1050 E Ramon Rd #127 · Palm Springs, CA
Flood risk 6/10 · Moderate
- FEMA flood zone
- X (shaded)
- Chance of flooding over 30 yrs
- 0.73%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 5/10 · Moderate
- Est. fire insurance / yr
- $659 – $1,223
Heat risk 9/10 · Severe
- Hot days now (above 110°F)
- 8 days/yr
- Hot days in 30 yrs
- 25 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 5/10 · Moderate
- Unhealthy air days now
- 6 days/yr
- Unhealthy air days in 30 yrs
- 8 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +15.3/30.0
- 1% rule +5.5/10.0
- DSCR +4.7/10.0
- ARV discount +3.3/15.0
- Livability +3.3/5.0
- Schools +2.7/10.0
- Condition / age +2.5/5.0
- Rent growth +2.4/5.0
- Appreciation +0.0/10.0
$324,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Located just minutes from downtown Palm Springs, this updated 3-bedroom, 2-bath condo in the sought-after Ramon Estados community offers comfort, convenience, and resort-style amenities. Step inside and you are greeted by a spacious living area with vaulted, wood, tongue-and-groove ceilings that create an abundance of light and openness. The primary ensuite is located on the east wing of the condo while the two guest bedrooms and bath are located on the west wing, the ideal layout for privacy. The kitchen has been updated with stone countertops, custom wood cabinetry, thoughtfully designed to support both daily life and effortless entertaining. Also included is a dedicated dining area located next to the kitchen. Enjoy a large, covered patio complete with extra storage, overlooking the greenbelt with views of the San Jacinto Mountains. Ramon Estados offers everything you could want: two sparkling pools and spas, tennis and pickleball courts, clubhouse with gym, sauna, game room and more. Whether you're looking for a full-time residence or a stylish weekend retreat, this home delivers the best of Palm Springs living. Call today for your private showing! Condo is also available for rent. Photos have been Virtually Staged.
Key facts
- Stone countertops
- Extra storage
- Large covered patio
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath condo listed at $324k.
Deal economics
- At list price, monthly cash flow is $119 ($1k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($3k rent vs $324k).
- Recommended offer: $285k (12.0% below list) — sets the bar for market timing.
- Cap rate 6.7% vs local median 2.7% in Palm Springs — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 66/100 on livability (#348 in CA) — a middle-class / working-renter tenant base. Strengths: amenities A+, commute A+; Watch: schools C-, crime F, cost of living F.
- Palm Springs Unified (suburban): math 21% / reading 42% proficiency, ranked #328 of 517 in CA (top 63%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 73% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: Rents soft (-0.4%/yr); 498 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 26d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 9,195 units permitted in Riverside County in 2024 (1,512 in 5+ unit buildings).
- At $3,388/mo this rent would consume 52% of the median local household income ($78k/yr) (locally 1215% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $10k of value loss. Plan a longer hold.
- Riverside County population projected at +22% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 167 days — a 12% lower offer ($285k) is reasonable based on typical stale-listing flexibility.
- 3 sale attempts since 14y ago; this cycle's ask is 11268% above the opening price — seller raised mid-cycle; expect resistance to lowballs.
- Current owner paid $100k; list at $324k implies a 224% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Climate carrying-cost: major flood risk; moderate wildfire risk; extreme-heat days projected 8→25/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 167 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Built in 1979 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 1.05% ✓
- Cap rate
- 6.74%
- Cash-on-cash
- 1.58%
- DSCR
- 1.07
- GRM
- 8.0
CMA / ARV
- ARV (median comp)
- $296,058
- List price
- $324,000
- Delta
- 9.44%
- Verdict
- FAIR
- Comps
- 20 within 1.0 mi
Projected returns pro-forma
-3.0% appreciation · 0.0% rent growth · sell at horizon
- IRR
- -17.6%
- Equity multiple
- 0.40×
- Total profit
- $-54,578
- Equity at exit
- $48,309
- IRR
- -18.0%
- Equity multiple
- 0.17×
- Total profit
- $-75,101
- Equity at exit
- $28,014
Cash invested: $90,720 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 18 Strongly Tenant-Friendly
- State California
- 18 Strongly Tenant-Friendly · D+13
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 92264
- Rents YoY
- -0.4%
- Active inventory
- 498
- Price-to-rent
- 8.0×
Monthly cashflow live
- Estimated rent
- $3,388 high interval (Pro) →
- Mortgage (P&I)
- −$1,699
- Tax from tax record
- −$153 /mo · $1,838/yr
- Insurance
- −$135
- HOA
- −$570
- Vacancy / Maint / Mgmt
- −$712
- Net cashflow
- $119
Break-even live
Sensitivity live
| Price | -10% $303 | -5% $211 | +0% $119 | +5% $28 | +10% $-64 |
|---|---|---|---|---|---|
| Rent | -10% $-148 | -5% $-14 | +0% $119 | +5% $253 | +10% $387 |
| Rate | -1.0pp $283 | -0.5pp $202 | base $119 | +0.5pp $35 | +1.0pp $-50 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $81,000
- Closing costs
- $9,720
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 40 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 1111 E Ramon Rd Palm Springs, CA | 2.0–3.0 | 2.0 | 1191 | $4,500 | $3.78 | 18d | 2 | 0.05mi |
| 1111 E Ramon Rd Palm Springs, CA | 2.0–3.0 | 2.0 | 1191 | $4,500 | $3.78 | 25d | 2 | 0.05mi |
| 1050 E Ramon Rd Palm Springs, CA | 2.0 | 2.0 | 1135 | $3,264 | $2.88 | 0d | 3 | 0.06mi |
| 1050 E Ramon Rd Palm Springs, CA | 2.0 | 2.0 | 1253 | $3,815 | $3.04 | 45d | 2 | 0.06mi |
| 453 Village Square E Palm Springs, CA | 2.0 | 2.0 | 1400 | $3,000 | $2.14 | 18d | 1 | 0.16mi |
| 998 Village Square N Palm Springs, CA | 2.0 | 2.0 | 1588 | $3,000 | $1.89 | 25d | 1 | 0.17mi |
| 1111 E Ramon Rd #87 Palm Springs, CA | 3.0 | 2.0 | 1313 | $4,500 | $3.43 | 18d | 1 | 0.22mi |
| 874 Village Square N Palm Springs, CA | 2.0 | 2.0 | 1680 | $3,000 | $1.79 | 19d | 1 | 0.26mi |
| 900 E Saturnino Rd Palm Springs, CA | 1.0–3.0 | 1.0–2.0 | 1020 | $2,575 | $2.52 | 0d | 6 | 0.30mi |
| 280 S Avenida Caballeros #209 Palm Springs, CA | 2.0 | 1.5 | 1128 | $2,450 | $2.17 | 16d | 1 | 0.33mi |
| 1506 E Baristo Rd Palm Springs, CA | 2.0 | 3.0 | 1744 | $6,000 | $3.44 | 25d | 1 | 0.41mi |
| 877 E Arenas Rd Palm Springs, CA | 2.0 | 2.0 | 1176 | $3,500 | $2.98 | 45d | 1 | 0.43mi |
| 311 S Sunrise Way Palm Springs, CA | 2.0 | 1.0–2.0 | 688 | $2,350 | $3.42 | 25d | 18 | 0.43mi |
| 1423 E San Lorenzo Rd Palm Springs, CA | 4.0 | 2.0 | 1824 | $4,200 | $2.30 | 25d | 1 | 0.52mi |
| 1745 E Arenas Rd Unit 11 Palm Springs, CA | 2.0 | 2.0 | 900 | $1,975 | $2.19 | 45d | 1 | 0.54mi |
| 671 S Riverside Dr Unit 6 Palm Springs, CA | 2.0 | 2.0 | 900 | $1,985 | $2.21 | 25d | 1 | 0.55mi |
| 722 E San Lorenzo Rd Palm Springs, CA | 3.0 | 1.0–2.0 | 750 | $2,425 | $3.23 | 9d | 3 | 0.56mi |
| 722 E San Lorenzo Rd Unit 02 Palm Springs, CA | 3.0 | 2.0 | 1200 | $2,425 | $2.02 | 5d | 1 | 0.56mi |
| 449 E Arenas Rd Palm Springs, CA | 2.0 | 1.0–2.0 | 715 | $2,395 | $3.35 | 9d | 1 | 0.60mi |
| 2001 E Camino Parocela Unit D29 Palm Springs, CA | 2.0 | 2.0 | 1175 | $3,900 | $3.32 | 45d | 1 | 0.62mi |
| 1317 E Amado Rd Palm Springs, CA | 2.0 | 2.5 | 1839 | $5,400 | $2.94 | 45d | 1 | 0.74mi |
| 2056 Paseo Roseta Palm Springs, CA | 3.0 | 3.0 | 1730 | $9,900 | $5.72 | 16d | 1 | 0.75mi |
| 2056 Paseo Roseta Palm Springs, CA | 3.0 | 3.0 | 1730 | $9,900 | $5.72 | 45d | 1 | 0.75mi |
| 2007 E Andreas Rd Palm Springs, CA | 3.0 | 2.0 | 1593 | $3,800 | $2.39 | 45d | 1 | 0.81mi |
| 1428 S Camino Real Palm Springs, CA | 2.0 | 2.0 | 1054 | $2,300 | $2.18 | 45d | 1 | 0.82mi |
| 2240 Sunshine Way Palm Springs, CA | 3.0 | 2.0 | 1350 | $2,250 | $1.67 | 25d | 1 | 0.82mi |
| 1710 E Sonora Rd Palm Springs, CA | 2.0 | 2.0 | 1391 | $2,800 | $2.01 | 25d | 1 | 0.85mi |
| 111 N Palm Canyon Dr Unit 201 Palm Springs, CA | 2.0 | 2.0 | 1463 | $4,374 | $2.99 | 45d | 1 | 0.88mi |
| 436 N Greenhouse Way Palm Springs, CA | 2.0 | 2.0 | 1194 | $7,500 | $6.28 | 45d | 1 | 0.91mi |
| 427 N Calle Rolph Palm Springs, CA | 2.0 | 2.0 | 1374 | $3,500 | $2.55 | 45d | 1 | 0.93mi |
| 505 S Farrell Dr Palm Springs, CA | 2.0 | 2.0 | 1175 | $2,450 | $2.09 | 45d | 5 | 0.93mi |
| 505 S Farrell Dr Palm Springs, CA | 1.0–2.0 | 1.0–2.0 | 986 | $2,700 | $2.74 | 4d | 4 | 0.93mi |
| 1150 E Palm Canyon Dr #60 Palm Springs, CA | 2.0 | 2.0 | 1240 | $2,595 | $2.09 | 25d | 1 | 0.94mi |
| 1425 Via Soledad Unit 1 Palm Springs, CA | 2.0 | 2.0 | 1050 | $2,500 | $2.38 | 25d | 1 | 0.95mi |
| 1425 Via Soledad Unit 1 Palm Springs, CA | 2.0 | 2.0 | 1050 | $2,500 | $2.38 | 45d | 1 | 0.95mi |
| 1173 E Alejo Rd Palm Springs, CA | 2.0 | 2.0 | 1221 | $10,000 | $8.19 | 45d | 1 | 0.95mi |
| 1486 E Palm Tree Dr Palm Springs, CA | 2.0 | 2.0 | 1300 | $3,000 | $2.31 | 45d | 1 | 0.96mi |
| 400 N Sunrise Way Palm Springs, CA | 1.0–2.0 | 1.0–2.0 | 1004 | $2,825 | $2.81 | 0d | 2 | 0.98mi |
| 2300 E Tahquitz Canyon Way Palm Springs, CA | 1.0–2.0 | 1.0–2.0 | 851 | $2,045 | $2.40 | 12d | 6 | 0.99mi |
| 1745 Capri Cir Palm Springs, CA | 2.0 | 2.0 | 1200 | $2,495 | $2.08 | 25d | 1 | 0.99mi |
HOA detail condo
- Monthly dues
- $570 · $6,840/yr
- Likely covers
- poolgym
- Assessments
- None detected in remarks — confirm with the listing agent.
Listing history 27 events
-
2026-06-21days on market $324,000 Active 167 DOM
-
2026-06-18days on market $324,000 Active 164 DOM
-
2026-06-17days on market $324,000 Active 163 DOM
-
2026-06-16days on market $324,000 Active 162 DOM
-
2026-06-15days on market $324,000 Active 161 DOM
-
2026-06-13days on market $324,000 Active 159 DOM
-
2026-06-13days on market $324,000 Active 158 DOM
-
2026-06-09days on market $324,000 Active 155 DOM
-
2026-06-08days on market $324,000 Active 154 DOM
-
2026-06-07days on market $324,000 Active 153 DOM
-
2026-06-04days on market $324,000 Active 150 DOM
-
2026-06-03days on market $324,000 Active 149 DOM
-
2026-06-02days on market $324,000 Active 148 DOM
-
2026-06-01days on market $324,000 Active 147 DOM
-
2026-05-31days on market $324,000 Active 146 DOM
-
2026-05-20price $2,500
-
2026-05-07price $324,000 1239-char remark
Show marketing remark (1239 chars)
Located just minutes from downtown Palm Springs, this updated 3-bedroom, 2-bath condo in the sought-after Ramon Estados community offers comfort, convenience, and resort-style amenities. Step inside and you are greeted by a spacious living area with vaulted, wood, tongue-and-groove ceilings that create an abundance of light and openness. The primary ensuite is located on the east wing of the condo while the two guest bedrooms and bath are located on the west wing, the ideal layout for privacy. The kitchen has been updated with stone countertops, custom wood cabinetry, thoughtfully designed to support both daily life and effortless entertaining. Also included is a dedicated dining area located next to the kitchen. Enjoy a large, covered patio complete with extra storage, overlooking the greenbelt with views of the San Jacinto Mountains. Ramon Estados offers everything you could want: two sparkling pools and spas, tennis and pickleball courts, clubhouse with gym, sauna, game room and more. Whether you're looking for a full-time residence or a stylish weekend retreat, this home delivers the best of Palm Springs living. Call today for your private showing! Condo is also available for rent. Photos have been Virtually Staged.
-
2026-04-23$2,850
-
2026-03-27price $327,000 1239-char remark
Show marketing remark (1239 chars)
Located just minutes from downtown Palm Springs, this updated 3-bedroom, 2-bath condo in the sought-after Ramon Estados community offers comfort, convenience, and resort-style amenities. Step inside and you are greeted by a spacious living area with vaulted, wood, tongue-and-groove ceilings that create an abundance of light and openness. The primary ensuite is located on the east wing of the condo while the two guest bedrooms and bath are located on the west wing, the ideal layout for privacy. The kitchen has been updated with stone countertops, custom wood cabinetry, thoughtfully designed to support both daily life and effortless entertaining. Also included is a dedicated dining area located next to the kitchen. Enjoy a large, covered patio complete with extra storage, overlooking the greenbelt with views of the San Jacinto Mountains. Ramon Estados offers everything you could want: two sparkling pools and spas, tennis and pickleball courts, clubhouse with gym, sauna, game room and more. Whether you're looking for a full-time residence or a stylish weekend retreat, this home delivers the best of Palm Springs living. Call today for your private showing! Condo is also available for rent. Photos have been Virtually Staged.
-
2026-02-19price $349,500 1239-char remark
Show marketing remark (1239 chars)
Located just minutes from downtown Palm Springs, this updated 3-bedroom, 2-bath condo in the sought-after Ramon Estados community offers comfort, convenience, and resort-style amenities. Step inside and you are greeted by a spacious living area with vaulted, wood, tongue-and-groove ceilings that create an abundance of light and openness. The primary ensuite is located on the east wing of the condo while the two guest bedrooms and bath are located on the west wing, the ideal layout for privacy. The kitchen has been updated with stone countertops, custom wood cabinetry, thoughtfully designed to support both daily life and effortless entertaining. Also included is a dedicated dining area located next to the kitchen. Enjoy a large, covered patio complete with extra storage, overlooking the greenbelt with views of the San Jacinto Mountains. Ramon Estados offers everything you could want: two sparkling pools and spas, tennis and pickleball courts, clubhouse with gym, sauna, game room and more. Whether you're looking for a full-time residence or a stylish weekend retreat, this home delivers the best of Palm Springs living. Call today for your private showing! Condo is also available for rent. Photos have been Virtually Staged.
-
2026-01-05$360,000 Active 1239-char remark
Show marketing remark (1239 chars)
Located just minutes from downtown Palm Springs, this updated 3-bedroom, 2-bath condo in the sought-after Ramon Estados community offers comfort, convenience, and resort-style amenities. Step inside and you are greeted by a spacious living area with vaulted, wood, tongue-and-groove ceilings that create an abundance of light and openness. The primary ensuite is located on the east wing of the condo while the two guest bedrooms and bath are located on the west wing, the ideal layout for privacy. The kitchen has been updated with stone countertops, custom wood cabinetry, thoughtfully designed to support both daily life and effortless entertaining. Also included is a dedicated dining area located next to the kitchen. Enjoy a large, covered patio complete with extra storage, overlooking the greenbelt with views of the San Jacinto Mountains. Ramon Estados offers everything you could want: two sparkling pools and spas, tennis and pickleball courts, clubhouse with gym, sauna, game room and more. Whether you're looking for a full-time residence or a stylish weekend retreat, this home delivers the best of Palm Springs living. Call today for your private showing! Condo is also available for rent. Photos have been Virtually Staged.
-
2012-07-20soldstatus $100,000 Closed 312-char remark
Show marketing remark (312 chars)
Location! Upper end unit at Ramon Estados Condo's with mountain view from a bedroom. Great separation of bedrooms, 2 on one side & the master on the other. Furnishings included per inventory list. Enjoy the evenings from your balcony right off the living room. Association offers: Pool, spa, tennis courts.
-
2012-07-20soldstatus $100,000
Show marketing remark (312 chars)
Location! Upper end unit at Ramon Estados Condo's with mountain view from a bedroom. Great separation of bedrooms, 2 on one side & the master on the other. Furnishings included per inventory list. Enjoy the evenings from your balcony right off the living room. Association offers: Pool, spa, tennis courts.
-
2012-06-29status Pending 312-char remark
Show marketing remark (312 chars)
Location! Upper end unit at Ramon Estados Condo's with mountain view from a bedroom. Great separation of bedrooms, 2 on one side & the master on the other. Furnishings included per inventory list. Enjoy the evenings from your balcony right off the living room. Association offers: Pool, spa, tennis courts.
-
2012-05-19status Backup Offers Accepted 312-char remark
Show marketing remark (312 chars)
Location! Upper end unit at Ramon Estados Condo's with mountain view from a bedroom. Great separation of bedrooms, 2 on one side & the master on the other. Furnishings included per inventory list. Enjoy the evenings from your balcony right off the living room. Association offers: Pool, spa, tennis courts.
-
2012-03-29$116,000 Active 312-char remark
Show marketing remark (312 chars)
Location! Upper end unit at Ramon Estados Condo's with mountain view from a bedroom. Great separation of bedrooms, 2 on one side & the master on the other. Furnishings included per inventory list. Enjoy the evenings from your balcony right off the living room. Association offers: Pool, spa, tennis courts.
-
1994-02-18soldstatus $65,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast CA · Resets to sale price
- Current annual tax
- $1,838 · $153/mo
- Projected year-2 tax
- $2,462 · $205/mo
- Expected delta
- +$625/yr (+$52/mo · 34.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 6/10 Major FEMA zone X (shaded) · 73% chance over 30 yrs
- Wildfire 5/10 Major
- Heat 9/10 Extreme 8 d/yr ≥110°F today · 25 d/yr by 30 yrs out
- Wind 1/10 Low
- Air quality 5/10 Major 6 unhealthy d/yr today · 8 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $40,658
- − Mortgage interest
- −$18,149
- − Property taxes
- −$1,838
- − Insurance
- −$1,620
- − Repairs & maintenance
- −$3,253
- − Management
- −$3,253
- − HOA
- −$6,840
- − Depreciation
- −$9,425
- Taxable loss
- −$3,719
- Est. tax savings @ 24.0%
- +$893
- After-tax cash flow
- $2,326/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Palm Springs Unified
- NCES district ID
- 0629550
- Math proficiency
- 21% ▼ -7.00%
- Reading proficiency
- 42% ▬ 0.00%
- Median HH income
- $43,638
- Composite
- 26.76/100
- National rank
- #7131
- State rank
- #328 of 517 in CA
Livability — Palm Springs
- Score
- 66/100
- State rank
- #348
- US rank
- #11850
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Palm Springs, CA
- County
- Riverside County · 2,287,001 people
- City population
- 46,786
- Metro
- Riverside-San Bernardino-Ontario, CA
- Population (ZIP)
- 19,899
- Household income
- $77,688
- Rent vs Own
- Severe rent burden
- 1215.0
Population outlook (Riverside County) Hauer SSP2
- Today (2025)
- 2,664,475 people
- By 2030
- 2,802,692 · +5.2%
- By 2040
- 3,050,904 · +14.5%
- By 2050
- 3,256,783 · +22.2%
- By 2075
- 3,655,058 · +37.2%
- By 2100
- 3,766,594 · +41.4%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (68%)
- Race & ethnicity
- White 68% Hispanic / Latino 20% Two or more races 12% Asian 6% Black 2% Native American 1%
- Hispanic origin (detail)
- Mexican 16%
- Common ancestry
- Lithuanian 4% Romanian 3% Slovak 3%
- Foreign-born
- 16% · Canada, China, South Korea
- Languages at home
- 81% English-only · Spanish 13% Tagalog/Filipino 2% Other Asian/Pacific 1%
Political lean MEDSL · Riverside
- 2024 margin
- Toss-up / Even · D 48.0% · R 49.3% · Other 2.6%
- 2008→2024 swing
- -3.6pp toward R · 2008: 2.3pp · 2024: -1.3pp
- All cycles
- 2024: R+1.3 2020: D+8.0 2016: D+4.3 2012: R+0.4 2008: D+2.3
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -489.04%
- Current HPI
- 357.0969
- Rent YoY
- ▼ -0.43%
- Metro
- Riverside-San Bernardino-Ontario, CA
- State GDP YoY
- ▲ 3.21%
- F500 in state
- 116
Industry mix (Fortune 500 HQ in CA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Technology | 27 | $1,492B |
|
||
| Financial Services | 3 | $174B |
|
||
| Retail | 3 | $44B |
|
||
| Insurance | 3 | $26B |
|
||
| Media / Entertainment | 2 | $115B |
|
||
| Pharmaceuticals / Biotech | 2 | $62B |
|
||
Price history
-96.2% since first listed12 events — show timeline
- 2026-05-20 Price Changed $2,500 CRMLS
- 2026-05-07 Price Changed $324,000 GPSMLS
- 2026-04-23 Listed for Rent $2,850 CRMLS
- 2026-03-27 Price Changed $327,000 GPSMLS
- 2026-02-19 Price Changed $349,500 GPSMLS
- 2026-01-05 Listed $360,000 GPSMLS
- 2012-07-20 Sold (Public Records) $100,000 Public Records
- 2012-07-20 Sold (MLS) $100,000 GPSMLS
- 2012-06-29 Pending — GPSMLS
- 2012-05-19 Pending — GPSMLS
- 2012-03-29 Listed $116,000 GPSMLS
- 1994-02-18 Sold (Public Records) $65,000 Public Records
Property tax history
+3.0%/yrLatest (2025): $1,838 · -2.3% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…