5729 Marigold Rd · Jacksonville, FL
Flood risk 6/10 · Moderate
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.67%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $947 – $1,759
Heat risk 8/10 · Major
- Hot days now (above 107°F)
- 7 days/yr
- Hot days in 30 yrs
- 19 days/yr
Wind risk 9/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 4/10 · Minor
- Unhealthy air days now
- 6 days/yr
- Unhealthy air days in 30 yrs
- 6 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +20.1/30.0
- DSCR +6.4/10.0
- 1% rule +5.4/10.0
- Livability +4.2/5.0
- Schools +3.9/10.0
- Rent growth +3.0/5.0
- Condition / age +2.5/5.0
- ARV discount +0.0/15.0
- Appreciation +0.0/10.0
$120,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
BACK ON MARKET! Buyer failed to perform. If you thought you could not afford to own you home, this amazing 3 bedroom 1 bathroom home is looking for you! The fully renovated home features newer roof, HVAC and water heater, re-piped plumbing, updated kitchen, tiled bathroom, fresh interior and exterior paint and tons of outdoor space for entertaining in your extra large backyard. Schedule your showing today! Electric range and refrigerator included. Please include proof of funds with offer. No assignable offers. No blind offers. No seller finance. No subject to. No creative finance!
Key facts
- Hvac
- Newer roof
- Water heater
Tags
Property features AI
Finance
- Financial info: Property used for residential purposes
- HOA & community: Not a senior community
Exterior
- Parking: Off-street parking
- Utilities: Public sewer; Water available; Electricity available; Cable available; Sewer available
- Home design: Single family residence; One level
- Exterior features: Private lot of 0.18 acres
Interior
- Kitchen: Other appliances
- Bedrooms: 3 bedrooms
- Flooring: Tile
- Bathrooms: 1 full bathroom
- Heating & cooling: Central heating; Central air conditioning
- Interior features: Tile floors
- Laundry & utility: Washer hookup; Electric dryer hookup
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath single-family listed at $120k.
Deal economics
- At list price, monthly cash flow is $149 ($2k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $120k).
- Recommended offer: $118k (1.5% below list) — sets the bar for market timing.
- Cap rate 7.8% vs local median 4.0% in Jacksonville — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 83/100 on livability (#50 in FL, #911 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, housing A+.
- Duval (urban): math 46% / reading 45% proficiency, ranked #48 of 73 in FL (top 66%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: Rents rising (+1.8%/yr); 394 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); lower-income renter base — watch delinquency; 6,503 units permitted in Duval County in 2024 (1,131 in 5+ unit buildings).
- At $1,243/mo this rent would consume 49% of the median local household income ($31k/yr) (locally 2921% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $830 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
- Duval County population projected at +19% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 22 days — a 2% lower offer ($118k) is reasonable based on typical stale-listing flexibility.
- 6 sale attempts since 2y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Watch-outs: built in 1952 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: major flood risk; severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→19/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- Built in 1952 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.04% ✓
- Cap rate
- 7.78%
- Cash-on-cash
- 5.31%
- DSCR
- 1.24
- GRM
- 8.0
CMA / ARV
- ARV (on-the-fly)
- $94,710
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 3332 Japonica Rd N | 0.38mi | 3/1.0 | 828 (+8%) | 2mo | $103,500 | $125 | 68 |
| 2440 Edgewood Ave W | 0.20mi | 2/1.0 (-1) | 804 (+4%) | 15mo | $123,600 | $154 | 66 |
| 2736 Lippia Rd | 0.35mi | 3/1.0 | 856 (+11%) | 0mo | $62,500 | $73 | 65 |
| 2726 Eventide Dr | 0.51mi | 2/1.0 (-1) | 782 (+2%) | 7mo | $70,000 | $90 | 63 |
| 2570 Spirea St | 0.37mi | 2/1.0 (-1) | 824 (+7%) | 4mo | $90,000 | $109 | 62 |
| 2603 Sunny Acres Dr N | 0.40mi | 3/1.0 | 854 (+11%) | 4mo | $105,000 | $123 | 60 |
| 2312 Lantana Ave | 0.40mi | 3/1.0 | 844 (+10%) | 12mo | $79,000 | $94 | 55 |
| 5020 Campenella Dr | 0.53mi | 2/1.0 (-1) | 789 (+2%) | 15mo | $146,000 | $185 | 54 |
| 6117 Ardisia Rd W | 0.44mi | 3/1.0 | 828 (+8%) | 17mo | $115,000 | $139 | 53 |
| 2113 W 40th St | 0.69mi | 3/1.0 | 700 (-9%) | 9mo | $32,500 | $46 | 45 |
| 4105 Katanga Dr N | 0.70mi | 3/1.0 | 874 (+14%) | 1mo | $122,500 | $140 | 44 |
| 2724 Begonia Rd | 0.36mi | 3/1.0 | 867 (+13%) | 23mo | $91,000 | $105 | 43 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 1.81% rent growth · sell at horizon
- IRR
- -9.4%
- Equity multiple
- 0.66×
- Total profit
- $-11,420
- Equity at exit
- $17,892
- IRR
- -1.6%
- Equity multiple
- 0.89×
- Total profit
- $-3,551
- Equity at exit
- $10,375
Cash invested: $33,600 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Florida
- 87 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 32209
- Home prices YoY
- -22.1%
- Rents YoY
- 1.8%
- Active inventory
- 394
- Price-to-rent
- 8.0×
Monthly cashflow live
- Estimated rent
- $1,243 high interval (Pro) →
- Mortgage (P&I)
- −$629
- Tax from tax record
- −$154 /mo · $1,850/yr
- Insurance
- −$50
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$261
- Net cashflow
- $149
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $30,000
- Closing costs
- $3,600
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 40 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 5531 Agra Ct Jacksonville, FL | 3.0 | 1.0 | 988 | $1,295 | $1.31 | 15d | 1 | 0.24mi |
| 2185 Benedict Rd Unit 2187 Jacksonville, FL | 2.0 | 1.0 | 630 | $995 | $1.58 | 11d | 1 | 0.36mi |
| 2185 Benedict Rd Jacksonville, FL | 2.0 | 1.0 | 630 | $995 | $1.58 | 24d | 1 | 0.36mi |
| 6114 Strawflower Pl Jacksonville, FL | 3.0 | 1.0 | 1030 | $1,200 | $1.17 | 24d | 1 | 0.42mi |
| 5326 Mays Dr Jacksonville, FL | 3.0 | 1.0 | 900 | $1,200 | $1.33 | 24d | 1 | 0.43mi |
| 2904 Lippia Rd Jacksonville, FL | 4.0 | 1.0 | 964 | $1,400 | $1.45 | 24d | 1 | 0.44mi |
| 2092 Benedict Rd Jacksonville, FL | 3.0 | 1.0 | 816 | $1,095 | $1.34 | 24d | 1 | 0.45mi |
| 2268 W 44th St Jacksonville, FL | 3.0 | 2.0 | 1077 | $1,440 | $1.34 | 4d | 1 | 0.46mi |
| 5217 Mays Dr Jacksonville, FL | 3.0 | 1.0 | 900 | $1,250 | $1.39 | 8d | 1 | 0.47mi |
| 5428 Bunche Dr Jacksonville, FL | 3.0 | 1.0 | 900 | $1,600 | $1.78 | 24d | 1 | 0.48mi |
| 5306 Paris Ave Jacksonville, FL | 3.0 | 1.0 | 944 | $1,150 | $1.22 | 24d | 1 | 0.53mi |
| 5035 Campenella Dr Jacksonville, FL | 3.0 | 1.0 | 875 | $1,095 | $1.25 | 24d | 1 | 0.53mi |
| 2171 W 40th St Jacksonville, FL | 2.0 | 1.0 | 700 | $950 | $1.36 | 24d | 1 | 0.67mi |
| 4144 Katanga Dr N Jacksonville, FL | 3.0 | 1.0 | 1114 | $1,095 | $0.98 | 24d | 1 | 0.68mi |
| 2221 W 39th St Jacksonville, FL | 2.0 | 1.0 | 675 | $800 | $1.19 | 24d | 1 | 0.69mi |
| 1959 W 45th St Jacksonville, FL | 2.0 | 1.0 | 895 | $1,245 | $1.39 | 14d | 1 | 0.72mi |
| 2050 W 40th St Jacksonville, FL | 3.0 | 1.0 | 1010 | $1,350 | $1.34 | 16d | 1 | 0.78mi |
| 4294 Katanga Dr N Jacksonville, FL | 3.0 | 1.0 | 864 | $1,450 | $1.68 | 24d | 1 | 0.80mi |
| 6601 Cleveland Rd Jacksonville, FL | 3.0 | 1.0 | 896 | $1,400 | $1.56 | 24d | 1 | 0.91mi |
| 1823 W 44th St Jacksonville, FL | 3.0 | 2.0 | 1066 | $1,500 | $1.41 | 24d | 1 | 0.92mi |
| 1803 W 44th St Unit 1803 Jacksonville, FL | 2.0 | 1.0 | 750 | $950 | $1.27 | 8d | 1 | 0.94mi |
| 5736 Teeler Ave Jacksonville, FL | 3.0 | 1.0 | 852 | $1,000 | $1.17 | 24d | 1 | 0.96mi |
| 5352 Dodge Rd Jacksonville, FL | 3.0 | 2.0 | 1050 | $1,261 | $1.20 | 24d | 1 | 0.98mi |
| 5350 Dodge Rd Jacksonville, FL | 3.0 | 1.0 | 1000 | $1,500 | $1.50 | 24d | 1 | 0.99mi |
| 4236 Homer Rd N Jacksonville, FL | 3.0 | 1.0 | 888 | $1,250 | $1.41 | 11d | 1 | 0.99mi |
| 3997 Leonnie Rd Unit 1 Jacksonville, FL | 2.0 | 1.0 | 840 | $950 | $1.13 | 8d | 1 | 0.99mi |
| 4211 Moncrief Rd W Unit 2 Jacksonville, FL | 2.0 | 1.0 | 840 | $995 | $1.18 | 24d | 1 | 1.02mi |
| 2534 Aubrey Ave Jacksonville, FL | 4.0 | 2.0 | 759 | $1,250 | $1.65 | 24d | 1 | 1.04mi |
| 2312 Palmdale St Jacksonville, FL | 3.0 | 2.0 | 972 | $1,231 | $1.27 | 24d | 1 | 1.06mi |
| 4253 Moncrief Rd W Unit 2 Jacksonville, FL | 2.0 | 1.0 | 840 | $975 | $1.16 | 24d | 1 | 1.10mi |
| 4177 Lorenzo Ct Unit 4 Jacksonville, FL | 2.0 | 1.0 | 840 | $945 | $1.12 | 2d | 1 | 1.10mi |
| 3516 Penton St Jacksonville, FL | 3.0 | 1.0 | 1000 | $1,350 | $1.35 | 24d | 1 | 1.11mi |
| 1567 Rutledge Ave Jacksonville, FL | 3.0 | 2.0 | 1050 | $1,113 | $1.06 | 24d | 1 | 1.13mi |
| 2540 W 25th St Jacksonville, FL | 3.0 | 1.5 | 854 | $1,295 | $1.52 | 15d | 1 | 1.16mi |
| 5355 New Kings Rd Unit 21 Jacksonville, FL | 2.0 | 1.0 | 700 | $800 | $1.14 | 4d | 1 | 1.16mi |
| 2661 W 25th St Jacksonville, FL | 4.0 | 2.0 | 1031 | $1,350 | $1.31 | 24d | 1 | 1.17mi |
| 1536 W 45th St Jacksonville, FL | 2.0 | 1.0 | 800 | $1,050 | $1.31 | 24d | 1 | 1.21mi |
| 5355 New Kings Rd Unit 10 Jacksonville, FL | 2.0 | 1.0 | 528 | $775 | $1.47 | 24d | 1 | 1.22mi |
| 1839 W 30th St Jacksonville, FL | 3.0 | 1.0 | 828 | $1,050 | $1.27 | 24d | 1 | 1.29mi |
| 4543 Moncrief Rd W Jacksonville, FL | 2.0 | 1.0 | 950 | $1,075 | $1.13 | 8d | 1 | 1.29mi |
Listing history 34 events
-
2026-06-18days on market $120,000 Active 22 DOM
-
2026-06-17days on market $120,000 Active 21 DOM
-
2026-06-16days on market $120,000 Active 20 DOM
-
2026-06-15days on market $120,000 Active 19 DOM
-
2026-06-13days on market $120,000 Active 17 DOM
-
2026-06-13days on market $120,000 Active 16 DOM
-
2026-06-10days on market $120,000 Active 13 DOM
-
2026-06-08days on market $120,000 Active 12 DOM
-
2026-06-07days on market $120,000 Active 11 DOM
-
2026-06-05days on market $120,000 Active 8 DOM
-
2026-06-03days on market $120,000 Active 7 DOM
-
2026-06-02days on market $120,000 Active 6 DOM
-
2026-06-01days on market $120,000 Active 5 DOM
-
2026-05-31days on market $120,000 Active 4 DOM
-
2026-05-27$120,000 Active
-
2026-05-01price $1,501
-
2026-04-02price $1,500
-
2025-10-21$1,451
-
2025-09-28historical $1,451
-
2025-04-08price $1,451
-
2025-02-25price $1,700
-
2025-02-20price $1,400
-
2024-06-04price $125,900 589-char remark
Show marketing remark (589 chars)
BACK ON MARKET! Buyer failed to perform. If you thought you could not afford to own you home, this amazing 3 bedroom 1 bathroom home is looking for you! The fully renovated home features newer roof, HVAC and water heater, re-piped plumbing, updated kitchen, tiled bathroom, fresh interior and exterior paint and tons of outdoor space for entertaining in your extra large backyard. Schedule your showing today! Electric range and refrigerator included. Please include proof of funds with offer. No assignable offers. No blind offers. No seller finance. No subject to. No creative finance!
-
2024-05-07price $129,900 589-char remark
Show marketing remark (589 chars)
BACK ON MARKET! Buyer failed to perform. If you thought you could not afford to own you home, this amazing 3 bedroom 1 bathroom home is looking for you! The fully renovated home features newer roof, HVAC and water heater, re-piped plumbing, updated kitchen, tiled bathroom, fresh interior and exterior paint and tons of outdoor space for entertaining in your extra large backyard. Schedule your showing today! Electric range and refrigerator included. Please include proof of funds with offer. No assignable offers. No blind offers. No seller finance. No subject to. No creative finance!
-
2024-05-01
-
2024-04-28price $130,900 589-char remark
Show marketing remark (589 chars)
BACK ON MARKET! Buyer failed to perform. If you thought you could not afford to own you home, this amazing 3 bedroom 1 bathroom home is looking for you! The fully renovated home features newer roof, HVAC and water heater, re-piped plumbing, updated kitchen, tiled bathroom, fresh interior and exterior paint and tons of outdoor space for entertaining in your extra large backyard. Schedule your showing today! Electric range and refrigerator included. Please include proof of funds with offer. No assignable offers. No blind offers. No seller finance. No subject to. No creative finance!
-
2024-04-26price $134,900 589-char remark
Show marketing remark (589 chars)
BACK ON MARKET! Buyer failed to perform. If you thought you could not afford to own you home, this amazing 3 bedroom 1 bathroom home is looking for you! The fully renovated home features newer roof, HVAC and water heater, re-piped plumbing, updated kitchen, tiled bathroom, fresh interior and exterior paint and tons of outdoor space for entertaining in your extra large backyard. Schedule your showing today! Electric range and refrigerator included. Please include proof of funds with offer. No assignable offers. No blind offers. No seller finance. No subject to. No creative finance!
-
2024-04-19price $137,900 589-char remark
Show marketing remark (589 chars)
BACK ON MARKET! Buyer failed to perform. If you thought you could not afford to own you home, this amazing 3 bedroom 1 bathroom home is looking for you! The fully renovated home features newer roof, HVAC and water heater, re-piped plumbing, updated kitchen, tiled bathroom, fresh interior and exterior paint and tons of outdoor space for entertaining in your extra large backyard. Schedule your showing today! Electric range and refrigerator included. Please include proof of funds with offer. No assignable offers. No blind offers. No seller finance. No subject to. No creative finance!
-
2024-04-18status Active 589-char remark
Show marketing remark (589 chars)
BACK ON MARKET! Buyer failed to perform. If you thought you could not afford to own you home, this amazing 3 bedroom 1 bathroom home is looking for you! The fully renovated home features newer roof, HVAC and water heater, re-piped plumbing, updated kitchen, tiled bathroom, fresh interior and exterior paint and tons of outdoor space for entertaining in your extra large backyard. Schedule your showing today! Electric range and refrigerator included. Please include proof of funds with offer. No assignable offers. No blind offers. No seller finance. No subject to. No creative finance!
-
2024-04-16status Pending 589-char remark
Show marketing remark (589 chars)
BACK ON MARKET! Buyer failed to perform. If you thought you could not afford to own you home, this amazing 3 bedroom 1 bathroom home is looking for you! The fully renovated home features newer roof, HVAC and water heater, re-piped plumbing, updated kitchen, tiled bathroom, fresh interior and exterior paint and tons of outdoor space for entertaining in your extra large backyard. Schedule your showing today! Electric range and refrigerator included. Please include proof of funds with offer. No assignable offers. No blind offers. No seller finance. No subject to. No creative finance!
-
2024-04-16historical 589-char remark
Show marketing remark (589 chars)
BACK ON MARKET! Buyer failed to perform. If you thought you could not afford to own you home, this amazing 3 bedroom 1 bathroom home is looking for you! The fully renovated home features newer roof, HVAC and water heater, re-piped plumbing, updated kitchen, tiled bathroom, fresh interior and exterior paint and tons of outdoor space for entertaining in your extra large backyard. Schedule your showing today! Electric range and refrigerator included. Please include proof of funds with offer. No assignable offers. No blind offers. No seller finance. No subject to. No creative finance!
-
2024-04-12status Active 589-char remark
Show marketing remark (589 chars)
BACK ON MARKET! Buyer failed to perform. If you thought you could not afford to own you home, this amazing 3 bedroom 1 bathroom home is looking for you! The fully renovated home features newer roof, HVAC and water heater, re-piped plumbing, updated kitchen, tiled bathroom, fresh interior and exterior paint and tons of outdoor space for entertaining in your extra large backyard. Schedule your showing today! Electric range and refrigerator included. Please include proof of funds with offer. No assignable offers. No blind offers. No seller finance. No subject to. No creative finance!
-
2024-04-11historical Active Under Contract 589-char remark
Show marketing remark (589 chars)
BACK ON MARKET! Buyer failed to perform. If you thought you could not afford to own you home, this amazing 3 bedroom 1 bathroom home is looking for you! The fully renovated home features newer roof, HVAC and water heater, re-piped plumbing, updated kitchen, tiled bathroom, fresh interior and exterior paint and tons of outdoor space for entertaining in your extra large backyard. Schedule your showing today! Electric range and refrigerator included. Please include proof of funds with offer. No assignable offers. No blind offers. No seller finance. No subject to. No creative finance!
-
2024-04-02$137,500 Active 589-char remark
Show marketing remark (589 chars)
BACK ON MARKET! Buyer failed to perform. If you thought you could not afford to own you home, this amazing 3 bedroom 1 bathroom home is looking for you! The fully renovated home features newer roof, HVAC and water heater, re-piped plumbing, updated kitchen, tiled bathroom, fresh interior and exterior paint and tons of outdoor space for entertaining in your extra large backyard. Schedule your showing today! Electric range and refrigerator included. Please include proof of funds with offer. No assignable offers. No blind offers. No seller finance. No subject to. No creative finance!
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast FL · Resets to sale price
- Current annual tax
- $1,850 · $154/mo
- Projected year-2 tax
- $1,850 · $154/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 6/10 Major FEMA zone X (unshaded) · 67% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 8/10 Severe 7 d/yr ≥107°F today · 19 d/yr by 30 yrs out
- Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 4/10 Moderate 6 unhealthy d/yr today · 6 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $14,920
- − Mortgage interest
- −$6,722
- − Property taxes
- −$1,850
- − Insurance
- −$600
- − Repairs & maintenance
- −$1,194
- − Management
- −$1,194
- − Depreciation
- −$3,491
- Taxable loss
- −$130
- Est. tax savings @ 24.0%
- +$31
- After-tax cash flow
- $1,816/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Duval
- NCES district ID
- 1200480
- Math proficiency
- 46% ▼ -11.00%
- Reading proficiency
- 45% ▼ -4.00%
- Median HH income
- $48,987
- Composite
- 38.97/100
- National rank
- #4076
- State rank
- #48 of 73 in FL
Livability — Jacksonville
- Score
- 83/100
- State rank
- #50
- US rank
- #911
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Jacksonville, FL
- County
- Duval County · 1,015,274 people
- City population
- 979,034
- Metro
- Jacksonville, FL
- Population (ZIP)
- 34,657
- Household income
- $30,514
- Rent vs Own
- Severe rent burden
- 2921.0
Population outlook (Duval County) Hauer SSP2
- Today (2025)
- 1,013,010 people
- By 2030
- 1,059,228 · +4.6%
- By 2040
- 1,141,439 · +12.7%
- By 2050
- 1,205,258 · +19.0%
- By 2075
- 1,324,282 · +30.7%
- By 2100
- 1,319,620 · +30.3%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly Black (88%)
- Race & ethnicity
- Black 88% White 5% Hispanic / Latino 5% Two or more races 2%
- Hispanic origin (detail)
- Puerto Rican 3%
- Common ancestry
- Hispanic 1% Romanian 1%
- Foreign-born
- 3% · Canada
- Languages at home
- 95% English-only · Spanish 4% French/Haitian/Cajun 1%
Political lean MEDSL · Duval
- 2024 margin
- Toss-up / Even · D 48.7% · R 50.1% · Other 1.2%
- 2008→2024 swing
- +0.4pp no change · 2008: -1.9pp · 2024: -1.5pp
- All cycles
- 2024: R+1.5 2020: D+3.8 2016: R+1.5 2012: R+3.6 2008: R+1.9
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -53.92%
- Current HPI
- 189.5977
- Rent YoY
- ▲ 1.81%
- Metro
- Jacksonville, FL
- State GDP YoY
- ▲ 3.28%
- F500 in state
- 36
Industry mix (Fortune 500 HQ in FL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Technology | 2 | $29B |
|
||
| Insurance | 2 | $17B |
|
||
| Retail | 1 | $60B |
|
||
| Technology Distribution | 1 | $58B |
|
||
| Homebuilding | 1 | $35B |
|
||
| Technology Manufacturing | 1 | $35B |
|
||
Price history
-12.7% since first listed20 events — show timeline
- 2026-05-27 Listed $120,000 realMLS
- 2026-05-01 Price Changed $1,501 BUILDIUM
- 2026-04-02 Price Changed $1,500 BUILDIUM
- 2025-10-21 Listed for Rent $1,451 BUILDIUM
- 2025-09-28 Rental Removed $1,451 BUILDIUM
- 2025-04-08 Price Changed $1,451 BUILDIUM
- 2025-02-25 Price Changed $1,700 BUILDIUM
- 2025-02-20 Price Changed $1,400 BUILDIUM
- 2024-06-04 Price Changed $125,900 realMLS
- 2024-05-07 Price Changed $129,900 realMLS
- 2024-05-01 Listed for Rent — BUILDIUM
- 2024-04-28 Price Changed $130,900 realMLS
- 2024-04-26 Price Changed $134,900 realMLS
- 2024-04-19 Price Changed $137,900 realMLS
- 2024-04-18 Relisted — realMLS
- 2024-04-16 Pending — realMLS
- 2024-04-16 Listing Removed — realMLS
- 2024-04-12 Relisted — realMLS
- 2024-04-11 Contingent — realMLS
- 2024-04-02 Listed $137,500 realMLS
Property tax history
+7.6%/yrLatest (2025): $1,850 · +16.8% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…