 | 1.0–2.0 | 1161 | $1,426 | $1.23 | 2d | 30 | 1.09mi |
| 1259 Old Countryside Cir Stone Mountain, GA | 3.0 | 2.0 | 1309 | $1,795 | $1.37 | 44d | 1 | 1.12mi |
| 1075 N Hairston Rd Stone Mountain, GA | 1.0–3.0 | 1.0–2.0 | 992 | $1,540 | $1.55 | 5d | 12 | 1.13mi |
| 967 Pine Roc Dr Stone Mountain, GA | 3.0 | 2.0 | 1206 | $1,900 | $1.58 | 10d | 1 | 1.17mi |
| 1073 Thornwoode Ln Stone Mountain, GA | 3.0 | 2.5 | 1235 | $697 | $0.56 | 22d | 1 | 1.18mi |
| 1509 Kilmuir Way Stone Mountain, GA | 2.0 | 2.5 | 1160 | $1,550 | $1.34 | 44d | 1 | 1.19mi |
| 1059 Mariners Dr Stone Mountain, GA | 2.0 | 1.5 | 1328 | $1,600 | $1.20 | 44d | 1 | 1.36mi |
HOA detail condo
- Monthly dues
- $385 · $4,620/yr
- Assessments
- None detected in remarks — confirm with the listing agent.
Listing history 36 events
-
2026-05-17status Pending 989-char remark
Show marketing remark (989 chars)
Welcome to this charming 2-story condo in the heart of Stone Mountain! This Freshly painted rare find features 2 spacious bedrooms, 1.5 baths, and an attached garage a true bonus for condo living. The functional layout includes a living area and half bath on the main level, with bedrooms and a full bath upstairs. Step out onto the open porch to enjoy your morning coffee or evening wind-downs. Now tenant-free and move-in ready! With no rental restrictions, this property offers incredible flexibility. Add your personal touch and make it your own, or take advantage of its strong potential as an investment. Perfectly located just minutes from Stone Mountain Village and Stone Mountain Park, you'll have easy access to scenic trails, festivals, family activities, and Hwy 78 for a quick commute. Whether you're a first-time buyer, downsizing, or looking for an income-producing property. NO rental restrictions this home is a must-see. Being sold As-Is. Owner financing available...
-
2026-05-06historical Active Under Contract 989-char remark
Show marketing remark (989 chars)
Welcome to this charming 2-story condo in the heart of Stone Mountain! This Freshly painted rare find features 2 spacious bedrooms, 1.5 baths, and an attached garage a true bonus for condo living. The functional layout includes a living area and half bath on the main level, with bedrooms and a full bath upstairs. Step out onto the open porch to enjoy your morning coffee or evening wind-downs. Now tenant-free and move-in ready! With no rental restrictions, this property offers incredible flexibility. Add your personal touch and make it your own, or take advantage of its strong potential as an investment. Perfectly located just minutes from Stone Mountain Village and Stone Mountain Park, you'll have easy access to scenic trails, festivals, family activities, and Hwy 78 for a quick commute. Whether you're a first-time buyer, downsizing, or looking for an income-producing property. NO rental restrictions this home is a must-see. Being sold As-Is. Owner financing available...
-
2026-05-06historical Active Under Contract 989-char remark
Show marketing remark (989 chars)
Welcome to this charming 2-story condo in the heart of Stone Mountain! This Freshly painted rare find features 2 spacious bedrooms, 1.5 baths, and an attached garage a true bonus for condo living. The functional layout includes a living area and half bath on the main level, with bedrooms and a full bath upstairs. Step out onto the open porch to enjoy your morning coffee or evening wind-downs. Now tenant-free and move-in ready! With no rental restrictions, this property offers incredible flexibility. Add your personal touch and make it your own, or take advantage of its strong potential as an investment. Perfectly located just minutes from Stone Mountain Village and Stone Mountain Park, you'll have easy access to scenic trails, festivals, family activities, and Hwy 78 for a quick commute. Whether you're a first-time buyer, downsizing, or looking for an income-producing property. NO rental restrictions this home is a must-see. Being sold As-Is. Owner financing available...
-
2026-03-24price $79,900 989-char remark
Show marketing remark (989 chars)
Welcome to this charming 2-story condo in the heart of Stone Mountain! This Freshly painted rare find features 2 spacious bedrooms, 1.5 baths, and an attached garage a true bonus for condo living. The functional layout includes a living area and half bath on the main level, with bedrooms and a full bath upstairs. Step out onto the open porch to enjoy your morning coffee or evening wind-downs. Now tenant-free and move-in ready! With no rental restrictions, this property offers incredible flexibility. Add your personal touch and make it your own, or take advantage of its strong potential as an investment. Perfectly located just minutes from Stone Mountain Village and Stone Mountain Park, you'll have easy access to scenic trails, festivals, family activities, and Hwy 78 for a quick commute. Whether you're a first-time buyer, downsizing, or looking for an income-producing property. No rental restrictions this home is a must-see. Being sold As-Is. Owner financing available...
-
2026-03-24price $79,900 989-char remark
Show marketing remark (989 chars)
Welcome to this charming 2-story condo in the heart of Stone Mountain! This Freshly painted rare find features 2 spacious bedrooms, 1.5 baths, and an attached garage a true bonus for condo living. The functional layout includes a living area and half bath on the main level, with bedrooms and a full bath upstairs. Step out onto the open porch to enjoy your morning coffee or evening wind-downs. Now tenant-free and move-in ready! With no rental restrictions, this property offers incredible flexibility. Add your personal touch and make it your own, or take advantage of its strong potential as an investment. Perfectly located just minutes from Stone Mountain Village and Stone Mountain Park, you'll have easy access to scenic trails, festivals, family activities, and Hwy 78 for a quick commute. Whether you're a first-time buyer, downsizing, or looking for an income-producing property. No rental restrictions this home is a must-see. Being sold As-Is. Owner financing available...
-
2026-03-20status Back On Market 989-char remark
Show marketing remark (989 chars)
Welcome to this charming 2-story condo in the heart of Stone Mountain! This Freshly painted rare find features 2 spacious bedrooms, 1.5 baths, and an attached garage a true bonus for condo living. The functional layout includes a living area and half bath on the main level, with bedrooms and a full bath upstairs. Step out onto the open porch to enjoy your morning coffee or evening wind-downs. Now tenant-free and move-in ready! With no rental restrictions, this property offers incredible flexibility. Add your personal touch and make it your own, or take advantage of its strong potential as an investment. Perfectly located just minutes from Stone Mountain Village and Stone Mountain Park, you'll have easy access to scenic trails, festivals, family activities, and Hwy 78 for a quick commute. Whether you're a first-time buyer, downsizing, or looking for an income-producing property. NO rental restrictions this home is a must-see. Being sold As-Is. Owner financing available...
-
2026-03-20status Active 989-char remark
Show marketing remark (989 chars)
Welcome to this charming 2-story condo in the heart of Stone Mountain! This Freshly painted rare find features 2 spacious bedrooms, 1.5 baths, and an attached garage a true bonus for condo living. The functional layout includes a living area and half bath on the main level, with bedrooms and a full bath upstairs. Step out onto the open porch to enjoy your morning coffee or evening wind-downs. Now tenant-free and move-in ready! With no rental restrictions, this property offers incredible flexibility. Add your personal touch and make it your own, or take advantage of its strong potential as an investment. Perfectly located just minutes from Stone Mountain Village and Stone Mountain Park, you'll have easy access to scenic trails, festivals, family activities, and Hwy 78 for a quick commute. Whether you're a first-time buyer, downsizing, or looking for an income-producing property. NO rental restrictions this home is a must-see. Being sold As-Is. Owner financing available...
-
2026-03-11status Under Contract 989-char remark
Show marketing remark (989 chars)
Welcome to this charming 2-story condo in the heart of Stone Mountain! This Freshly painted rare find features 2 spacious bedrooms, 1.5 baths, and an attached garage a true bonus for condo living. The functional layout includes a living area and half bath on the main level, with bedrooms and a full bath upstairs. Step out onto the open porch to enjoy your morning coffee or evening wind-downs. Now tenant-free and move-in ready! With no rental restrictions, this property offers incredible flexibility. Add your personal touch and make it your own, or take advantage of its strong potential as an investment. Perfectly located just minutes from Stone Mountain Village and Stone Mountain Park, you'll have easy access to scenic trails, festivals, family activities, and Hwy 78 for a quick commute. Whether you're a first-time buyer, downsizing, or looking for an income-producing property. NO rental restrictions this home is a must-see. Being sold As-Is. Owner financing available...
-
2026-03-11status Pending 989-char remark
Show marketing remark (989 chars)
Welcome to this charming 2-story condo in the heart of Stone Mountain! This Freshly painted rare find features 2 spacious bedrooms, 1.5 baths, and an attached garage a true bonus for condo living. The functional layout includes a living area and half bath on the main level, with bedrooms and a full bath upstairs. Step out onto the open porch to enjoy your morning coffee or evening wind-downs. Now tenant-free and move-in ready! With no rental restrictions, this property offers incredible flexibility. Add your personal touch and make it your own, or take advantage of its strong potential as an investment. Perfectly located just minutes from Stone Mountain Village and Stone Mountain Park, you'll have easy access to scenic trails, festivals, family activities, and Hwy 78 for a quick commute. Whether you're a first-time buyer, downsizing, or looking for an income-producing property. NO rental restrictions this home is a must-see. Being sold As-Is. Owner financing available...
-
2026-01-10price $80,000 989-char remark
Show marketing remark (989 chars)
Welcome to this charming 2-story condo in the heart of Stone Mountain! This Freshly painted rare find features 2 spacious bedrooms, 1.5 baths, and an attached garage a true bonus for condo living. The functional layout includes a living area and half bath on the main level, with bedrooms and a full bath upstairs. Step out onto the open porch to enjoy your morning coffee or evening wind-downs. Now tenant-free and move-in ready! With no rental restrictions, this property offers incredible flexibility. Add your personal touch and make it your own, or take advantage of its strong potential as an investment. Perfectly located just minutes from Stone Mountain Village and Stone Mountain Park, you'll have easy access to scenic trails, festivals, family activities, and Hwy 78 for a quick commute. Whether you're a first-time buyer, downsizing, or looking for an income-producing property. NO rental restrictions this home is a must-see. Being sold As-Is. Owner financing available...
-
2026-01-10price $80,000 989-char remark
Show marketing remark (989 chars)
Welcome to this charming 2-story condo in the heart of Stone Mountain! This Freshly painted rare find features 2 spacious bedrooms, 1.5 baths, and an attached garage a true bonus for condo living. The functional layout includes a living area and half bath on the main level, with bedrooms and a full bath upstairs. Step out onto the open porch to enjoy your morning coffee or evening wind-downs. Now tenant-free and move-in ready! With no rental restrictions, this property offers incredible flexibility. Add your personal touch and make it your own, or take advantage of its strong potential as an investment. Perfectly located just minutes from Stone Mountain Village and Stone Mountain Park, you'll have easy access to scenic trails, festivals, family activities, and Hwy 78 for a quick commute. Whether you're a first-time buyer, downsizing, or looking for an income-producing property. NO rental restrictions this home is a must-see. Being sold As-Is. Owner financing available...
-
2025-12-30status Back On Market 989-char remark
Show marketing remark (989 chars)
Welcome to this charming 2-story condo in the heart of Stone Mountain! This Freshly painted rare find features 2 spacious bedrooms, 1.5 baths, and an attached garage a true bonus for condo living. The functional layout includes a living area and half bath on the main level, with bedrooms and a full bath upstairs. Step out onto the open porch to enjoy your morning coffee or evening wind-downs. Now tenant-free and move-in ready! With no rental restrictions, this property offers incredible flexibility. Add your personal touch and make it your own, or take advantage of its strong potential as an investment. Perfectly located just minutes from Stone Mountain Village and Stone Mountain Park, you'll have easy access to scenic trails, festivals, family activities, and Hwy 78 for a quick commute. Whether you're a first-time buyer, downsizing, or looking for an income-producing property. NO rental restrictions this home is a must-see. Being sold As-Is. Owner financing available...
-
2025-12-30status Active 989-char remark
Show marketing remark (989 chars)
Welcome to this charming 2-story condo in the heart of Stone Mountain! This Freshly painted rare find features 2 spacious bedrooms, 1.5 baths, and an attached garage a true bonus for condo living. The functional layout includes a living area and half bath on the main level, with bedrooms and a full bath upstairs. Step out onto the open porch to enjoy your morning coffee or evening wind-downs. Now tenant-free and move-in ready! With no rental restrictions, this property offers incredible flexibility. Add your personal touch and make it your own, or take advantage of its strong potential as an investment. Perfectly located just minutes from Stone Mountain Village and Stone Mountain Park, you'll have easy access to scenic trails, festivals, family activities, and Hwy 78 for a quick commute. Whether you're a first-time buyer, downsizing, or looking for an income-producing property. NO rental restrictions this home is a must-see. Being sold As-Is. Owner financing available...
-
2025-12-08status Under Contract 989-char remark
Show marketing remark (989 chars)
Welcome to this charming 2-story condo in the heart of Stone Mountain! This Freshly painted rare find features 2 spacious bedrooms, 1.5 baths, and an attached garage a true bonus for condo living. The functional layout includes a living area and half bath on the main level, with bedrooms and a full bath upstairs. Step out onto the open porch to enjoy your morning coffee or evening wind-downs. Now tenant-free and move-in ready! With no rental restrictions, this property offers incredible flexibility. Add your personal touch and make it your own, or take advantage of its strong potential as an investment. Perfectly located just minutes from Stone Mountain Village and Stone Mountain Park, you'll have easy access to scenic trails, festivals, family activities, and Hwy 78 for a quick commute. Whether you're a first-time buyer, downsizing, or looking for an income-producing property. No rental restrictions this home is a must-see. Being sold As-Is. Owner financing available...
-
2025-11-30historical 989-char remark
Show marketing remark (989 chars)
Welcome to this charming 2-story condo in the heart of Stone Mountain! This Freshly painted rare find features 2 spacious bedrooms, 1.5 baths, and an attached garage a true bonus for condo living. The functional layout includes a living area and half bath on the main level, with bedrooms and a full bath upstairs. Step out onto the open porch to enjoy your morning coffee or evening wind-downs. Now tenant-free and move-in ready! With no rental restrictions, this property offers incredible flexibility. Add your personal touch and make it your own, or take advantage of its strong potential as an investment. Perfectly located just minutes from Stone Mountain Village and Stone Mountain Park, you'll have easy access to scenic trails, festivals, family activities, and Hwy 78 for a quick commute. Whether you're a first-time buyer, downsizing, or looking for an income-producing property. No rental restrictions this home is a must-see. Being sold As-Is. Owner financing available...
-
2025-11-09status Pending 989-char remark
Show marketing remark (989 chars)
Welcome to this charming 2-story condo in the heart of Stone Mountain! This Freshly painted rare find features 2 spacious bedrooms, 1.5 baths, and an attached garage a true bonus for condo living. The functional layout includes a living area and half bath on the main level, with bedrooms and a full bath upstairs. Step out onto the open porch to enjoy your morning coffee or evening wind-downs. Now tenant-free and move-in ready! With no rental restrictions, this property offers incredible flexibility. Add your personal touch and make it your own, or take advantage of its strong potential as an investment. Perfectly located just minutes from Stone Mountain Village and Stone Mountain Park, you'll have easy access to scenic trails, festivals, family activities, and Hwy 78 for a quick commute. Whether you're a first-time buyer, downsizing, or looking for an income-producing property. NO rental restrictions this home is a must-see. Being sold As-Is. Owner financing available...
-
2025-11-07historical Active Under Contract 989-char remark
Show marketing remark (989 chars)
Welcome to this charming 2-story condo in the heart of Stone Mountain! This Freshly painted rare find features 2 spacious bedrooms, 1.5 baths, and an attached garage a true bonus for condo living. The functional layout includes a living area and half bath on the main level, with bedrooms and a full bath upstairs. Step out onto the open porch to enjoy your morning coffee or evening wind-downs. Now tenant-free and move-in ready! With no rental restrictions, this property offers incredible flexibility. Add your personal touch and make it your own, or take advantage of its strong potential as an investment. Perfectly located just minutes from Stone Mountain Village and Stone Mountain Park, you'll have easy access to scenic trails, festivals, family activities, and Hwy 78 for a quick commute. Whether you're a first-time buyer, downsizing, or looking for an income-producing property. NO rental restrictions this home is a must-see. Being sold As-Is. Owner financing available...
-
2025-11-07historical Active Under Contract 989-char remark
Show marketing remark (989 chars)
Welcome to this charming 2-story condo in the heart of Stone Mountain! This Freshly painted rare find features 2 spacious bedrooms, 1.5 baths, and an attached garage a true bonus for condo living. The functional layout includes a living area and half bath on the main level, with bedrooms and a full bath upstairs. Step out onto the open porch to enjoy your morning coffee or evening wind-downs. Now tenant-free and move-in ready! With no rental restrictions, this property offers incredible flexibility. Add your personal touch and make it your own, or take advantage of its strong potential as an investment. Perfectly located just minutes from Stone Mountain Village and Stone Mountain Park, you'll have easy access to scenic trails, festivals, family activities, and Hwy 78 for a quick commute. Whether you're a first-time buyer, downsizing, or looking for an income-producing property. NO rental restrictions this home is a must-see. Being sold As-Is. Owner financing available...
-
2025-07-04price $105,000 989-char remark
Show marketing remark (989 chars)
Welcome to this charming 2-story condo in the heart of Stone Mountain! This Freshly painted rare find features 2 spacious bedrooms, 1.5 baths, and an attached garage a true bonus for condo living. The functional layout includes a living area and half bath on the main level, with bedrooms and a full bath upstairs. Step out onto the open porch to enjoy your morning coffee or evening wind-downs. Now tenant-free and move-in ready! With no rental restrictions, this property offers incredible flexibility. Add your personal touch and make it your own, or take advantage of its strong potential as an investment. Perfectly located just minutes from Stone Mountain Village and Stone Mountain Park, you'll have easy access to scenic trails, festivals, family activities, and Hwy 78 for a quick commute. Whether you're a first-time buyer, downsizing, or looking for an income-producing property. NO rental restrictions this home is a must-see. Being sold As-Is. Owner financing available...
-
2025-07-04price $105,000 989-char remark
Show marketing remark (989 chars)
Welcome to this charming 2-story condo in the heart of Stone Mountain! This Freshly painted rare find features 2 spacious bedrooms, 1.5 baths, and an attached garage a true bonus for condo living. The functional layout includes a living area and half bath on the main level, with bedrooms and a full bath upstairs. Step out onto the open porch to enjoy your morning coffee or evening wind-downs. Now tenant-free and move-in ready! With no rental restrictions, this property offers incredible flexibility. Add your personal touch and make it your own, or take advantage of its strong potential as an investment. Perfectly located just minutes from Stone Mountain Village and Stone Mountain Park, you'll have easy access to scenic trails, festivals, family activities, and Hwy 78 for a quick commute. Whether you're a first-time buyer, downsizing, or looking for an income-producing property. NO rental restrictions this home is a must-see. Being sold As-Is. Owner financing available...
-
2025-06-12price $125,000 989-char remark
Show marketing remark (989 chars)
Welcome to this charming 2-story condo in the heart of Stone Mountain! This Freshly painted rare find features 2 spacious bedrooms, 1.5 baths, and an attached garage a true bonus for condo living. The functional layout includes a living area and half bath on the main level, with bedrooms and a full bath upstairs. Step out onto the open porch to enjoy your morning coffee or evening wind-downs. Now tenant-free and move-in ready! With no rental restrictions, this property offers incredible flexibility. Add your personal touch and make it your own, or take advantage of its strong potential as an investment. Perfectly located just minutes from Stone Mountain Village and Stone Mountain Park, you'll have easy access to scenic trails, festivals, family activities, and Hwy 78 for a quick commute. Whether you're a first-time buyer, downsizing, or looking for an income-producing property. NO rental restrictions this home is a must-see. Being sold As-Is. Owner financing available...
-
2025-06-12price $125,000 989-char remark
Show marketing remark (989 chars)
Welcome to this charming 2-story condo in the heart of Stone Mountain! This Freshly painted rare find features 2 spacious bedrooms, 1.5 baths, and an attached garage a true bonus for condo living. The functional layout includes a living area and half bath on the main level, with bedrooms and a full bath upstairs. Step out onto the open porch to enjoy your morning coffee or evening wind-downs. Now tenant-free and move-in ready! With no rental restrictions, this property offers incredible flexibility. Add your personal touch and make it your own, or take advantage of its strong potential as an investment. Perfectly located just minutes from Stone Mountain Village and Stone Mountain Park, you'll have easy access to scenic trails, festivals, family activities, and Hwy 78 for a quick commute. Whether you're a first-time buyer, downsizing, or looking for an income-producing property. NO rental restrictions this home is a must-see. Being sold As-Is. Owner financing available...
-
2025-05-30$135,000 Active 989-char remark
Show marketing remark (989 chars)
Welcome to this charming 2-story condo in the heart of Stone Mountain! This Freshly painted rare find features 2 spacious bedrooms, 1.5 baths, and an attached garage a true bonus for condo living. The functional layout includes a living area and half bath on the main level, with bedrooms and a full bath upstairs. Step out onto the open porch to enjoy your morning coffee or evening wind-downs. Now tenant-free and move-in ready! With no rental restrictions, this property offers incredible flexibility. Add your personal touch and make it your own, or take advantage of its strong potential as an investment. Perfectly located just minutes from Stone Mountain Village and Stone Mountain Park, you'll have easy access to scenic trails, festivals, family activities, and Hwy 78 for a quick commute. Whether you're a first-time buyer, downsizing, or looking for an income-producing property. No rental restrictions this home is a must-see. Being sold As-Is. Owner financing available...
-
2025-05-30$135,000 New 989-char remark
Show marketing remark (989 chars)
Welcome to this charming 2-story condo in the heart of Stone Mountain! This Freshly painted rare find features 2 spacious bedrooms, 1.5 baths, and an attached garage a true bonus for condo living. The functional layout includes a living area and half bath on the main level, with bedrooms and a full bath upstairs. Step out onto the open porch to enjoy your morning coffee or evening wind-downs. Now tenant-free and move-in ready! With no rental restrictions, this property offers incredible flexibility. Add your personal touch and make it your own, or take advantage of its strong potential as an investment. Perfectly located just minutes from Stone Mountain Village and Stone Mountain Park, you'll have easy access to scenic trails, festivals, family activities, and Hwy 78 for a quick commute. Whether you're a first-time buyer, downsizing, or looking for an income-producing property. No rental restrictions this home is a must-see. Being sold As-Is. Owner financing available...
-
2023-10-13historical
-
2023-09-26$125,000 New
-
2017-01-20soldstatus $28,000
-
2013-02-01historical
-
2012-10-04$14,000 New
-
2012-04-01historical
-
2012-01-08price $12,900 Increased
-
2012-01-06$13,999 New
-
2012-01-04historical
-
2011-08-09$14,000 New
-
1990-03-01soldstatus $44,500
-
1983-08-15soldstatus $43,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast GA · Resets to sale price
- Current annual tax
- $2,746 · $229/mo
- Projected year-2 tax
- $2,746 · $229/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 3/10 Moderate
- Heat 5/10 Major 7 d/yr ≥104°F today · 18 d/yr by 30 yrs out
- Wind 5/10 Major 23% chance of damaging wind over 30 yrs
- Air quality 6/10 Major 8 unhealthy d/yr today · 11 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $19,263
- − Mortgage interest
- −$4,476
- − Property taxes
- −$2,746
- − Insurance
- −$400
- − Repairs & maintenance
- −$1,541
- − Management
- −$1,541
- − HOA
- −$4,620
- − Depreciation
- −$2,324
- Taxable income
- $1,615
- Est. tax owed @ 24.0%
- −$388
- After-tax cash flow
- $2,036/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Dekalb County
- NCES district ID
- 1301740
- Math proficiency
- 19% ▼ -12.00%
- Reading proficiency
- 28% ▼ -7.00%
- Median HH income
- $51,448
- Composite
- 20.92/100
- National rank
- #8482
- State rank
- #125 of 174 in GA
Livability — Tucker
No livability data for this city. (Only ~50 U.S. cities are tracked.)
Census & demographics
- Census place
- Tucker, GA
- County
- Dekalb County · 782,738 people
- City population
- 38,242
- Metro
- Atlanta-Sandy Springs-Alpharetta, GA
- Population (ZIP)
- 62,724
- Household income
- $55,307
- Rent vs Own
- Severe rent burden
- 3574.0
Population outlook (DeKalb County) Hauer SSP2
- Today (2025)
- 839,977 people
- By 2030
- 891,768 · +6.2%
- By 2040
- 988,894 · +17.7%
- By 2050
- 1,074,583 · +27.9%
- By 2075
- 1,245,026 · +48.2%
- By 2100
- 1,303,135 · +55.1%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly Black (75%)
- Race & ethnicity
- Black 75% White 8% Asian 8% Hispanic / Latino 5% Two or more races 5%
- Common ancestry
- Arab 1%
- Foreign-born
- 24% · Canada, Vietnam, India
- Languages at home
- 71% English-only · Spanish 4% Other Indo-European 4% Vietnamese 2%
Political lean MEDSL · DeKalb
- 2024 margin
- Solid D (+64.8) · D 81.9% · R 17.1% · Other 1.0%
- 2008→2024 swing
- +6.1pp toward D · 2008: 58.6pp · 2024: 64.8pp
- All cycles
- 2024: D+64.8 2020: D+67.4 2016: D+64.8 2012: D+56.8 2008: D+58.6
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -213.61%
- Current HPI
- 216.2527
- Rent YoY
- ▲ 1.31%
- Metro
- Atlanta-Sandy Springs-Alpharetta, GA
- State GDP YoY
- ▲ 2.66%
- F500 in state
- 28
Industry mix (Fortune 500 HQ in GA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Paper / Packaging | 2 | $29B |
|
||
| Retail | 1 | $160B |
|
||
| Transportation / Logistics | 1 | $91B |
|
||
| Airlines | 1 | $62B |
|
||
| Consumer Goods | 1 | $47B |
|
||
| Utilities | 1 | $25B |
|
||
Price history
+85.8% since first listed36 events — show timeline
- 2026-05-17 Pending — FMLS
- 2026-05-06 Contingent — GAMLS
- 2026-05-06 Contingent — FMLS
- 2026-03-24 Price Changed $79,900 FMLS
- 2026-03-24 Price Changed $79,900 GAMLS
- 2026-03-20 Relisted — GAMLS
- 2026-03-20 Relisted — FMLS
- 2026-03-11 Pending — GAMLS
- 2026-03-11 Pending — FMLS
- 2026-01-10 Price Changed $80,000 GAMLS
- 2026-01-10 Price Changed $80,000 FMLS
- 2025-12-30 Relisted — GAMLS
- 2025-12-30 Relisted — FMLS
- 2025-12-08 Pending — GAMLS
- 2025-11-30 Listing Removed — GAMLS
- 2025-11-09 Pending — FMLS
- 2025-11-07 Contingent — GAMLS
- 2025-11-07 Contingent — FMLS
- 2025-07-04 Price Changed $105,000 GAMLS
- 2025-07-04 Price Changed $105,000 FMLS
- 2025-06-12 Price Changed $125,000 GAMLS
- 2025-06-12 Price Changed $125,000 FMLS
- 2025-05-30 Listed $135,000 GAMLS
- 2025-05-30 Listed $135,000 FMLS
- 2023-10-13 Listing Removed — GAMLS
- 2023-09-26 Listed $125,000 GAMLS
- 2017-01-20 Sold (Public Records) $28,000 Public Records
- 2013-02-01 Listing Removed — GAMLS
- 2012-10-04 Listed $14,000 GAMLS
- 2012-04-01 Listing Removed — GAMLS
- 2012-01-08 Price Changed $12,900 GAMLS
- 2012-01-06 Listed $13,999 GAMLS
- 2012-01-04 Listing Removed — GAMLS
- 2011-08-09 Listed $14,000 GAMLS
- 1990-03-01 Sold (Public Records) $44,500 Public Records
- 1983-08-15 Sold (Public Records) $43,000 Public Records
Property tax history
+9.7%/yrLatest (2025): $2,746 · -17.2% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…