CashFlowRE
Sign in Sign up
252 W 2nd St Multi-family
B+ Composite 75.49
Why this score? — see what drove the B+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • ARV discount +12.7/15.0
  • DSCR +10.0/10.0
  • 1% rule +9.3/10.0
  • Livability +4.4/5.0
  • Schools +4.2/10.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$224,900

252 W 2nd St · Corning, NY 14830
6 bd · 2.0 ba · 2,446 sqft · MultiFamily public records · 431 Days on market
Built 1886 5,675 sqft lot $92/sqft · 11% below area Est $254k · 11% under

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Multi-family units

County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 1 unit. estimate disagrees with records

Listing remarks MLS

Nice two-unit in Corning's southside hill neighborhood. The first floor apartment has three bedrooms, with a spacious living room and dining room. This unit comes with a refrigerator, range, washer and dryer. There is also a small screened porch on the back of the unit. The second floor unit two bedrooms with a spacious living room and dining room. This unit comes with a refrigerator and range with hookups for laundry. It also has a small porch. There is off-street parking with a gravel driveway. And, here is a one-car garage with a large deck next to it.

Key facts

  • Large deck
  • Small screened porch
  • One-car garage

Tags

SMALL SCREENED PORCHOFF-STREET PARKINGGRAVEL DRIVEWAYONE-CAR GARAGELARGE DECK

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 6-bed/2.0-bath multifamily listed at $225k.

Deal economics

  • At list price, monthly cash flow is $845 ($10k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($3k rent vs $225k).
  • Recommended offer: $198k (12.0% below list) — sets the bar for market timing.
  • Cap rate 10.8% vs local median 8.0% in Corning — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 87/100 on livability (#14 in NY, #334 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, housing A+, health & safety A+; Watch: employment D.
  • Corning City School District (town): math 44% / reading 53% proficiency, ranked #406 of 590 in NY (top 69%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Market conditions: 106 active listings in the ZIP; 196 units permitted in Steuben County in 2024 (0 in 5+ unit buildings).
  • At $3,218/mo this rent would consume 53% of the median local household income ($73k/yr) (locally 565% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $7k of value loss. Plan a longer hold.
  • Steuben County population projected at -20% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
  • At projected returns (-3.0% appreciation + 3.0% rent growth), your $63k cash investment doubles in ~8 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 431 days — a 12% lower offer ($198k) is reasonable based on typical stale-listing flexibility.
  • 12 sale attempts since 26y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $182k; 24% above their basis — modest negotiation headroom, anchor on the comps not their cost.

Risks & watch-outs

  • Watch-outs: built in 1886 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $197,912 (12.0% below list)

Questions for the listing agent

  1. It's been on market 431 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Built in 1886 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are A-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
1.43%
Cap rate
10.80%
Cash-on-cash
16.10%
DSCR
1.72
GRM
5.8

CMA / ARV

ARV (median comp)
$253,986
List price
$224,900
Delta
-11.45%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 3 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
148 W 3rd St 0.25mi 5/3.0 (-1) 2,740 (+12%) 1mo $149,485 $55 59
234-236 Chestnut St 0.39mi 6/2.0 2,690 (+10%) 22mo $163,000 $61 47
123 Bridge St 0.72mi 6/3.0 2,720 (+11%) 17mo $200,000 $74 30

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
7.1%
Equity multiple
1.28×
Total profit
$17,502
Equity at exit
$33,533
10-year hold
IRR
16.5%
Equity multiple
2.35×
Total profit
$85,082
Equity at exit
$19,445

Cash invested: $62,972 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
15 Strongly Tenant-Friendly
State New York
15 Strongly Tenant-Friendly · D+10
County
— inherits STATE
City
— inherits STATE
NYC rent stabilization (~1M units); 2019 HSTPA strengthened tenant rights; courts deeply backlogged.

ZIP-level market 14830

Active inventory
106
Price-to-rent
11.1×

Monthly cashflow live

Estimated rent
$3,218 medium interval (Pro) →
Mortgage (P&I)
$1,179
Tax from tax record
$424 /mo · $5,091/yr
Insurance
$94
HOA
$0
Vacancy / Maint / Mgmt
$676
Net cashflow
$845

Break-even live

Break-even rent $2,149
Max offer price $224,900
Occupancy floor 69%

Sensitivity live

Price -10% $972 -5% $909 +0% $845 +5% $781 +10% $718
Rent -10% $591 -5% $718 +0% $845 +5% $972 +10% $1,099
Rate -1.0pp $958 -0.5pp $902 base $845 +0.5pp $787 +1.0pp $727

2-unit breakdown (identical units grouped — click to expand)

UnitsBedsBathsEst. rent
1× unit 3 1.5 $1,687
1× unit 2 1.5 $1,531
Total (2 units) $3,218

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$56,225
Closing costs
$6,747
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Listing history 47 events

  1. 2026-06-19
    days on market $224,900 Active 431 DOM
  2. 2026-06-18
    days on market $224,900 Active 430 DOM
  3. 2026-06-17
    days on market $224,900 Active 429 DOM
  4. 2026-06-16
    days on market $224,900 Active 428 DOM
  5. 2026-06-15
    days on market $224,900 Active 427 DOM
  6. 2026-06-14
    days on market $224,900 Active 425 DOM
  7. 2026-06-12
    days on market $224,900 Active 424 DOM
  8. 2026-06-09
    days on market $224,900 Active 421 DOM
  9. 2026-06-08
    days on market $224,900 Active 420 DOM
  10. 2026-06-07
    days on market $224,900 Active 419 DOM
  11. 2026-06-05
    days on market $224,900 Active 416 DOM
  12. 2026-06-03
    days on market $224,900 Active 415 DOM
  13. 2026-06-02
    days on market $224,900 Active 414 DOM
  14. 2026-06-01
    days on market $224,900 Active 413 DOM
  15. 2026-05-31
    days on market $224,900 Active 412 DOM
  16. 2026-05-30
    days on market $224,900 Active 411 DOM
  17. 2026-04-27
    status Active 561-char remark
    Show marketing remark (561 chars)

    Nice two-unit in Corning's southside hill neighborhood. The first floor apartment has three bedrooms, with a spacious living room and dining room. This unit comes with a refrigerator, range, washer and dryer. There is also a small screened porch on the back of the unit. The second floor unit two bedrooms with a spacious living room and dining room. This unit comes with a refrigerator and range with hookups for laundry. It also has a small porch. There is off-street parking with a gravel driveway. And, here is a one-car garage with a large deck next to it.

  18. 2026-04-13
    historical Active Under Contract 561-char remark
    Show marketing remark (561 chars)

    Nice two-unit in Corning's southside hill neighborhood. The first floor apartment has three bedrooms, with a spacious living room and dining room. This unit comes with a refrigerator, range, washer and dryer. There is also a small screened porch on the back of the unit. The second floor unit two bedrooms with a spacious living room and dining room. This unit comes with a refrigerator and range with hookups for laundry. It also has a small porch. There is off-street parking with a gravel driveway. And, here is a one-car garage with a large deck next to it.

  19. 2025-10-06
    price $224,900 561-char remark
    Show marketing remark (561 chars)

    Nice two-unit in Corning's southside hill neighborhood. The first floor apartment has three bedrooms, with a spacious living room and dining room. This unit comes with a refrigerator, range, washer and dryer. There is also a small screened porch on the back of the unit. The second floor unit two bedrooms with a spacious living room and dining room. This unit comes with a refrigerator and range with hookups for laundry. It also has a small porch. There is off-street parking with a gravel driveway. And, here is a one-car garage with a large deck next to it.

  20. 2025-04-14
    listed $229,900 Active 561-char remark
    Show marketing remark (561 chars)

    Nice two-unit in Corning's southside hill neighborhood. The first floor apartment has three bedrooms, with a spacious living room and dining room. This unit comes with a refrigerator, range, washer and dryer. There is also a small screened porch on the back of the unit. The second floor unit two bedrooms with a spacious living room and dining room. This unit comes with a refrigerator and range with hookups for laundry. It also has a small porch. There is off-street parking with a gravel driveway. And, here is a one-car garage with a large deck next to it.

  21. 2022-03-23
    soldstatus $182,000
  22. 2022-03-21
    soldstatus $182,000 560-char remark
    Show marketing remark (560 chars)

    Lots of changes in this solid investment property on Corning's Southside Hill!. Brand new concrete in the garage, upstairs furnace, carpet, many windows, front porch and steps, new gravel driveway, laundry room, lots of new wiring, lighting, pressure washing & a lot more! Downstairs is a 3Br unit with its own huge laundry currently rented for $1250. Upstairs is a 2 bedroom w/ its own dedicated laundry, & a walk-up attic as well rented for $1250. Some hardwoods, and a nice shared deck in the back for the tenants. Showings start date 01/04/2022.

  23. 2021-12-31
    listed $184,900 560-char remark
    Show marketing remark (560 chars)

    Lots of changes in this solid investment property on Corning's Southside Hill!. Brand new concrete in the garage, upstairs furnace, carpet, many windows, front porch and steps, new gravel driveway, laundry room, lots of new wiring, lighting, pressure washing & a lot more! Downstairs is a 3Br unit with its own huge laundry currently rented for $1250. Upstairs is a 2 bedroom w/ its own dedicated laundry, & a walk-up attic as well rented for $1250. Some hardwoods, and a nice shared deck in the back for the tenants. Showings start date 01/04/2022.

  24. 2021-03-18
    soldstatus $158,000
  25. 2021-03-15
    soldstatus $158,000
  26. 2021-03-15
    soldstatus $158,000
  27. 2021-03-15
    soldstatus $158,000
  28. 2021-01-29
    listed $167,000
  29. 2021-01-28
    listed $167,000
  30. 2021-01-28
    listed $167,000
  31. 2020-10-09
    soldstatus $132,000
  32. 2019-03-04
    soldstatus $127,500
  33. 2019-03-01
    soldstatus $127,500
  34. 2019-01-17
    listed $127,500
  35. 2011-09-30
    soldstatus $116,000
  36. 2011-09-28
    soldstatus $116,000
  37. 2011-04-11
    listed $118,500
  38. 2010-12-17
    historical
  39. 2009-11-10
    listed $118,000
  40. 2006-08-14
    soldstatus $110,000
  41. 2006-08-04
    soldstatus $110,000
  42. 2006-03-10
    listed $114,000
  43. 2006-03-10
    historical
  44. 2005-11-02
    listed $114,000
  45. 2001-01-31
    soldstatus $79,500
  46. 2001-01-25
    soldstatus $79,500
  47. 2000-10-30
    listed $79,500

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast NY · Partial reset (capped growth)

Current annual tax
$5,091 · $424/mo
Projected year-2 tax
$5,091 · $424/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X · 0% chance over 30 yrs
  • 🔥 Wildfire 2/10 Low
  • 🌡 Heat 3/10 Moderate 7 d/yr ≥93°F today · 15 d/yr by 30 yrs out
  • 💨 Wind 1/10 Low 0% chance of damaging wind over 30 yrs
  • 🫁 Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$38,616
− Mortgage interest
−$12,598
− Property taxes
−$5,091
− Insurance
−$1,124
− Repairs & maintenance
−$3,089
− Management
−$3,089
− Depreciation
−$6,543
Taxable income
$7,081
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$1,700
After-tax cash flow
$8,439/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Corning City School District
NCES district ID
3608400
Math proficiency
44% ▼ -12.00%
Reading proficiency
53% ▲ 4.00%
Median HH income
$53,042
Composite
41.8/100
National rank
#3392
State rank
#406 of 590 in NY

Livability — Corning

Score
87/100
State rank
#14
US rank
#334

Category grades

Amenities A+ Commute A- Cost of living A Crime B- Employment D Housing A+ Health & safety A+ User ratings B+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Corning, NY
County
Steuben County · 41,193 people
City population
19,015
Metro
Corning, NY
Population (ZIP)
19,015
Household income
$73,263
Rent vs Own
34.0% rent · 66.0% own
Severe rent burden
565.0

Population outlook (Steuben County) Hauer SSP2

Today (2025)
93,062 people
By 2030
89,793 · -3.5%
By 2040
82,353 · -11.5%
By 2050
74,286 · -20.2%
By 2075
55,589 · -40.3%
By 2100
37,587 · -59.6%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (91%)
Race & ethnicity
White 91% Two or more races 3% Black 3% Hispanic / Latino 3% Asian 2%
Common ancestry
Romanian 4% Slovak 3% Lithuanian 2%
Foreign-born
5% · Canada, China
Languages at home
95% English-only · Russian/Polish/Slavic 1% Spanish 1% Other Asian/Pacific 1%

Political lean MEDSL · Steuben

2024 margin
Solid R (+31.8) · D 34.1% · R 65.9%
2008→2024 swing
-15.0pp toward R · 2008: -16.8pp · 2024: -31.8pp
All cycles
2024: R+31.8 2020: R+29.6 2016: R+36.2 2012: R+16.4 2008: R+16.8

Not yet ingested

Civics

Market trends

HPI YoY
▼ -94.59%
Current HPI
173.9857
Rent YoY
Metro
Corning, NY
State GDP YoY
▲ 2.60%
F500 in state
92

Industry mix (Fortune 500 HQ in NY)

Industry F500 HQs Revenue

Price history

+182.9% since first listed
31 events — show timeline
  • 2026-04-27 Relisted UNYREIS
  • 2026-04-13 Contingent UNYREIS
  • 2025-10-06 Price Changed $224,900 UNYREIS
  • 2025-04-14 Listed $229,900 UNYREIS
  • 2022-03-23 Sold (Public Records) $182,000 Public Records
  • 2022-03-21 Sold (MLS) $182,000 UNYREIS
  • 2021-12-31 Listed $184,900 UNYREIS
  • 2021-03-18 Sold (Public Records) $158,000 Public Records
  • 2021-03-15 Sold (MLS) $158,000 UNYREIS
  • 2021-03-15 Sold (MLS) $158,000 IBRMLS
  • 2021-03-15 Sold (MLS) $158,000 IBRMLS
  • 2021-01-29 Listed $167,000 UNYREIS
  • 2021-01-28 Listed $167,000 IBRMLS
  • 2021-01-28 Listed $167,000 IBRMLS
  • 2020-10-09 Sold (Public Records) $132,000 Public Records
  • 2019-03-04 Sold (Public Records) $127,500 Public Records
  • 2019-03-01 Sold (MLS) $127,500 UNYREIS
  • 2019-01-17 Listed $127,500 UNYREIS
  • 2011-09-30 Sold (Public Records) $116,000 Public Records
  • 2011-09-28 Sold (MLS) $116,000 UNYREIS
  • 2011-04-11 Listed $118,500 UNYREIS
  • 2010-12-17 Listing Removed UNYREIS
  • 2009-11-10 Listed $118,000 UNYREIS
  • 2006-08-14 Sold (Public Records) $110,000 Public Records
  • 2006-08-04 Sold (MLS) $110,000 UNYREIS
  • 2006-03-10 Listing Removed UNYREIS
  • 2006-03-10 Listed $114,000 UNYREIS
  • 2005-11-02 Listed $114,000 UNYREIS
  • 2001-01-31 Sold (Public Records) $79,500 Public Records
  • 2001-01-25 Sold (MLS) $79,500 UNYREIS
  • 2000-10-30 Listed $79,500 UNYREIS

Property tax history

+4.4%/yr

Latest (2025): $5,091 · -1.9% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…