🏷️ Likely Rental
505 S Chicago Ave · Kankakee, IL
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $804 – $1,492
Heat risk 3/10 · Minor
- Hot days now (above 105°F)
- 7 days/yr
- Hot days in 30 yrs
- 16 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- 1.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +22.9/30.0
- ARV discount +7.5/15.0
- DSCR +7.3/10.0
- 1% rule +6.1/10.0
- Rent growth +3.6/5.0
- Livability +3.1/5.0
- Condition / age +2.5/5.0
- Schools +0.8/10.0
- Appreciation +0.0/10.0
$191,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
GREAT INVESTMENT OPPORTUNITY IN KANKAKEE FOR 2 UNIT! FULLY RENTED. Fully renovated in 2025, this two-unit property offers two ample sized 3-bedroom, 1-bath units designed with open-concept living which supports both relaxation and everyday comfort. The main-level unit features a comfortable living and open dining room, which flows into the kitchen making the area the preferred family entertainment spot! The upper-level unit offers a relaxed yet open-plan layout as well. The unrestricted kitchen opens directly to a light-filled comfortable living area. Both units include well-appointed bathrooms with neutral, cohesive finishes. 2025 renovations include new drywall, fresh interior paint, updated electrical and plumbing, refined modern lighting, and continuous laminate and waterproof vinyl plank flooring throughout. Updated generous sized kitchens and baths with large windows throughout enhance the open, airy feel of each unit. Additional improvements include a partially replaced roof, select new windows, new rear foundation section, a full unfinished basement for storage or utility use, and a detached one-car garage. Call for an appointment today! MONTH TO MONTH LEASE.
Key facts
- 4,250 sq ft lot
- Garage
- Built 1900
Neighborhood map
What this means for you Summary
Snapshot
- This is a 6-bed/2.0-bath other listed at $191k.
Deal economics
- At list price, monthly cash flow is $335 ($4k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $191k).
- Recommended offer: $168k (12.0% below list) — sets the bar for market timing.
- Cap rate 8.4% vs local median 5.8% in Kankakee — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 62/100 on livability (#832 in IL) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, housing A; Watch: schools F, crime F, amenities F.
- Kankakee SD 111 (urban): math 6% / reading 13% proficiency, ranked #584 of 620 in IL (top 94%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 78% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: Rents rising fast (+4.4%/yr); 115 active listings in the ZIP; 145 units permitted in Kankakee County in 2024 (5 in 5+ unit buildings).
- This rent runs 44% of the median local income ($58k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
- Kankakee County population projected at -19% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
Negotiation context
- It's been on market 128 days — a 12% lower offer ($168k) is reasonable based on typical stale-listing flexibility.
- 2 sale attempts since 6y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $10k; list at $191k implies a 1810% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: built in 1900 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- It's been on market 128 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Built in 1900 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.11% ✓
- Cap rate
- 8.39%
- Cash-on-cash
- 7.51%
- DSCR
- 1.33
- GRM
- 7.5
CMA / ARV
- ARV (median comp)
- $392,416
- List price
- $191,000
- Delta
- -51.33%
- Verdict
- UNDERPRICED
- Comps
- 2 within 2.0 mi
Projected returns pro-forma
-3.0% appreciation · 4.38% rent growth · sell at horizon
- IRR
- -3.2%
- Equity multiple
- 0.88×
- Total profit
- $-6,619
- Equity at exit
- $28,479
- IRR
- 8.0%
- Equity multiple
- 1.64×
- Total profit
- $34,429
- Equity at exit
- $16,514
Cash invested: $53,480 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 43 Moderately Tenant-Leaning
- State Illinois
- 43 Moderately Tenant-Leaning · D+7
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 60901
- Home prices YoY
- -32.5%
- Rents YoY
- 4.4%
- Active inventory
- 115
- Price-to-rent
- 7.5×
Monthly cashflow live
- Estimated rent
- $2,118 medium interval (Pro) →
- Mortgage (P&I)
- −$1,002
- Tax from tax record
- −$257 /mo · $3,089/yr
- Insurance
- −$80
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$445
- Net cashflow
- $335
Break-even live
Sensitivity live
| Price | -10% $443 | -5% $389 | +0% $335 | +5% $280 | +10% $226 |
|---|---|---|---|---|---|
| Rent | -10% $167 | -5% $251 | +0% $335 | +5% $418 | +10% $502 |
| Rate | -1.0pp $431 | -0.5pp $383 | base $335 | +0.5pp $285 | +1.0pp $235 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $47,750
- Closing costs
- $5,730
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 25 events
-
2026-06-19days on market $191,000 Active 128 DOM
-
2026-06-18days on market $191,000 Active 127 DOM
-
2026-06-17days on market $191,000 Active 126 DOM
-
2026-06-16days on market $191,000 Active 125 DOM
-
2026-06-15days on market $191,000 Active 124 DOM
-
2026-06-14days on market $191,000 Active 122 DOM
-
2026-06-13days on market $191,000 Active 121 DOM
-
2026-06-10days on market $191,000 Active 119 DOM
-
2026-06-09days on market $191,000 Active 118 DOM
-
2026-06-08days on market $191,000 Active 117 DOM
-
2026-06-07days on market $191,000 Active 116 DOM
-
2026-06-03days on market $191,000 Active 112 DOM
-
2026-06-02days on market $191,000 Active 111 DOM
-
2026-06-01days on market $191,000 Active 110 DOM
-
2026-05-31days on market $191,000 Active 109 DOM
-
2026-05-30days on market $191,000 Active 108 DOM
-
2026-02-11$191,000 Active 1203-char remark
Show marketing remark (1203 chars)
GREAT INVESTMENT OPPORTUNITY IN KANKAKEE FOR 2 UNIT! FULLY RENTED. Fully renovated in 2025, this two-unit property offers two ample sized 3-bedroom, 1-bath units designed with open-concept living which supports both relaxation and everyday comfort. The main-level unit features a comfortable living and open dining room, which flows into the kitchen making the area the preferred family entertainment spot! The upper-level unit offers a relaxed yet open-plan layout as well. The unrestricted kitchen opens directly to a light-filled comfortable living area. Both units include well-appointed bathrooms with neutral, cohesive finishes. 2025 renovations include new drywall, fresh interior paint, updated electrical and plumbing, refined modern lighting, and continuous laminate and waterproof vinyl plank flooring throughout. Updated generous sized kitchens and baths with large windows throughout enhance the open, airy feel of each unit. Additional improvements include a partially replaced roof, select new windows, new rear foundation section, a full unfinished basement for storage or utility use, and a detached one-car garage. Call for an appointment today! MONTH TO MONTH LEASE.
-
2023-03-15soldstatus $10,000
-
2023-03-13soldstatus $15,000 Closed 306-char remark
Show marketing remark (306 chars)
KANKAKEE - 2 FLAT - FOR SALE! GREAT INVESTMENT OPPORTUNITY! The 2 and 3 bedroom/1 bath units with 2 car detached garage is close to downtown. PROPERTY NEEDS COMPLETE REHABBING! SOLD AS IS!!!! GREAT INVESTMENT OPPORTUNITY CLOSE TO DOWN TOWN! SELLER MOTIVATED TO SELL!! Financials available upon request!
-
2023-01-10status Pending 306-char remark
Show marketing remark (306 chars)
KANKAKEE - 2 FLAT - FOR SALE! GREAT INVESTMENT OPPORTUNITY! The 2 and 3 bedroom/1 bath units with 2 car detached garage is close to downtown. PROPERTY NEEDS COMPLETE REHABBING! SOLD AS IS!!!! GREAT INVESTMENT OPPORTUNITY CLOSE TO DOWN TOWN! SELLER MOTIVATED TO SELL!! Financials available upon request!
-
2022-12-31price $18,000 306-char remark
Show marketing remark (306 chars)
KANKAKEE - 2 FLAT - FOR SALE! GREAT INVESTMENT OPPORTUNITY! The 2 and 3 bedroom/1 bath units with 2 car detached garage is close to downtown. PROPERTY NEEDS COMPLETE REHABBING! SOLD AS IS!!!! GREAT INVESTMENT OPPORTUNITY CLOSE TO DOWN TOWN! SELLER MOTIVATED TO SELL!! Financials available upon request!
-
2022-07-14price $28,000 306-char remark
Show marketing remark (306 chars)
KANKAKEE - 2 FLAT - FOR SALE! GREAT INVESTMENT OPPORTUNITY! The 2 and 3 bedroom/1 bath units with 2 car detached garage is close to downtown. PROPERTY NEEDS COMPLETE REHABBING! SOLD AS IS!!!! GREAT INVESTMENT OPPORTUNITY CLOSE TO DOWN TOWN! SELLER MOTIVATED TO SELL!! Financials available upon request!
-
2022-05-04price $32,000 306-char remark
Show marketing remark (306 chars)
KANKAKEE - 2 FLAT - FOR SALE! GREAT INVESTMENT OPPORTUNITY! The 2 and 3 bedroom/1 bath units with 2 car detached garage is close to downtown. PROPERTY NEEDS COMPLETE REHABBING! SOLD AS IS!!!! GREAT INVESTMENT OPPORTUNITY CLOSE TO DOWN TOWN! SELLER MOTIVATED TO SELL!! Financials available upon request!
-
2020-06-16$38,000 New 306-char remark
Show marketing remark (306 chars)
KANKAKEE - 2 FLAT - FOR SALE! GREAT INVESTMENT OPPORTUNITY! The 2 and 3 bedroom/1 bath units with 2 car detached garage is close to downtown. PROPERTY NEEDS COMPLETE REHABBING! SOLD AS IS!!!! GREAT INVESTMENT OPPORTUNITY CLOSE TO DOWN TOWN! SELLER MOTIVATED TO SELL!! Financials available upon request!
-
2008-03-12soldstatus $370,666
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast IL · Partial reset (capped growth)
- Current annual tax
- $3,089 · $257/mo
- Projected year-2 tax
- $3,712 · $309/mo
- Expected delta
- +$623/yr (+$52/mo · 20.2%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 3/10 Moderate 7 d/yr ≥105°F today · 16 d/yr by 30 yrs out
- Wind 2/10 Low 100% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $25,415
- − Mortgage interest
- −$10,699
- − Property taxes
- −$3,089
- − Insurance
- −$955
- − Repairs & maintenance
- −$2,033
- − Management
- −$2,033
- − Depreciation
- −$5,556
- Taxable income
- $1,049
- Est. tax owed @ 24.0%
- −$252
- After-tax cash flow
- $3,763/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Kankakee SD 111
- NCES district ID
- 1720760
- Math proficiency
- 6% ▼ -7.00%
- Reading proficiency
- 13% ▼ -6.00%
- Median HH income
- $37,968
- Composite
- 8.03/100
- National rank
- #9921
- State rank
- #584 of 620 in IL
Livability — Kankakee
- Score
- 62/100
- State rank
- #832
- US rank
- #16432
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Kankakee, IL
- County
- Kankakee County · 61,801 people
- City population
- 33,128
- Metro
- Kankakee, IL
- Population (ZIP)
- 33,128
- Household income
- $58,309
- Rent vs Own
- Severe rent burden
- 1317.0
Population outlook (Kankakee County) Hauer SSP2
- Today (2025)
- 105,479 people
- By 2030
- 101,792 · -3.5%
- By 2040
- 93,479 · -11.4%
- By 2050
- 85,061 · -19.4%
- By 2075
- 67,314 · -36.2%
- By 2100
- 52,439 · -50.3%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.65)
- Race & ethnicity
- White 47% Black 30% Hispanic / Latino 19% Two or more races 7%
- Hispanic origin (detail)
- Mexican 16%
- Common ancestry
- Lithuanian 4% Romanian 4% Slovak 1%
- Foreign-born
- 10% · Canada
- Languages at home
- 82% English-only · Spanish 16%
Political lean MEDSL · Kankakee
- 2024 margin
- Strong R (+20.8) · D 38.7% · R 59.5% · Other 1.8%
- 2008→2024 swing
- -25.4pp toward R · 2008: 4.6pp · 2024: -20.8pp
- All cycles
- 2024: R+20.8 2020: R+16.5 2016: R+13.3 2012: R+3.4 2008: D+4.6
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -92.12%
- Current HPI
- 190.8755
- Rent YoY
- ▲ 4.38%
- Metro
- Kankakee, IL
- State GDP YoY
- ▲ 1.59%
- F500 in state
- 60
Industry mix (Fortune 500 HQ in IL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Insurance | 4 | $201B |
|
||
| Consumer Goods | 4 | $87B |
|
||
| Industrial Machinery | 3 | $64B |
|
||
| Healthcare | 2 | $55B |
|
||
| Retail / Pharmacy | 1 | $148B |
|
||
| Agriculture / Food | 1 | $86B |
|
||
Price history
-48.5% since first listed9 events — show timeline
- 2026-02-11 Listed $191,000 MRED as Distributed by MLS Grid
- 2023-03-15 Sold (Public Records) $10,000 Public Records
- 2023-03-13 Sold (MLS) $15,000 MRED as Distributed by MLS Grid
- 2023-01-10 Pending — MRED as Distributed by MLS Grid
- 2022-12-31 Price Changed $18,000 MRED as Distributed by MLS Grid
- 2022-07-14 Price Changed $28,000 MRED as Distributed by MLS Grid
- 2022-05-04 Price Changed $32,000 MRED as Distributed by MLS Grid
- 2020-06-16 Listed $38,000 MRED as Distributed by MLS Grid
- 2008-03-12 Sold (Public Records) $370,666 Public Records
Property tax history
+3.3%/yrLatest (2024): $3,089 · +3.8% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…