CashFlowRE
Sign in Sign up
2433 Paradise Ave
C- Composite 52.76
Why this score? — see what drove the C- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +19.7/30.0
  • ARV discount +7.5/15.0
  • 1% rule +6.7/10.0
  • DSCR +6.2/10.0
  • Schools +3.5/10.0
  • Rent growth +3.3/5.0
  • Livability +3.3/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$70,000

2433 Paradise Ave · Toledo, OH 43613
2 bd · 1.0 ba · 747 sqft · SingleFamily public records · 23 Days on market
Built 1921 6,300 sqft lot $94/sqft · 58% below area

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks

Cute 2 bed 1 bath Washington Local bungalow. Home offers 2 beds, 1 bath, large kitchen and 1st floor laundry. Home needs cosmetic updates to make it yours! Nice backyard, bsmt has exterior entrance and is just for furnace and HWT.

Key facts

  • Backyard
  • Large kitchen
  • 1st floor laundry

Tags

LARGE KITCHEN1ST FLOOR LAUNDRYBACKYARDBSMT HAS EXTERIOR ENTRANCE

Property features AI

Exterior

  • Parking: 2 parking spaces; Driveway; Off-street parking; Unpaved parking
  • Utilities: Electricity connected (100 Amp service); Natural gas connected; Public water; Public sewer
  • Home design: Single-family residence; One story; No common walls; Exterior entry basement
  • Construction: Aluminum siding; Vinyl siding; Block foundation
  • Exterior features: Deck; Shingle roof

Interior

  • Kitchen: Kitchen (Main)
  • Bedrooms: Bedroom (Main); Bedroom 2 (Main)
  • Flooring: Carpet; Laminate
  • Bathrooms: 1 full bathroom
  • Heating & cooling: Forced air heating; Natural gas heating
  • Interior features: 5 total rooms; Other interior features
  • Laundry & utility: Laundry on the main level

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/1.0-bath single-family listed at $70k.

Deal economics

  • At list price, monthly cash flow is $82 ($983/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($817 rent vs $70k).
  • Recommended offer: $69k (1.5% below list) — sets the bar for market timing.

Location & tenants

  • Location reads 66/100 on livability (#645 in OH) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: amenities C-, crime F, commute F.
  • Washington Local (urban): math 37% / reading 47% proficiency, ranked #528 of 656 in OH (top 80%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Zoned schools: Silver Creek Elementary School (math 32% / reading 42%, grade F, #1,087 of 1,584 statewide, top 70%, 653 students, 0% FRL); Whitmer High School (math 38% / reading 48%, grade F, #494 of 781 statewide, top 63%, 2,247 students, 42% FRL) — zoned schools average 21% FRL vs 48% district-wide (28 pts lower); this property's tenant base skews higher-income than the district average.
  • Market conditions: Rents rising (+3.3%/yr); 118 active listings in the ZIP; 23 comparable units currently listed for rent nearby; rentals at typical pace (median 23d on market — plan ~3-4 weeks tenant-placement turnaround); 415 units permitted in Lucas County in 2024 (122 in 5+ unit buildings).
  • This rent is only 15% of the median local income ($64k/yr) — well below the 30% rent-burden line; pricing power to push rent on renewal without tenant pushback.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $484 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
  • Lucas County population projected at -16% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.

Negotiation context

  • It's been on market 23 days — a 2% lower offer ($69k) is reasonable based on typical stale-listing flexibility.
  • 7 sale attempts since 13y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $49k; 43% above their basis — modest negotiation headroom, anchor on the comps not their cost.

Risks & watch-outs

  • Watch-outs: property tax is 2.9% of price; built in 1921 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $68,950 (1.5% below list)

Questions for the listing agent

  1. Built in 1921 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. Property tax is high relative to price — has the assessment been appealed recently, and will the sale trigger a re-assessment?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  5. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.17%
Cap rate
7.70%
Cash-on-cash
5.02%
DSCR
1.22
GRM
7.1

CMA / ARV

ARV (median comp)
$166,742
List price
$70,000
Delta
-58.38%
Verdict
UNDERPRICED
Comps
2 within 2.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
0.21mi 2/1.0 736 (-2%) 10mo $115,000 $156 79
2551 Elsie Ave 0.54mi 2/1.0 744 (-0%) 2mo $134,500 $181 73
5239 Rowland Rd 0.37mi 2/1.0 746 (-0%) 14mo $110,000 $147 71
2344 Mellwood Ave 0.40mi 2/1.0 790 (+6%) 6mo $99,000 $125 66
5303 Winona Rd 0.27mi 2/1.0 850 (+14%) 1mo $130,000 $153 64
2824 Nash Rd 0.47mi 2/1.0 720 (-4%) 13mo $152,900 $212 62
2605 Wyndale Rd 0.45mi 2/1.0 816 (+9%) 6mo $169,000 $207 59
2437 Murray Dr 0.42mi 2/1.0 680 (-9%) 8mo $115,000 $169 59
5241 Rowland Rd 0.37mi 2/1.0 680 (-9%) 14mo $98,000 $144 56
2831 Elsie Ave 0.70mi 2/1.0 740 (-1%) 14mo $123,700 $167 54
2345 Murray Dr 0.43mi 1/1.0 (-1) 792 (+6%) 21mo $75,000 $95 48
2449 Lambert Dr 0.70mi 2/1.0 840 (+12%) 14mo $99,000 $118 36

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.3% rent growth · sell at horizon

5-year hold
IRR
-8.0%
Equity multiple
0.70×
Total profit
$-5,815
Equity at exit
$10,437
10-year hold
IRR
2.1%
Equity multiple
1.15×
Total profit
$2,928
Equity at exit
$6,052

Cash invested: $19,600 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
73 Landlord-Friendly
State Ohio
73 Landlord-Friendly · R+6
County
— inherits STATE
City
— inherits STATE
3-day notice; Cleveland / Columbus have some habitability code enforcement; otherwise landlord-leaning.

ZIP-level market 43613

Home prices YoY
-20.7%
Rents YoY
3.3%
Active inventory
118
Price-to-rent
7.1×

Monthly cashflow live

Estimated rent
$817 high interval (Pro) →
Mortgage (P&I)
$367
Tax from tax record
$167 /mo · $2,005/yr
Insurance
$29
HOA
$0
Vacancy / Maint / Mgmt
$172
Net cashflow
$82

Break-even live

Break-even rent $713
Max offer price $70,000
Occupancy floor 85%

Sensitivity live

Price -10% $122 -5% $102 +0% $82 +5% $62 +10% $42
Rent -10% $17 -5% $50 +0% $82 +5% $114 +10% $146
Rate -1.0pp $117 -0.5pp $100 base $82 +0.5pp $64 +1.0pp $45

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$17,500
Closing costs
$2,100
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 23 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
4912 Douglas Rd Unit 2459-2F Toledo, OH 1.0 1.0 495 $650 $1.31 45d 1 0.23mi
2255 W Laskey Rd Apt 10 Toledo, OH 2.0 1.0 650 $775 $1.19 16d 1 0.27mi
2255 W Laskey Rd Unit 14 Toledo, OH 2.0 1.0 650 $775 $1.19 23d 1 0.27mi
4836 Douglas Rd Unit 6 Toledo, OH 1.0 1.0 600 $695 $1.16 25d 1 0.30mi
2241 W Laskey Rd Toledo, OH 1.0 1.0 600 $695 $1.16 16d 1 0.31mi
5517 Douglas Rd Unit 5 Toledo, OH 1.0 1.0 700 $695 $0.99 45d 1 0.53mi
1801 Christian Ave Toledo, OH 1.0–2.0 1.0 750 $939 $1.25 16d 1 0.75mi
5317 Jackman Rd Unit 4 Toledo, OH 2.0 1.0 625 $655 $1.05 25d 1 0.91mi
1933 W Alexis Rd Toledo, OH 1.0 1.0 475 $660 $1.39 23d 1 0.94mi
5834 Yermo Dr Toledo, OH 1.0–2.0 1.0–2.0 870 $909 $1.04 16d 12 0.98mi
5816 Tetherwood Dr Toledo, OH 1.0 1.0 475 $660 $1.39 45d 1 0.99mi
3065 Tremainsville Rd Toledo, OH 1.0–2.0 1.0 800 $929 $1.16 16d 1 1.01mi
5080 Secor Rd Toledo, OH 1.0–2.0 1.0–1.5 699 $925 $1.32 45d 1 1.04mi
5360 Secor Rd Unit 312 Toledo, OH 1.0 1.0 700 $599 $0.86 25d 1 1.08mi
4435 Jackman Rd Toledo, OH 1.0–2.0 1.0 725 $922 $1.27 16d 3 1.12mi
5339 Secor Rd Unit 5339-205 Toledo, OH 1.0 1.0 586 $690 $1.18 25d 1 1.16mi
3353 W Laskey Rd Unit 2 Toledo, OH 3.0 1.0 750 $850 $1.13 23d 1 1.18mi
3355 W Laskey Rd Apt 24 Toledo, OH 2.0 1.0 750 $850 $1.13 25d 1 1.20mi
3355 W Laskey Rd Toledo, OH 2.0 1.0 750 $850 $1.13 16d 2 1.20mi
5722 Gay St Unit G2 Toledo, OH 1.0 1.0 570 $650 $1.14 25d 1 1.21mi
3355 W Alexis Rd Toledo, OH 2.0 1.0 675 $809 $1.20 16d 3 1.41mi
2027 Berkshire Pl Toledo, OH 2.0 1.0 600 $845 $1.41 25d 1 1.42mi
4137 Secor Rd Toledo, OH 1.0–2.0 1.0 750 $921 $1.23 16d 7 1.49mi

Listing history 42 events

  1. 2026-06-21
    days on market $70,000 Active 23 DOM
  2. 2026-06-18
    days on market $70,000 Active 20 DOM
  3. 2026-06-17
    days on market $70,000 Active 19 DOM
  4. 2026-06-16
    days on market $70,000 Active 18 DOM
  5. 2026-06-15
    days on market $70,000 Active 17 DOM
  6. 2026-06-14
    days on market $70,000 Active 15 DOM
  7. 2026-06-13
    pricedays on market $70,000 Active 14 DOM
  8. 2026-06-10
    days on market $72,500 Active 12 DOM
  9. 2026-06-09
    days on market $72,500 Active 11 DOM
  10. 2026-06-08
    days on market $72,500 Active 10 DOM
  11. 2026-06-07
    days on market $72,500 Active 9 DOM
  12. 2026-06-03
    days on market $72,500 Active 5 DOM
  13. 2026-06-02
    days on market $72,500 Active 4 DOM
  14. 2026-06-01
    days on market $72,500 Active 3 DOM
  15. 2026-05-31
    days on market $72,500 Active 2 DOM
  16. 2026-05-30
    pricestatusdays on marketlisting id $72,500 Active 1 DOM
  17. 2026-05-04
    price $69,400 230-char remark
  18. 2026-04-17
    price $69,900 230-char remark
  19. 2026-03-23
    price $75,000 230-char remark
  20. 2026-03-02
    listed $80,000 Active 230-char remark
  21. 2025-12-02
    historical
  22. 2025-11-03
    listed $85,000 Active
  23. 2025-10-14
    price $21,000
  24. 2025-10-14
    price $20,500
  25. 2025-10-13
    price $12,005
  26. 2024-03-24
    historical $800
  27. 2024-02-29
    price $800
  28. 2023-12-29
    price $900
  29. 2023-12-01
    listed $950
  30. 2018-05-18
    soldstatus $48,900
  31. 2018-05-18
    soldstatus $52,900
  32. 2016-12-29
    soldstatus $48,900
  33. 2016-11-28
    soldstatus $21,000
  34. 2016-10-07
    listed $39,000
  35. 2015-03-13
    soldstatus $20,500
  36. 2015-02-23
    price $24,900
  37. 2015-01-02
    listed $24,900
  38. 2013-09-13
    soldstatus $12,005
  39. 2013-07-05
    price $14,000
  40. 2013-02-28
    listed $14,000
  41. 1990-02-28
    soldstatus $29,000
  42. 1978-06-07
    soldstatus $19,500

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast OH · Partial reset (capped growth)

Current annual tax
$2,005 · $167/mo
Projected year-2 tax
$2,005 · $167/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 3/10 Moderate 7 d/yr ≥101°F today · 16 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 3 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$9,802
− Mortgage interest
−$3,921
− Property taxes
−$2,005
− Insurance
−$350
− Repairs & maintenance
−$784
− Management
−$784
− Depreciation
−$2,036
Taxable loss
−$79
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$19
After-tax cash flow
$1,002/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Washington Local
NCES district ID
3904823
Math proficiency
37% ▼ -20.00%
Reading proficiency
47% ▼ -11.00%
Median HH income
$42,105
Composite
35.36/100
National rank
#4957
State rank
#528 of 656 in OH

Livability — Toledo

Score
66/100
State rank
#645
US rank
#11442

Category grades

Amenities C- Commute F Cost of living A+ Crime F Employment F Housing A+ Health & safety A+ User ratings D-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Toledo, OH
County
Lucas County · 380,724 people
City population
280,811
Metro
Toledo, OH
Population (ZIP)
30,780
Household income
$64,384
Rent vs Own
32.5% rent · 67.5% own
Severe rent burden
917.0

Population outlook (Lucas County) Hauer SSP2

Today (2025)
420,751 people
By 2030
410,187 · -2.5%
By 2040
384,019 · -8.7%
By 2050
355,125 · -15.6%
By 2075
291,683 · -30.7%
By 2100
233,670 · -44.5%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (71%)
Race & ethnicity
White 71% Black 15% Two or more races 10% Hispanic / Latino 7%
Hispanic origin (detail)
Mexican 5%
Common ancestry
Romanian 9% Lithuanian 3% Slovak 1%
Foreign-born
2% · Canada
Languages at home
95% English-only · Spanish 3% Arabic 1%

Political lean MEDSL · Lucas

2024 margin
D (+12.6) · D 55.8% · R 43.2%
2008→2024 swing
-18.9pp toward R · 2008: 31.4pp · 2024: 12.6pp
All cycles
2024: D+12.6 2020: D+16.8 2016: D+17.4 2012: D+30.4 2008: D+31.4

Not yet ingested

Civics

Market trends

HPI YoY
▼ -62.37%
Current HPI
239.1345
Rent YoY
▲ 3.30%
Metro
Toledo, OH
State GDP YoY
▲ 1.98%
F500 in state
48

Industry mix (Fortune 500 HQ in OH)

Industry F500 HQs Revenue

Price history

+259.0% since first listed
29 events — show timeline
  • 2026-06-10 Price Changed $70,000 NORIS
  • 2026-05-29 Listed $72,500 NORIS
  • 2026-05-21 Listing Removed NORIS
  • 2026-05-04 Price Changed $69,400 NORIS
  • 2026-04-17 Price Changed $69,900 NORIS
  • 2026-03-23 Price Changed $75,000 NORIS
  • 2026-03-02 Listed $80,000 NORIS
  • 2025-12-02 Listing Removed NORIS
  • 2025-11-03 Listed $85,000 NORIS
  • 2025-10-14 Price Changed $21,000 NORIS
  • 2025-10-14 Price Changed $20,500 NORIS
  • 2025-10-13 Price Changed $12,005 NORIS
  • 2024-03-24 Rental Removed $800 BUILDIUM
  • 2024-02-29 Price Changed $800 BUILDIUM
  • 2023-12-29 Price Changed $900 BUILDIUM
  • 2023-12-01 Listed for Rent $950 BUILDIUM
  • 2018-05-18 Sold (Public Records) $52,900 Public Records
  • 2018-05-18 Sold (Public Records) $48,900 Public Records
  • 2016-12-29 Sold (Public Records) $48,900 Public Records
  • 2016-11-28 Sold (MLS) $21,000 NORIS
  • 2016-10-07 Listed $39,000 NORIS
  • 2015-03-13 Sold (MLS) $20,500 NORIS
  • 2015-02-23 Price Changed $24,900 NORIS
  • 2015-01-02 Listed $24,900 NORIS
  • 2013-09-13 Sold (MLS) $12,005 NORIS
  • 2013-07-05 Price Changed $14,000 NORIS
  • 2013-02-28 Listed $14,000 NORIS
  • 1990-02-28 Sold (Public Records) $29,000 Public Records
  • 1978-06-07 Sold (Public Records) $19,500 Public Records

Property tax history

+8.8%/yr

Latest (2025): $2,005 · -13.5% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…