CashFlowRE
Sign in Sign up
2528 Freret St Multi-family
B+ Composite 79.62
Why this score? — see what drove the B+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • Appreciation +10.0/10.0
  • ARV discount +7.5/15.0
  • Rent growth +4.0/5.0
  • Livability +4.0/5.0
  • Condition / age +2.5/5.0
  • Schools +1.6/10.0

$89,000

2528 Freret St · New Orleans, LA 70113
4 bd · 2.0 ba · 1,534 sqft · MultiFamily public records · 182 Days on market
Built 1950 $58/sqft · 66% below area ↓ 23% since listing

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Multi-family units

County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 1 unit. estimate disagrees with records

Listing remarks MLS

Listing agent has confirmed with HDLC that the existing structure may be eligible for demolition, creating an exceptional opportunity for new construction or a fully reimagined project. Buyer must independently verify all plans, permits, and approvals with HDLC and the City of New Orleans prior to closing, as demolition and exterior changes may still require formal review. Whether you're an investor, builder, or visionary buyer, the potential here is undeniable. Redevelop, restore, or start fresh! This property is a true blank canvas in a rapidly evolving area. Ideally located with quick access to Uptown, the CBD, and the vibrant Freret corridor, you're right in the path of continued growth and development. Seller has never occupied the property and makes no representations regarding condition. Property is being sold as-is, with no repairs.

Key facts

  • Sold as-is
  • Quick access to cbd
  • Built 1950

Tags

QUICK ACCESS TO UPTOWNQUICK ACCESS TO CBDSOLD AS-IS

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 4-bed/2.0-bath multifamily listed at $89k.

Deal economics

  • At list price, monthly cash flow is $1k ($18k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($3k rent vs $89k).
  • Recommended offer: $78k (12.0% below list) — sets the bar for market timing.
  • Cap rate 27.4% vs local median 4.4% in New Orleans — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 81/100 on livability (#3 in LA, #1,383 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, health & safety A+; Watch: crime C-, employment D.
  • Orleans Parish (urban): math 11% / reading 27% proficiency, ranked #69 of 98 in LA (top 70%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 68% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents rising fast (+6.0%/yr); 137 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); lower-income renter base — watch delinquency; 710 units permitted in Orleans Parish in 2024 (244 in 5+ unit buildings).
  • At $2,768/mo this rent would consume 84% of the median local household income ($39k/yr) (locally 714% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • In year one you build about $10k of equity ($615 loan paydown + $9k appreciation (10.0% local appreciation)).
  • Orleans County population projected at +61% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
  • At projected returns (10.0% appreciation + 6.0% rent growth), your $25k cash investment doubles in ~1 year — after that, you're playing with house money.
  • By year 4, paydown + projected appreciation supports a ~$34k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.

Negotiation context

  • It's been on market 182 days — a 12% lower offer ($78k) is reasonable based on typical stale-listing flexibility.
  • 11 sale attempts since 11y ago; this cycle's ask has dropped $10k (10%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Watch-outs: flood insurance adds $66/mo; built in 1950 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: severe flood risk; severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 6→17/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $78,320 (12.0% below list)

Questions for the listing agent

  1. It's been on market 182 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Built in 1950 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
  4. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
3.11%
Cap rate
27.37%
Cash-on-cash
75.29%
DSCR
4.35
GRM
2.7

CMA / ARV

ARV (median comp)
$259,859
List price
$89,000
Delta
-65.75%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
2620-22 Philip St 0.17mi 4/2.0 1,472 (-4%) 8mo $159,000 $108 78
1809 11 Third St 0.46mi 4/2.0 1,585 (+3%) 1mo $260,000 $164 72
2113 15 S Liberty St 0.29mi 4/2.0 1,624 (+6%) 10mo $228,500 $141 68
2219 21 Toledano St 0.39mi 4/2.0 1,640 (+7%) 4mo $232,000 $141 67
2223 25 Felicity St 0.39mi 4/2.0 1,465 (-4%) 9mo $155,000 $106 67
2624-2626 Jackson Ave 0.26mi 4/2.0 1,713 (+12%) 6mo $159,900 $93 63
2700-2702 S Johnson St 0.59mi 4/3.0 1,600 (+4%) 9mo $315,000 $197 54
3511 13 Third St 0.44mi 4/2.0 1,680 (+10%) 12mo $80,000 $48 54
3717 S Johnson St 0.73mi 4/2.0 1,605 (+5%) 7mo $145,000 $90 53
2820-22 Milan St 0.68mi 4/2.0 1,704 (+11%) 0mo $305,000 $179 49
3020 22 Gen Taylor St 0.65mi 4/2.0 1,717 (+12%) 6mo $190,000 $111 44
1713 15 8th St 0.60mi 4/2.0 1,750 (+14%) 7mo $280,000 $160 43

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

10.0% appreciation · 5.98% rent growth · sell at horizon

5-year hold
IRR
85.6%
Equity multiple
7.12×
Total profit
$152,450
Equity at exit
$80,178
10-year hold
IRR
81.1%
Equity multiple
16.80×
Total profit
$393,696
Equity at exit
$172,907

Cash invested: $24,920 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Louisiana
90 Strongly Landlord-Friendly · R+12
County
— inherits STATE
City
— inherits STATE
5-day notice; no state rent control; civil-law jurisdiction; landlord-favorable.

ZIP-level market 70113

Rents YoY
6.0%
Active inventory
137
Price-to-rent
5.4×

Monthly cashflow live

Estimated rent
$2,768 high interval (Pro) →
Mortgage (P&I)
$467
Tax from tax record
$119 /mo · $1,434/yr
Insurance
$37
Flood insurance flood zone
−$66 /mo · $798/yr
HOA
$0
Vacancy / Maint / Mgmt
$581
Net cashflow
$1,497

Break-even live

Break-even rent $873
Max offer price $89,000
Occupancy floor 41%

2-unit breakdown (identical units grouped — click to expand)

UnitsBedsBathsEst. rent
Total (2 units) $2,768

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$22,250
Closing costs
$2,670
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
2608 Magnolia St New Orleans, LA 4.0 2.5 1950 $3,200 $1.64 44d 1 0.13mi
2225 2nd St New Orleans, LA 3.0 2.0 1100 $1,800 $1.64 24d 1 0.18mi
2717 Loyola Ave New Orleans, LA 3.0 2.0 1232 $2,300 $1.87 24d 1 0.19mi
2717 Loyola Ave New Orleans, LA 3.0 2.0 1250 $2,300 $1.84 2d 1 0.19mi
2231 S Liberty St New Orleans, LA 3.0 3.5 1752 $2,000 $1.14 17d 1 0.22mi
2107 Fourth St New Orleans, LA 3.0 1.0 1292 $1,775 $1.37 17d 1 0.25mi
2403 S Saratoga St New Orleans, LA 3.0 2.5 1600 $2,500 $1.56 24d 1 0.28mi
2123 S Liberty St Unit 2125 New Orleans, LA 3.0 2.0 1500 $2,100 $1.40 3d 1 0.29mi
2733 Danneel St New Orleans, LA 4.0 2.0 1350 $1,775 $1.31 24d 1 0.32mi
1944 Jackson Ave New Orleans, LA 3.0 2.5 1572 $2,500 $1.59 44d 1 0.37mi
1915 Philip St New Orleans, LA 3.0 1.5 1300 $2,450 $1.88 24d 1 0.38mi
2102 Josephine St New Orleans, LA 4.0 2.0 1286 $2,100 $1.63 24d 1 0.39mi
2301 Dryades St New Orleans, LA 3.0 3.0 2070 $3,000 $1.45 3d 1 0.41mi
2713 Baronne St New Orleans, LA 3.0 2.5 1600 $2,300 $1.44 24d 1 0.44mi
2625 Baronne St Unit 1 New Orleans, LA 3.0 1.5 2100 $2,600 $1.24 44d 1 0.44mi
3435 Magnolia St New Orleans, LA 3.0 1.0 1050 $1,500 $1.43 24d 1 0.45mi
3108 Second St New Orleans, LA 3.0 3.0 1216 $2,100 $1.73 3d 1 0.45mi
2722 Martin L King Bl New Orleans, LA 3.0 2.5 1350 $1,800 $1.33 24d 1 0.46mi
3429 Clara St New Orleans, LA 3.0 2.0 1620 $2,350 $1.45 14d 1 0.46mi
2526 Martin Luther King Junior Blvd New Orleans, LA 3.0 2.0 1200 $2,200 $1.83 3d 1 0.46mi
2539 Amelia St New Orleans, LA 3.0 2.0 1296 $2,200 $1.70 24d 1 0.46mi
3120 Second St New Orleans, LA 3.0 3.0 1256 $2,050 $1.63 24d 1 0.47mi
3122 2nd St New Orleans, LA 3.0 3.0 1206 $2,075 $1.72 24d 1 0.47mi
3212 Danneel St New Orleans, LA 3.0 2.0 1945 $2,000 $1.03 24d 1 0.47mi
2833 S Derbigny St New Orleans, LA 3.0 2.0 1500 $1,795 $1.20 24d 1 0.47mi
2318 Martin Luther King Junior Blvd New Orleans, LA 3.0 2.0 1400 $1,700 $1.21 24d 1 0.50mi
2931 Baronne St New Orleans, LA 3.0 1.0 1145 $1,510 $1.32 24d 1 0.51mi
1407 Magnolia St New Orleans, LA 3.0 2.0 1824 $1,500 $0.82 24d 1 0.52mi
3044 Louisiana Avenue Pkwy New Orleans, LA 3.0 2.0 1800 $1,900 $1.06 24d 1 0.54mi
3035 Delachaise St New Orleans, LA 3.0 1.0 1968 $1,750 $0.89 2d 1 0.56mi
2535 Marengo St New Orleans, LA 3.0 1.0 1300 $1,200 $0.92 14d 1 0.58mi
2614 S Johnson St New Orleans, LA 3.0 2.0 1536 $2,079 $1.35 14d 1 0.60mi
3208 Louisiana Avenue Pkwy New Orleans, LA 3.0 2.0 1391 $1,900 $1.37 17d 1 0.60mi
3218 Jackson Ave New Orleans, LA 3.0 2.0 1267 $1,750 $1.38 24d 1 0.62mi
2717 Milan St New Orleans, LA 3.0 1.5 1850 $1,650 $0.89 14d 1 0.64mi
3429 Baronne St New Orleans, LA 3.0 2.5 1600 $2,500 $1.56 44d 1 0.64mi
4206 S Derbigny St New Orleans, LA 3.0 1.0 1300 $1,600 $1.23 24d 1 0.71mi
2606 S Miro St New Orleans, LA 3.0 2.0 1450 $2,016 $1.39 24d 1 0.73mi
4223 S Liberty St New Orleans, LA 3.0 1.5 1509 $2,400 $1.59 3d 1 0.76mi
3617 Fourth St Unit A New Orleans, LA 3.0 2.0 1225 $1,995 $1.63 17d 1 0.77mi

Listing history 29 events

  1. 2026-06-03
    days on marketlisting id $89,000 Active 182 DOM
  2. 2026-06-02
    days on market $89,000 Active 181 DOM
  3. 2026-06-01
    days on market $89,000 Active 180 DOM
  4. 2026-05-31
    days on market $89,000 Active 179 DOM
  5. 2026-04-29
    status Active 852-char remark
    Show marketing remark (852 chars)

    Listing agent has confirmed with HDLC that the existing structure may be eligible for demolition, creating an exceptional opportunity for new construction or a fully reimagined project. Buyer must independently verify all plans, permits, and approvals with HDLC and the City of New Orleans prior to closing, as demolition and exterior changes may still require formal review. Whether you're an investor, builder, or visionary buyer, the potential here is undeniable. Redevelop, restore, or start fresh! This property is a true blank canvas in a rapidly evolving area. Ideally located with quick access to Uptown, the CBD, and the vibrant Freret corridor, you're right in the path of continued growth and development. Seller has never occupied the property and makes no representations regarding condition. Property is being sold as-is, with no repairs.

  6. 2026-04-28
    status Active 864-char remark
    Show marketing remark (864 chars)

    Listing agent has confirmed with HDLC that the existing structure may be eligible for demolition, creating an exceptional opportunity for new construction or a fully reimagined project. Buyer must independently verify all plans, permits, and approvals with HDLC and the City of New Orleans prior to closing, as demolition and exterior changes may still require formal review. Whether you’re an investor, builder, or visionary buyer, the potential here is undeniable. Redevelop, restore, or start fresh! This property is a true blank canvas in a rapidly evolving area. Ideally located with quick access to Uptown, the CBD, and the vibrant Freret corridor, you’re right in the path of continued growth and development. Seller has never occupied the property and makes no representations regarding condition. Property is being sold as-is, with no repairs.

  7. 2026-04-27
    status Pending 852-char remark
    Show marketing remark (864 chars)

    Listing agent has confirmed with HDLC that the existing structure may be eligible for demolition, creating an exceptional opportunity for new construction or a fully reimagined project. Buyer must independently verify all plans, permits, and approvals with HDLC and the City of New Orleans prior to closing, as demolition and exterior changes may still require formal review. Whether you’re an investor, builder, or visionary buyer, the potential here is undeniable. Redevelop, restore, or start fresh! This property is a true blank canvas in a rapidly evolving area. Ideally located with quick access to Uptown, the CBD, and the vibrant Freret corridor, you’re right in the path of continued growth and development. Seller has never occupied the property and makes no representations regarding condition. Property is being sold as-is, with no repairs.

  8. 2026-04-27
    historical Active Under Contract 864-char remark
    Show marketing remark (864 chars)

    Listing agent has confirmed with HDLC that the existing structure may be eligible for demolition, creating an exceptional opportunity for new construction or a fully reimagined project. Buyer must independently verify all plans, permits, and approvals with HDLC and the City of New Orleans prior to closing, as demolition and exterior changes may still require formal review. Whether you’re an investor, builder, or visionary buyer, the potential here is undeniable. Redevelop, restore, or start fresh! This property is a true blank canvas in a rapidly evolving area. Ideally located with quick access to Uptown, the CBD, and the vibrant Freret corridor, you’re right in the path of continued growth and development. Seller has never occupied the property and makes no representations regarding condition. Property is being sold as-is, with no repairs.

  9. 2026-04-11
    status Active
  10. 2026-04-11
    status Active
  11. 2026-03-28
    status Pending
  12. 2026-03-28
    historical Active Under Contract
  13. 2026-02-06
    price $89,000
    Show marketing remark (864 chars)

    Listing agent has confirmed with HDLC that the existing structure may be eligible for demolition, creating an exceptional opportunity for new construction or a fully reimagined project. Buyer must independently verify all plans, permits, and approvals with HDLC and the City of New Orleans prior to closing, as demolition and exterior changes may still require formal review. Whether you’re an investor, builder, or visionary buyer, the potential here is undeniable. Redevelop, restore, or start fresh! This property is a true blank canvas in a rapidly evolving area. Ideally located with quick access to Uptown, the CBD, and the vibrant Freret corridor, you’re right in the path of continued growth and development. Seller has never occupied the property and makes no representations regarding condition. Property is being sold as-is, with no repairs.

  14. 2026-02-06
    price $89,000
    Show marketing remark (864 chars)

    Listing agent has confirmed with HDLC that the existing structure may be eligible for demolition, creating an exceptional opportunity for new construction or a fully reimagined project. Buyer must independently verify all plans, permits, and approvals with HDLC and the City of New Orleans prior to closing, as demolition and exterior changes may still require formal review. Whether you’re an investor, builder, or visionary buyer, the potential here is undeniable. Redevelop, restore, or start fresh! This property is a true blank canvas in a rapidly evolving area. Ideally located with quick access to Uptown, the CBD, and the vibrant Freret corridor, you’re right in the path of continued growth and development. Seller has never occupied the property and makes no representations regarding condition. Property is being sold as-is, with no repairs.

  15. 2026-02-06
    price $89,000 852-char remark
    Show marketing remark (864 chars)

    Listing agent has confirmed with HDLC that the existing structure may be eligible for demolition, creating an exceptional opportunity for new construction or a fully reimagined project. Buyer must independently verify all plans, permits, and approvals with HDLC and the City of New Orleans prior to closing, as demolition and exterior changes may still require formal review. Whether you’re an investor, builder, or visionary buyer, the potential here is undeniable. Redevelop, restore, or start fresh! This property is a true blank canvas in a rapidly evolving area. Ideally located with quick access to Uptown, the CBD, and the vibrant Freret corridor, you’re right in the path of continued growth and development. Seller has never occupied the property and makes no representations regarding condition. Property is being sold as-is, with no repairs.

  16. 2026-02-06
    price $89,000
    Show marketing remark (864 chars)

    Listing agent has confirmed with HDLC that the existing structure may be eligible for demolition, creating an exceptional opportunity for new construction or a fully reimagined project. Buyer must independently verify all plans, permits, and approvals with HDLC and the City of New Orleans prior to closing, as demolition and exterior changes may still require formal review. Whether you’re an investor, builder, or visionary buyer, the potential here is undeniable. Redevelop, restore, or start fresh! This property is a true blank canvas in a rapidly evolving area. Ideally located with quick access to Uptown, the CBD, and the vibrant Freret corridor, you’re right in the path of continued growth and development. Seller has never occupied the property and makes no representations regarding condition. Property is being sold as-is, with no repairs.

  17. 2026-02-06
    price $89,000 864-char remark
    Show marketing remark (864 chars)

    Listing agent has confirmed with HDLC that the existing structure may be eligible for demolition, creating an exceptional opportunity for new construction or a fully reimagined project. Buyer must independently verify all plans, permits, and approvals with HDLC and the City of New Orleans prior to closing, as demolition and exterior changes may still require formal review. Whether you’re an investor, builder, or visionary buyer, the potential here is undeniable. Redevelop, restore, or start fresh! This property is a true blank canvas in a rapidly evolving area. Ideally located with quick access to Uptown, the CBD, and the vibrant Freret corridor, you’re right in the path of continued growth and development. Seller has never occupied the property and makes no representations regarding condition. Property is being sold as-is, with no repairs.

  18. 2026-02-06
    price $89,000
    Show marketing remark (864 chars)

    Listing agent has confirmed with HDLC that the existing structure may be eligible for demolition, creating an exceptional opportunity for new construction or a fully reimagined project. Buyer must independently verify all plans, permits, and approvals with HDLC and the City of New Orleans prior to closing, as demolition and exterior changes may still require formal review. Whether you’re an investor, builder, or visionary buyer, the potential here is undeniable. Redevelop, restore, or start fresh! This property is a true blank canvas in a rapidly evolving area. Ideally located with quick access to Uptown, the CBD, and the vibrant Freret corridor, you’re right in the path of continued growth and development. Seller has never occupied the property and makes no representations regarding condition. Property is being sold as-is, with no repairs.

  19. 2025-12-03
    listed $99,000 Active 852-char remark
    Show marketing remark (864 chars)

    Listing agent has confirmed with HDLC that the existing structure may be eligible for demolition, creating an exceptional opportunity for new construction or a fully reimagined project. Buyer must independently verify all plans, permits, and approvals with HDLC and the City of New Orleans prior to closing, as demolition and exterior changes may still require formal review. Whether you’re an investor, builder, or visionary buyer, the potential here is undeniable. Redevelop, restore, or start fresh! This property is a true blank canvas in a rapidly evolving area. Ideally located with quick access to Uptown, the CBD, and the vibrant Freret corridor, you’re right in the path of continued growth and development. Seller has never occupied the property and makes no representations regarding condition. Property is being sold as-is, with no repairs.

  20. 2025-12-03
    listed $99,000 Active 864-char remark
    Show marketing remark (864 chars)

    Listing agent has confirmed with HDLC that the existing structure may be eligible for demolition, creating an exceptional opportunity for new construction or a fully reimagined project. Buyer must independently verify all plans, permits, and approvals with HDLC and the City of New Orleans prior to closing, as demolition and exterior changes may still require formal review. Whether you’re an investor, builder, or visionary buyer, the potential here is undeniable. Redevelop, restore, or start fresh! This property is a true blank canvas in a rapidly evolving area. Ideally located with quick access to Uptown, the CBD, and the vibrant Freret corridor, you’re right in the path of continued growth and development. Seller has never occupied the property and makes no representations regarding condition. Property is being sold as-is, with no repairs.

  21. 2025-12-03
    listed $99,000 Active
    Show marketing remark (864 chars)

    Listing agent has confirmed with HDLC that the existing structure may be eligible for demolition, creating an exceptional opportunity for new construction or a fully reimagined project. Buyer must independently verify all plans, permits, and approvals with HDLC and the City of New Orleans prior to closing, as demolition and exterior changes may still require formal review. Whether you’re an investor, builder, or visionary buyer, the potential here is undeniable. Redevelop, restore, or start fresh! This property is a true blank canvas in a rapidly evolving area. Ideally located with quick access to Uptown, the CBD, and the vibrant Freret corridor, you’re right in the path of continued growth and development. Seller has never occupied the property and makes no representations regarding condition. Property is being sold as-is, with no repairs.

  22. 2025-12-03
    listed $99,000 Active
    Show marketing remark (864 chars)

    Listing agent has confirmed with HDLC that the existing structure may be eligible for demolition, creating an exceptional opportunity for new construction or a fully reimagined project. Buyer must independently verify all plans, permits, and approvals with HDLC and the City of New Orleans prior to closing, as demolition and exterior changes may still require formal review. Whether you’re an investor, builder, or visionary buyer, the potential here is undeniable. Redevelop, restore, or start fresh! This property is a true blank canvas in a rapidly evolving area. Ideally located with quick access to Uptown, the CBD, and the vibrant Freret corridor, you’re right in the path of continued growth and development. Seller has never occupied the property and makes no representations regarding condition. Property is being sold as-is, with no repairs.

  23. 2025-12-02
    listed $99,000 Active
  24. 2025-12-02
    listed $99,000 Active
  25. 2021-07-29
    soldstatus $1,150,000
  26. 2018-10-10
    soldstatus $43,972
  27. 2018-10-10
    soldstatus $70,000
  28. 2015-10-01
    listed $105,000
  29. 1997-06-26
    soldstatus $115,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast LA · Resets to sale price

Current annual tax
$1,434 · $119/mo
Projected year-2 tax
$1,434 · $119/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 8/10 Severe FEMA zone X (shaded) · 76% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 10/10 Extreme 6 d/yr ≥108°F today · 17 d/yr by 30 yrs out
  • 💨 Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 3/10 Moderate 3 unhealthy d/yr today · 4 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$33,216
− Mortgage interest
−$4,985
− Property taxes
−$1,434
− Insurance
−$1,242
− Repairs & maintenance
−$2,657
− Management
−$2,657
− Depreciation
−$2,589
Taxable income
$17,651
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$4,236
After-tax cash flow
$13,728/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Orleans Parish
NCES district ID
2201170
Math proficiency
11% ▼ -52.00%
Reading proficiency
27% ▼ -46.00%
Median HH income
$37,011
Composite
15.78/100
National rank
#9271
State rank
#69 of 98 in LA

Livability — New Orleans

Score
81/100
State rank
#3
US rank
#1383

Category grades

Amenities A+ Commute A+ Cost of living B+ Crime C- Employment D Housing B- Health & safety A+ User ratings D-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
New Orleans, LA
County
Orleans Parish · 338,817 people
City population
338,817
Metro
New Orleans-Metairie, LA
Population (ZIP)
9,387
Household income
$39,333
Rent vs Own
75.4% rent · 24.6% own
Severe rent burden
714.0

Population outlook (Orleans County) Hauer SSP2

Today (2025)
513,025 people
By 2030
575,781 · +12.2%
By 2040
700,174 · +36.5%
By 2050
826,541 · +61.1%
By 2075
1,123,374 · +119.0%
By 2100
1,355,609 · +164.2%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.57)
Race & ethnicity
Black 61% White 20% Hispanic / Latino 13% Two or more races 11% Asian 2%
Hispanic origin (detail)
Mexican 2%
Common ancestry
Lithuanian 2% Portuguese 1% Slovak 1%
Foreign-born
13% · Canada, Vietnam, China
Languages at home
86% English-only · Spanish 11% Other Indo-European 1% Vietnamese 1%

Political lean MEDSL · Orleans

2024 margin
Solid D (+67.0) · D 82.2% · R 15.2% · Other 2.7%
2008→2024 swing
+6.7pp toward D · 2008: 60.3pp · 2024: 67.0pp
All cycles
2024: D+67.0 2020: D+68.2 2016: D+66.2 2012: D+62.5 2008: D+60.3

Not yet ingested

Civics

Market trends

HPI YoY
▲ 65.92%
Current HPI
229.3968
Rent YoY
▲ 5.98%
Metro
New Orleans-Metairie, LA
State GDP YoY
▲ 3.29%
F500 in state
10

Industry mix (Fortune 500 HQ in LA)

Industry F500 HQs Revenue

Price history

-22.6% since first listed
25 events — show timeline
  • 2026-04-29 Relisted AcadianaMLS
  • 2026-04-28 Relisted GSREIN
  • 2026-04-27 Pending AcadianaMLS
  • 2026-04-27 Contingent GSREIN
  • 2026-04-11 Relisted AcadianaMLS
  • 2026-04-11 Relisted GSREIN
  • 2026-03-28 Pending AcadianaMLS
  • 2026-03-28 Contingent GSREIN
  • 2026-02-06 Price Changed $89,000 AcadianaMLS
  • 2026-02-06 Price Changed $89,000 AcadianaMLS
  • 2026-02-06 Price Changed $89,000 AcadianaMLS
  • 2026-02-06 Price Changed $89,000 GSREIN
  • 2026-02-06 Price Changed $89,000 GSREIN
  • 2026-02-06 Price Changed $89,000 GSREIN
  • 2025-12-03 Listed $99,000 GSREIN
  • 2025-12-03 Listed $99,000 AcadianaMLS
  • 2025-12-03 Listed $99,000 GSREIN
  • 2025-12-03 Listed $99,000 AcadianaMLS
  • 2025-12-02 Listed $99,000 GSREIN
  • 2025-12-02 Listed $99,000 AcadianaMLS
  • 2021-07-29 Sold (Public Records) $1,150,000 Public Records
  • 2018-10-10 Sold (Public Records) $70,000 Public Records
  • 2018-10-10 Sold (Public Records) $43,972 Public Records
  • 2015-10-01 Listed $105,000 AcadianaMLS
  • 1997-06-26 Sold (Public Records) $115,000 Public Records

Property tax history

-0.3%/yr

Latest (2026): $1,434 · +62.4% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…