CashFlowRE
Sign in Sign up
37 Cherry St Duplex
A+ Composite 91.52
Why this score? — see what drove the A+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • ARV discount +15.0/15.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • Appreciation +10.0/10.0
  • Schools +5.6/10.0
  • Rent growth +4.9/5.0
  • Livability +3.8/5.0
  • Condition / age +2.2/5.0

$153,000

37 Cherry St · Johnson City, NY 13790
4 bd · 2.0 ba · 1,532 sqft · MultiFamily public records · 23 Days on market
Built 1900 Fair condition 6,098 sqft lot Garage $100/sqft · 34% below area Est $233k · 34% under ↓ 7% since listing

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Multi-family units

County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 2 units. confirmed

Listing remarks

Well-located two-family property featuring a 3-bedroom unit and a 2-bedroom unit with excellent income-producing potential. Situated in a convenient Johnson City location close to hospitals, shopping, parks, dining, and major roadways.

Key facts

  • Close to parks
  • Close to hospitals
  • Convenient location

Tags

TWO-FAMILY PROPERTYINCOME-PRODUCING POTENTIALCONVENIENT LOCATIONCLOSE TO HOSPITALSCLOSE TO SHOPPINGCLOSE TO PARKS

Neighborhood map

Property Rental comp Retail Costco Walmart Transit Schools Stadiums Fortune 500 · Circle radius: 6.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2 × 2-bed/1.0-bath units multifamily listed at $153k. Condition is rated fair.

Deal economics

  • At list price, monthly cash flow is $825 ($10k/yr) — positive. Per door: $412/mo.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $153k).
  • Recommended offer: $151k (1.5% below list) — sets the bar for market timing.
  • Cap rate 12.8% vs local median 5.8% in Johnson City — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 76/100 on livability (#238 in NY, #3,739 nationally) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: crime F, employment D-.
  • Johnson City Central School District (suburban): math 38% / reading 41% proficiency, ranked #535 of 590 in NY (top 91%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Zoned schools: Johnson City Elementary/Primary School (496 students, 55% FRL); Johnson City Middle School (math 19% / reading 43%, grade F, #534 of 729 statewide, top 73%, 500 students, 65% FRL); Johnson City Senior High School (math 98% / reading 64%, grade A, #485 of 1,100 statewide, top 45%, 729 students, 60% FRL) — zoned schools at 60% FRL track the district average.
  • Zoned-school proficiency averages 56% at this address vs 40% district-wide (+16 pts) — the actual schools serving this property are materially stronger than the Johnson City Central School District average implies; a family-tenant draw the district grade alone would hide.
  • Market conditions: Rents rising fast (+9.5%/yr); 176 active listings in the ZIP; 10 comparable units currently listed for rent nearby; rentals at typical pace (median 27d on market — plan ~3-4 weeks tenant-placement turnaround); 40% of comp listings sitting > 30 days — soft ceiling on asking rent; 340 units permitted in Broome County in 2024 (269 in 5+ unit buildings).

Forward outlook

  • In year one you build about $16k of equity ($1k loan paydown + $15k appreciation (10.0% local appreciation)).
  • Broome County population projected at -13% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
  • At projected returns (10.0% appreciation + 8.0% rent growth), your $43k cash investment doubles in ~2 years — after that, you're playing with house money.
  • By year 3, paydown + projected appreciation supports a ~$41k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.

Negotiation context

  • It's been on market 23 days — a 2% lower offer ($151k) is reasonable based on typical stale-listing flexibility.
  • 2 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Watch-outs: built in 1900 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $150,705 (1.5% below list)

Questions for the listing agent

  1. Can we see the unit-by-unit rent roll, current vacancy, and any below-market leases? What's the average tenancy length?
  2. What capital expenditures (roof, boiler, parking lot, exteriors) have been made in the last 5 years, and what's planned in the next 2?
  3. Have any recent inspections been done? Can we get a copy of the seller's disclosures and any deferred-maintenance estimates?
  4. Built in 1900 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
1.57% ✓
Cap rate
12.76%
Cash-on-cash
23.10%
DSCR
2.03
GRM
5.3

CMA / ARV

ARV (median comp)
$232,944
List price
$153,000
Delta
-34.32%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
211 Harrison Street St 0.16mi 4/2.0 1,626 (+6%) 7mo $80,000 $49 77
42 Broad St 0.33mi 4/2.0 1,514 (-1%) 14mo $145,000 $96 71
118 Ethel St 0.51mi 4/2.0 1,532 (0%) 12mo $79,000 $52 66
122 W End Ave 0.60mi 4/2.0 1,463 (-4%) 8mo $165,000 $113 58
43 Burdick Ave Ave 0.52mi 4/2.0 1,728 (+13%) 1mo $160,000 $93 53
51 Crocker Ave 0.55mi 4/2.5 1,653 (+8%) 14mo $156,000 $94 48
82 New York Ave 0.47mi 3/2.0 (-1) 1,387 (-10%) 12mo $101,000 $73 48
296 Corliss Ave 0.56mi 5/2.0 (+1) 1,440 (-6%) 14mo $154,000 $107 47
35 Allen St 0.51mi 4/2.0 1,728 (+13%) 18mo $134,000 $78 40
24 Burdick Ave 0.54mi 4/2.0 1,722 (+12%) 18mo $110,000 $64 39
127 Baker St 0.54mi 4/2.0 1,748 (+14%) 21mo $85,000 $49 34
6 Tracy St 0.71mi 3/2.0 (-1) 1,364 (-11%) 21mo $110,000 $81 26

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

10.0% appreciation · 8.0% rent growth · sell at horizon

5-year hold
IRR
44.5%
Equity multiple
4.47×
Total profit
$148,600
Equity at exit
$137,835
10-year hold
IRR
40.6%
Equity multiple
10.99×
Total profit
$427,830
Equity at exit
$297,245

Cash invested: $42,840 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
15 Strongly Tenant-Friendly
State New York
15 Strongly Tenant-Friendly · D+10
County
— inherits STATE
City
— inherits STATE
NYC rent stabilization (~1M units); 2019 HSTPA strengthened tenant rights; courts deeply backlogged.
Buyer's market Market conditions within 1.0 mi — comparable homes for sale

Active competition Active MLS

For sale now
7 active · 4 under contract
Months of supply
21.0 mo (5%/mo absorbed)
Median asking
$119,000 ($68/sqft)
Median days on market
114 d
This list price
71% of active listings are priced below it
ARV vs active asking
+122.6% above current asking $/sqft

Closed sales set the value; these active listings set current market conditions and a practical price ceiling.

ZIP-level market 13790

Home prices YoY
6.8%
Rents YoY
9.5%
Active inventory
176
Price-to-rent
10.6×

Monthly cashflow live

Estimated rent
$2,402 high interval (Pro) →
Mortgage (P&I)
−$802
Tax from tax record
−$207 /mo · $2,480/yr
Insurance
−$64
HOA
−$0
Vacancy / Maint / Mgmt
−$504
Net cashflow
$825

2-unit breakdown (identical units grouped — click to expand)

UnitsBedsBathsEst. rent
Total (2 units) $2,402

Break-even live

Break-even rent $1,358
Max offer price $153,000
Occupancy floor 61%

Sensitivity live

Price -10% $911 -5% $868 +0% $825 +5% $782 +10% $738
Rent -10% $635 -5% $730 +0% $825 +5% $920 +10% $1,015
Rate -1.0pp $902 -0.5pp $864 base $825 +0.5pp $785 +1.0pp $745

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$38,250
Closing costs
$4,590
Reserves months
—
Total cash needed
—

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Cash invested
—
Monthly P&I
—
Monthly cashflow
—
DSCR
—
Eligible?
—

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Cash invested
—
Monthly P&I
—
Monthly cashflow
—
DSCR
—
Eligible?
—

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Cash invested
—
Monthly P&I
—
Monthly cashflow
—
DSCR
—
Eligible?
—

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
145 Floral Ave Unit 4 Johnson City, NY 3.0 1.0 1095 $1,250 $1.14 162d 1 0.06mi
128 Grand Ave Unit 3 Johnson City, NY 3.0 3.0 954 $3,075 $3.22 10d 1 0.10mi
128 Grand Ave Unit 3 Johnson City, NY 3.0 3.0 954 $3,075 $3.22 37d 1 0.10mi
128 Grand Ave Unit 2 Johnson City, NY 2.0 2.0 726 $2,650 $3.65 37d 1 0.10mi
128 Grand Ave Unit 2 Johnson City, NY 2.0 2.0 726 $2,650 $3.65 10d 1 0.10mi
128 Grand Ave Unit 1 Johnson City, NY 1.0 1.0 550 $2,250 $4.09 10d 1 0.10mi
155 Willow St Unit 3 Johnson City, NY 2.0 1.0 739 $1,200 $1.62 162d 1 0.15mi
204 Grand Ave Unit 10 Johnson City, NY 2.0 1.0 500 $1,150 $2.30 162d 1 0.15mi
56 Farr Ave Johnson City, NY 3.0 1.0 — $1,600 — 154d 1 0.17mi
96 Floral Ave Unit 4 Johnson City, NY 3.0 1.0 — $500 — 10d 1 0.18mi
91 Grand Ave Johnson City, NY 2.0 1.0 900 $1,300 $1.44 10d 1 0.21mi
234 Grand Ave Unit 4 Johnson City, NY 1.0 1.0 600 $1,050 $1.75 10d 1 0.21mi
234 Grand Ave Unit 4 Johnson City, NY 1.0 1.0 — $1,000 — 37d 1 0.21mi
234 Grand Ave Unit 4 Johnson City, NY 1.0 1.0 600 $1,050 $1.75 17d 1 0.21mi
127 Burbank Ave Unit 2 Johnson City, NY 2.0 1.0 1032 $1,000 $0.97 162d 1 0.22mi
69 Floral Ave Johnson City, NY 3.0 1.5 1900 $1,750 $0.92 10d 1 0.22mi
69 Floral Ave Johnson City, NY 3.0 1.5 1900 $1,750 $0.92 26d 1 0.22mi
143 Harrison St Unit 2 Johnson City, NY 2.0 1.0 750 $1,100 $1.47 154d 1 0.23mi
143 Harrison St Unit 1 Johnson City, NY 2.0 2.0 750 $1,150 $1.53 44d 1 0.23mi
179 Hudson St #1 Johnson City, NY 2.0 1.0 1990 $1,500 $0.75 2d 1 0.24mi
74 Floral Ave #4 Johnson City, NY 2.0 1.0 850 $1,100 $1.29 10d 1 0.24mi
258 Grand Ave Unit 3 Johnson City, NY 2.0 1.0 600 $980 $1.63 37d 1 0.26mi
207 Saint Charles St #2 Johnson City, NY 2.0 1.0 925 $1,250 $1.35 162d 1 0.28mi
190 Saint Charles St Unit 3 Johnson City, NY 2.0 1.0 900 $1,150 $1.28 1d 1 0.31mi
190 Saint Charles St Unit 3 Johnson City, NY 2.0 1.0 900 $1,150 $1.28 29d 1 0.31mi
10 Garfield Ave #2 Binghamton, NY 1.0 1.0 — $500 — 10d 1 0.36mi
102 Main St Unit 2 Johnson City, NY 3.0 1.0 — $1,600 — 1d 1 0.38mi
102 Main St Unit 2 Johnson City, NY 3.0 1.0 — $1,600 — 51d 1 0.38mi
216 Main St Unit 204 Johnson City, NY 1.0 1.0 500 $1,295 $2.59 8d 1 0.39mi
216 Main St #203 Johnson City, NY 1.0 1.0 500 $1,395 $2.79 10d 1 0.39mi
100 Saint Charles St Johnson City, NY 1.0 1.0 435 $850 $1.95 10d 1 0.40mi
11 Avenue A Unit 5 Johnson City, NY 2.0 1.0 651 $1,250 $1.92 10d 1 0.41mi
11 Avenue A Unit !R Johnson City, NY 1.0 1.0 615 $980 $1.59 162d 1 0.41mi
11 Avenue A Unit 5 Johnson City, NY 2.0 1.0 651 $1,250 $1.92 51d 1 0.41mi
11 Avenue A Unit 1 Johnson City, NY 1.0 1.0 615 $980 $1.59 51d 1 0.41mi
248 Main St Unit 2 Johnson City, NY 2.0 1.0 1650 $1,650 $1.00 10d 1 0.42mi
248 Main St Unit 2 Johnson City, NY 2.0 1.0 1650 $1,650 $1.00 6d 1 0.42mi
15 Avenue A Unit 4 Johnson City, NY 1.0 1.0 532 $980 $1.84 9d 1 0.42mi
327 Floral Ave Johnson City, NY 2.0 1.0 850 $875 $1.03 10d 1 0.42mi
146 Ackley Ave Johnson City, NY 3.0 1.5 1500 $2,000 $1.33 7d 1 0.42mi

Property features AI

Exterior

Parking
Attached garage with 2 spaces
Utilities
Public waterPublic sewerCable available
Home design
Duplex
Construction
Vinyl sidingConcrete perimeter foundation
Exterior features
PorchStorm doorsLevel lot

Interior

Kitchen
Microwave, range, refrigerator
Bedrooms
3 bedrooms
Flooring
Laminate flooring
Bathrooms
2 full bathrooms1 bathroom in the unit details
Heating & cooling
Forced-air heatingWall/window unit cooling

Listing history 50 events

  1. 2026-11-08
    days on market $153,000 Active 23 DOM
  2. 2026-11-07
    days on market $153,000 Active 22 DOM
  3. 2026-11-06
    days on market $153,000 Active 21 DOM
  4. 2026-11-05
    days on market $153,000 Active 20 DOM
  5. 2026-11-04
    days on market $153,000 Active 19 DOM
  6. 2026-11-02
    days on market $153,000 Active 17 DOM
  7. 2026-11-01
    days on market $153,000 Active 16 DOM
  8. 2026-10-31
    days on market $153,000 Active 15 DOM
  9. 2026-10-30
    days on market $153,000 Active 14 DOM
  10. 2026-10-29
    days on market $153,000 Active 13 DOM
  11. 2026-10-28
    days on market $153,000 Active 12 DOM
  12. 2026-10-27
    days on market $153,000 Active 11 DOM
  13. 2026-10-26
    days on market $153,000 Active 10 DOM
  14. 2026-10-25
    days on market $153,000 Active 9 DOM
  15. 2026-10-24
    days on market $153,000 Active 8 DOM
  16. 2026-10-23
    days on market $153,000 Active 7 DOM
  17. 2026-10-22
    days on market $153,000 Active 6 DOM
  18. 2026-10-21
    days on market $153,000 Active 5 DOM
  19. 2026-10-20
    days on market $153,000 Active 4 DOM
  20. 2026-10-19
    days on market $153,000 Active 3 DOM
  21. 2026-10-18
    days on market $153,000 Active 2 DOM
  22. 2026-10-16
    pricedays on marketlisting id $153,000 Active 1 DOM
  23. 2026-09-21
    days on market $155,000 Active 112 DOM
  24. 2026-09-20
    days on market $155,000 Active 111 DOM
  25. 2026-09-18
    days on market $155,000 Active 109 DOM
  26. 2026-09-17
    days on market $155,000 Active 108 DOM
  27. 2026-09-16
    days on market $155,000 Active 107 DOM
  28. 2026-09-15
    days on market $155,000 Active 106 DOM
  29. 2026-09-14
    days on market $155,000 Active 105 DOM
  30. 2026-09-13
    days on market $155,000 Active 104 DOM
  31. 2026-09-12
    days on market $155,000 Active 103 DOM
  32. 2026-09-11
    days on market $155,000 Active 102 DOM
  33. 2026-09-05
    days on market $155,000 Active 96 DOM
  34. 2026-09-04
    days on market $155,000 Active 95 DOM
  35. 2026-09-03
    days on market $155,000 Active 94 DOM
  36. 2026-08-31
    days on market $155,000 Active 91 DOM
  37. 2026-08-30
    days on market $155,000 Active 90 DOM
  38. 2026-08-29
    days on market $155,000 Active 89 DOM
  39. 2026-08-28
    days on market $155,000 Active 88 DOM
  40. 2026-08-27
    days on market $155,000 Active 87 DOM
  41. 2026-08-26
    days on market $155,000 Active 86 DOM
  42. 2026-08-25
    days on market $155,000 Active 85 DOM
  43. 2026-08-24
    days on market $155,000 Active 84 DOM
  44. 2026-08-23
    days on market $155,000 Active 83 DOM
  45. 2026-08-22
    days on market $155,000 Active 82 DOM
  46. 2026-08-21
    days on market $155,000 Active 81 DOM
  47. 2026-08-20
    days on market $155,000 Active 80 DOM
  48. 2026-08-19
    days on market $155,000 Active 79 DOM
  49. 2026-08-18
    days on market $155,000 Active 78 DOM
  50. 2026-08-17
    days on market $155,000 Active 77 DOM

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast NY · Partial reset (capped growth)

Current annual tax
$2,480 · $207/mo
Projected year-2 tax
$2,533 · $211/mo
Expected delta
+$53/yr (+$4/mo · 2.1%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 3/10 Moderate 7 d/yr ≥94°F today · 17 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low 2% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 0 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$28,824
− Mortgage interest
−$8,570
− Property taxes
−$2,480
− Insurance
−$765
− Repairs & maintenance
−$2,306
− Management
−$2,306
− Depreciation
−$4,451
Taxable income
$7,946
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$1,907
After-tax cash flow
$7,991/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 2 photos

Fair 45/100 Moderate rehab Est. rehab $38,300–$68,940 screening

This two-family property requires moderate rehabilitation, focusing on exterior painting and roof repair. These updates will significantly enhance its resale and rental value.

Repairs flagged

  • Major paint on siding — Peeling paint indicates significant wear
  • Major roof — No visible damage, but the satellite image shows a large roof footprint

Value-add opportunities

  • Both painting the exterior — Enhances curb appeal and value ↑
  • Both repairing the roof — Critical to the home's structural integrity and value ↑

ⓘ Rehab cost is a screening estimate — Moderate scope × the home's square footage at US $/sqft rules of thumb (the same model as the Flip Finder). Get contractor quotes + a written scope before underwriting.

D Composite school gradezoned avg 56/100

Zoned Schools

Elementary Johnson City Elementary/primary School Middle Johnson City Middle School F NY #534/729 Nat'l #8,646/14,009 High Johnson City Senior High School A NY #485/1,100 Nat'l #1,016/17,239

Schools (NCES district)

District
Johnson City Central School District
NCES district ID
3615900
Math proficiency
38% ▼ -8.00%
Reading proficiency
41% ▲ 2.00%
Median HH income
$40,514
Composite
33.17/100
National rank
#5545
State rank
#535 of 590 in NY
B Composite livability gradescore 76/100

Livability — Johnson City

Score
76/100
State rank
#238
US rank
#3739

Category grades

Amenities C Commute A- Cost of living A+ Crime F Employment D- Housing A+ Health & safety A+ User ratings D-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Johnson City, NY
County
Broome County · 187,989 people
City population
18,739
Metro
Binghamton, NY
Population (ZIP)
18,739
Household income
$59,045
Rent vs Own
44.8% rent · 55.2% own
Severe rent burden
11% of renters

Population outlook (Broome County) Hauer SSP2

Today (2025)
187,989 people
By 2030
183,066 · -2.6%
By 2040
172,228 · -8.4%
By 2050
163,161 · -13.2%
By 2075
153,641 · -18.3%
By 2100
140,851 · -25.1%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (75%)
Race & ethnicity
White 75% Two or more races 9% Asian 8% Black 6% Hispanic / Latino 4%
Languages at home
88% English-only · Other Indo-European 4% French/Haitian/Cajun 2% Spanish 2%

Political lean MEDSL · Broome

2024 margin
Toss-up / Even · D 50.2% · R 49.8%
2008→2024 swing
-7.6pp toward R · 2008: 8.0pp · 2024: 0.4pp
All cycles
2024: D+0.4 2020: D+3.5 2016: R+3.7 2012: D+4.6 2008: D+8.0

Not yet ingested

Civics
—

Price history

-7.3% since first listed
3 events — show timeline
  • 2026-10-16 Listed $153,000 GBAOR
  • 2026-06-17 Price Changed $155,000 GBAOR
  • 2026-06-01 Listed $165,000 GBAOR

Property tax history

-3.4%/yr

Latest (2026): $2,480 · +0.9% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…