CashFlowRE
Sign in Sign up
256 Fox Chase Blvd
C- Composite 53.97
Why this score? — see what drove the C- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +16.7/30.0
  • 1% rule +10.0/10.0
  • ARV discount +7.5/15.0
  • DSCR +5.2/10.0
  • Rent growth +4.2/5.0
  • Livability +4.1/5.0
  • Schools +3.8/10.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$74,999

256 Fox Chase Blvd · Grand Blanc, MI 48439
3 bd · 2.0 ba · 1,904 sqft · Other · 98 Days on market
Built 2001 $720/mo HOA · 44% of rent ↓ 21% since listing

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Welcome to 256 Fox Chase, located in the highly sought-after community of Grand Blanc. This well-maintained 3-bedroom, 2-bathroom ranch-style residence offers 1,904 square feet of thoughtfully designed living space, ideal for comfortable everyday living and entertaining. The home features a spacious and open floor plan, highlighted by a central living area with a gas fireplace, creating a warm and inviting atmosphere. The kitchen is well-appointed with ample cabinetry, generous counter space, and an adjacent dining area that overlooks the backyard. The primary suite includes a private en-suite bathroom and a walk-in closet, while two additional bedrooms offer flexibility for guests, family, or a home office. A second full bathroom and a dedicated laundry room add to the home's overall functionality. This property presents an excellent opportunity to own a spacious, move-in ready home in one of Grand Blanc's most desirable neighborhoods.

Key facts

  • Open floor plan
  • Walk-in closet
  • Gas fireplace

Tags

GAS FIREPLACEPRIVATE EN-SUITE BATHROOMWALK-IN CLOSETDEDICATED LAUNDRY ROOMADJACENT DINING AREAOPEN FLOOR PLAN

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath other listed at $75k.

Deal economics

  • At list price, monthly cash flow is $46 ($556/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $75k).
  • Recommended offer: $68k (9.0% below list) — sets the bar for market timing.
  • Cap rate 7.0% vs local median 2.4% in Grand Blanc — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 82/100 on livability (#56 in MI, #1,077 nationally) — a professional / high-income tenant draw. Strengths: cost of living A+, housing A+, health & safety A+; Watch: commute F.
  • Grand Blanc Community Schools (suburban): math 33% / reading 54% proficiency, ranked #149 of 540 in MI (top 28%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Market conditions: Rents rising fast (+6.8%/yr); 434 active listings in the ZIP; 1 comparable units currently listed for rent nearby; solid renter incomes; 419 units permitted in Genesee County in 2024 (68 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $518 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
  • Genesee County population projected at -27% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
  • At projected returns (-3.0% appreciation + 6.8% rent growth), your $21k cash investment doubles in ~9 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 98 days — a 9% lower offer ($68k) is reasonable based on typical stale-listing flexibility.
  • 4 sale attempts; this cycle's ask has dropped $5k (6%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Watch-outs: HOA is 44% of rent.
Recommended offer $68,249 (9.0% below list)

Questions for the listing agent

  1. It's been on market 98 days. Have you received any prior offers? Is the seller open to a 9% concession, seller financing, or rate buy-down credit?
  2. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
2.17%
Cap rate
7.03%
Cash-on-cash
2.65%
DSCR
1.12
GRM
3.8

CMA / ARV

No comps found within radius.

Projected returns pro-forma

-3.0% appreciation · 6.79% rent growth · sell at horizon

5-year hold
IRR
-2.7%
Equity multiple
0.89×
Total profit
$-2,300
Equity at exit
$11,183
10-year hold
IRR
14.1%
Equity multiple
2.54×
Total profit
$32,252
Equity at exit
$6,485

Cash invested: $21,000 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
62 Landlord-Friendly
State Michigan
62 Landlord-Friendly · EVEN
County
— inherits STATE
City
— inherits STATE
7-day pay-or-quit; mixed climate; Detroit/AA have some protections.

ZIP-level market 48439

Rents YoY
6.8%
Active inventory
434
Price-to-rent
3.8×

Monthly cashflow live

Estimated rent
$1,626 medium interval (Pro) →
Mortgage (P&I)
$393
Tax est. 1.5%
$94 /mo · $1,125/yr
Insurance
$31
HOA
$720
Vacancy / Maint / Mgmt
$341
Net cashflow
$46

Break-even live

Break-even rent $1,567
Max offer price $74,999
Occupancy floor 92%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$18,750
Closing costs
$2,250
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 1 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
8225 Embury Rd Grand Blanc, MI 2.0–4.0 2.0 1368 $1,399 $1.02 14d 1 0.43mi

HOA detail

Monthly dues
$720 · $8,640/yr
Likely covers
gas

Listing history 18 events

  1. 2026-04-13
    status Pending 950-char remark
    Show marketing remark (950 chars)

    Welcome to 256 Fox Chase, located in the highly sought-after community of Grand Blanc. This well-maintained 3-bedroom, 2-bathroom ranch-style residence offers 1,904 square feet of thoughtfully designed living space, ideal for comfortable everyday living and entertaining. The home features a spacious and open floor plan, highlighted by a central living area with a gas fireplace, creating a warm and inviting atmosphere. The kitchen is well-appointed with ample cabinetry, generous counter space, and an adjacent dining area that overlooks the backyard. The primary suite includes a private en-suite bathroom and a walk-in closet, while two additional bedrooms offer flexibility for guests, family, or a home office. A second full bathroom and a dedicated laundry room add to the home's overall functionality. This property presents an excellent opportunity to own a spacious, move-in ready home in one of Grand Blanc's most desirable neighborhoods.

  2. 2026-04-13
    status Pending
    Show marketing remark (950 chars)

    Welcome to 256 Fox Chase, located in the highly sought-after community of Grand Blanc. This well-maintained 3-bedroom, 2-bathroom ranch-style residence offers 1,904 square feet of thoughtfully designed living space, ideal for comfortable everyday living and entertaining. The home features a spacious and open floor plan, highlighted by a central living area with a gas fireplace, creating a warm and inviting atmosphere. The kitchen is well-appointed with ample cabinetry, generous counter space, and an adjacent dining area that overlooks the backyard. The primary suite includes a private en-suite bathroom and a walk-in closet, while two additional bedrooms offer flexibility for guests, family, or a home office. A second full bathroom and a dedicated laundry room add to the home's overall functionality. This property presents an excellent opportunity to own a spacious, move-in ready home in one of Grand Blanc's most desirable neighborhoods.

  3. 2026-04-08
    price $74,999 950-char remark
    Show marketing remark (950 chars)

    Welcome to 256 Fox Chase, located in the highly sought-after community of Grand Blanc. This well-maintained 3-bedroom, 2-bathroom ranch-style residence offers 1,904 square feet of thoughtfully designed living space, ideal for comfortable everyday living and entertaining. The home features a spacious and open floor plan, highlighted by a central living area with a gas fireplace, creating a warm and inviting atmosphere. The kitchen is well-appointed with ample cabinetry, generous counter space, and an adjacent dining area that overlooks the backyard. The primary suite includes a private en-suite bathroom and a walk-in closet, while two additional bedrooms offer flexibility for guests, family, or a home office. A second full bathroom and a dedicated laundry room add to the home's overall functionality. This property presents an excellent opportunity to own a spacious, move-in ready home in one of Grand Blanc's most desirable neighborhoods.

  4. 2026-04-08
    price $74,999
    Show marketing remark (950 chars)

    Welcome to 256 Fox Chase, located in the highly sought-after community of Grand Blanc. This well-maintained 3-bedroom, 2-bathroom ranch-style residence offers 1,904 square feet of thoughtfully designed living space, ideal for comfortable everyday living and entertaining. The home features a spacious and open floor plan, highlighted by a central living area with a gas fireplace, creating a warm and inviting atmosphere. The kitchen is well-appointed with ample cabinetry, generous counter space, and an adjacent dining area that overlooks the backyard. The primary suite includes a private en-suite bathroom and a walk-in closet, while two additional bedrooms offer flexibility for guests, family, or a home office. A second full bathroom and a dedicated laundry room add to the home's overall functionality. This property presents an excellent opportunity to own a spacious, move-in ready home in one of Grand Blanc's most desirable neighborhoods.

  5. 2026-03-13
    price $79,900 950-char remark
    Show marketing remark (950 chars)

    Welcome to 256 Fox Chase, located in the highly sought-after community of Grand Blanc. This well-maintained 3-bedroom, 2-bathroom ranch-style residence offers 1,904 square feet of thoughtfully designed living space, ideal for comfortable everyday living and entertaining. The home features a spacious and open floor plan, highlighted by a central living area with a gas fireplace, creating a warm and inviting atmosphere. The kitchen is well-appointed with ample cabinetry, generous counter space, and an adjacent dining area that overlooks the backyard. The primary suite includes a private en-suite bathroom and a walk-in closet, while two additional bedrooms offer flexibility for guests, family, or a home office. A second full bathroom and a dedicated laundry room add to the home's overall functionality. This property presents an excellent opportunity to own a spacious, move-in ready home in one of Grand Blanc's most desirable neighborhoods.

  6. 2026-03-13
    price $79,900
    Show marketing remark (950 chars)

    Welcome to 256 Fox Chase, located in the highly sought-after community of Grand Blanc. This well-maintained 3-bedroom, 2-bathroom ranch-style residence offers 1,904 square feet of thoughtfully designed living space, ideal for comfortable everyday living and entertaining. The home features a spacious and open floor plan, highlighted by a central living area with a gas fireplace, creating a warm and inviting atmosphere. The kitchen is well-appointed with ample cabinetry, generous counter space, and an adjacent dining area that overlooks the backyard. The primary suite includes a private en-suite bathroom and a walk-in closet, while two additional bedrooms offer flexibility for guests, family, or a home office. A second full bathroom and a dedicated laundry room add to the home's overall functionality. This property presents an excellent opportunity to own a spacious, move-in ready home in one of Grand Blanc's most desirable neighborhoods.

  7. 2026-01-05
    listed $80,000 Active
    Show marketing remark (950 chars)

    Welcome to 256 Fox Chase, located in the highly sought-after community of Grand Blanc. This well-maintained 3-bedroom, 2-bathroom ranch-style residence offers 1,904 square feet of thoughtfully designed living space, ideal for comfortable everyday living and entertaining. The home features a spacious and open floor plan, highlighted by a central living area with a gas fireplace, creating a warm and inviting atmosphere. The kitchen is well-appointed with ample cabinetry, generous counter space, and an adjacent dining area that overlooks the backyard. The primary suite includes a private en-suite bathroom and a walk-in closet, while two additional bedrooms offer flexibility for guests, family, or a home office. A second full bathroom and a dedicated laundry room add to the home's overall functionality. This property presents an excellent opportunity to own a spacious, move-in ready home in one of Grand Blanc's most desirable neighborhoods.

  8. 2026-01-05
    listed $80,000 Active 950-char remark
    Show marketing remark (950 chars)

    Welcome to 256 Fox Chase, located in the highly sought-after community of Grand Blanc. This well-maintained 3-bedroom, 2-bathroom ranch-style residence offers 1,904 square feet of thoughtfully designed living space, ideal for comfortable everyday living and entertaining. The home features a spacious and open floor plan, highlighted by a central living area with a gas fireplace, creating a warm and inviting atmosphere. The kitchen is well-appointed with ample cabinetry, generous counter space, and an adjacent dining area that overlooks the backyard. The primary suite includes a private en-suite bathroom and a walk-in closet, while two additional bedrooms offer flexibility for guests, family, or a home office. A second full bathroom and a dedicated laundry room add to the home's overall functionality. This property presents an excellent opportunity to own a spacious, move-in ready home in one of Grand Blanc's most desirable neighborhoods.

  9. 2026-01-01
    historical
  10. 2026-01-01
    historical
  11. 2025-12-08
    price $80,000
  12. 2025-12-08
    price $80,000
  13. 2025-11-03
    price $83,000
  14. 2025-11-03
    price $83,000
  15. 2025-10-13
    price $89,900
  16. 2025-10-13
    price $89,900
  17. 2025-09-08
    listed $94,900 Active
  18. 2025-09-08
    listed $94,900 Active

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$19,513
− Mortgage interest
−$4,201
− Property taxes
−$1,125
− Insurance
−$375
− Repairs & maintenance
−$1,561
− Management
−$1,561
− HOA
−$8,640
− Depreciation
−$2,182
Taxable loss
−$132
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$32
After-tax cash flow
$587/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Grand Blanc Community Schools
NCES district ID
2616350
Math proficiency
33% ▼ -11.00%
Reading proficiency
54% ▼ -7.00%
Median HH income
$59,691
Composite
38.24/100
National rank
#4243
State rank
#149 of 540 in MI

Livability — Grand Blanc

Score
82/100
State rank
#56
US rank
#1077

Category grades

Amenities C Commute F Cost of living A+ Crime A Employment B- Housing A+ Health & safety A+ User ratings A

Schools grade is shown separately in the Schools card above.

Census & demographics

County
Genesee County · 221,329 people
City population
51,900
Metro
Flint, MI
Population (ZIP)
51,900
Household income
$88,490
Rent vs Own
25.8% rent · 74.2% own
Severe rent burden
864.0

Population outlook (Genesee County) Hauer SSP2

Today (2025)
381,312 people
By 2030
362,731 · -4.9%
By 2040
321,550 · -15.7%
By 2050
279,212 · -26.8%
By 2075
193,336 · -49.3%
By 2100
128,118 · -66.4%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (76%)
Race & ethnicity
White 76% Black 11% Two or more races 6% Hispanic / Latino 4% Asian 3%
Common ancestry
Romanian 7% Lithuanian 4% Slovak 3%
Foreign-born
6% · Canada, China
Languages at home
93% English-only · Arabic 2% Other Indo-European 1% Chinese 1%

Political lean MEDSL · Genesee

2024 margin
Toss-up / Even · D 51.4% · R 47.2% · Other 1.4%
2008→2024 swing
-28.3pp toward R · 2008: 32.5pp · 2024: 4.2pp
All cycles
2024: D+4.2 2020: D+9.3 2016: D+9.5 2012: D+28.2 2008: D+32.5

Not yet ingested

Civics

Market trends

HPI YoY
▼ -193.17%
Current HPI
216.3543
Rent YoY
▲ 6.79%
Metro
Flint, MI
State GDP YoY
▲ 1.37%
F500 in state
28

Industry mix (Fortune 500 HQ in MI)

Industry F500 HQs Revenue

Price history

-21.0% since first listed
18 events — show timeline
  • 2026-04-13 Pending MiRealSource-MiMLS
  • 2026-04-13 Pending REALCOMP
  • 2026-04-08 Price Changed $74,999 MiRealSource-MiMLS
  • 2026-04-08 Price Changed $74,999 REALCOMP
  • 2026-03-13 Price Changed $79,900 MiRealSource-MiMLS
  • 2026-03-13 Price Changed $79,900 REALCOMP
  • 2026-01-05 Listed $80,000 REALCOMP
  • 2026-01-05 Listed $80,000 MiRealSource-MiMLS
  • 2026-01-01 Listing Removed REALCOMP
  • 2026-01-01 Listing Removed MiRealSource-MiMLS
  • 2025-12-08 Price Changed $80,000 MiRealSource-MiMLS
  • 2025-12-08 Price Changed $80,000 REALCOMP
  • 2025-11-03 Price Changed $83,000 MiRealSource-MiMLS
  • 2025-11-03 Price Changed $83,000 REALCOMP
  • 2025-10-13 Price Changed $89,900 MiRealSource-MiMLS
  • 2025-10-13 Price Changed $89,900 REALCOMP
  • 2025-09-08 Listed $94,900 REALCOMP
  • 2025-09-08 Listed $94,900 MiRealSource-MiMLS

Property tax history

+7.2%/yr

Latest (2025): $76 · +2.7% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…