19475 Fenmore St · Detroit, MI
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $784 – $1,456
Heat risk 2/10 · Minimal
- Hot days now (above 98°F)
- 7 days/yr
- Hot days in 30 yrs
- 15 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 5 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- Livability +3.7/5.0
- ARV discount +3.3/15.0
- Rent growth +3.3/5.0
- Condition / age +2.5/5.0
- Schools +1.3/10.0
- Appreciation +0.0/10.0
$76,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Solid 3-bedroom, 1-bath investment opportunity in Detroit. Features include a full basement and strong rental potential. Property offers good layout and space - perfect for buy-and-hold or light rehab. Conveniently located near major roads and local amenities.
Key facts
- Good layout
- Full basement
- Local amenities
Tags
Property features AI
Exterior
- Parking: No garage
- Security: Smoke detector(s)
- Utilities: Public water; Sewer available
- Home design: Single-family residence; One and one-half stories; Ground-level entry with steps; Vinyl siding
- Construction: Block foundation
- Exterior features: Paved road access; Lot roughly 35 x 96 (0.08 acres)
Interior
- Bathrooms: 1 full bathroom
- Heating & cooling: Forced air heating (natural gas); No cooling
- Interior features: Unfinished basement; Smoke detector(s)
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath single-family listed at $77k.
Deal economics
- At list price, monthly cash flow is $548 ($7k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $77k).
- Recommended offer: $75k (3.0% below list) — sets the bar for market timing.
- Cap rate 14.8% vs local median 10.2% in Detroit — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 73/100 on livability (#218 in MI) — a middle-class / working-renter tenant base. Strengths: amenities A+, commute A+, cost of living A+; Watch: schools F, crime F, employment F.
- Detroit Public Schools Community District (urban): math 10% / reading 24% proficiency, ranked #499 of 540 in MI (top 92%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 90% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: Rents rising (+3.2%/yr); 290 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 18d on market — plan ~3-4 weeks tenant-placement turnaround); lower-income renter base — watch delinquency; 2,639 units permitted in Wayne County in 2024 (1,216 in 5+ unit buildings).
- This rent runs 42% of the median local income ($39k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $532 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
- Wayne County population projected at -17% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- At projected returns (-3.0% appreciation + 3.2% rent growth), your $22k cash investment doubles in ~4 years — after that, you're playing with house money.
Negotiation context
- It's been on market 53 days — a 3% lower offer ($75k) is reasonable based on typical stale-listing flexibility.
- 2 sale attempts; this cycle's ask has dropped $8k (9%) from the opening price — seller is motivated, your offer sets the floor, not the list.
- Current owner paid $53k; 45% above their basis — modest negotiation headroom, anchor on the comps not their cost.
Risks & watch-outs
- Watch-outs: built in 1950 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- It's been on market 53 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
- Built in 1950 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.80% ✓
- Cap rate
- 14.85%
- Cash-on-cash
- 30.56%
- DSCR
- 2.36
- GRM
- 4.6
CMA / ARV
- ARV (median comp)
- $70,397
- List price
- $76,900
- Delta
- 13.50%
- Verdict
- OVERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 19365 Fenmore St | 0.11mi | 3/1.0 | 912 (0%) | 1mo | $94,900 | $104 | 94 |
| 19900 Southfield Rd | 0.18mi | 3/1.0 | 898 (-2%) | 4mo | $110,000 | $122 | 86 |
| 20004 Southfield Fwy | 0.30mi | 2/1.0 (-1) | 929 (+2%) | 1mo | $20,000 | $22 | 77 |
| 19975 Ferguson St | 0.46mi | 3/1.0 | 889 (-2%) | 1mo | $50,650 | $57 | 74 |
| 20245 Archdale St | 0.47mi | 3/1.0 | 890 (-2%) | 4mo | $53,000 | $60 | 70 |
| 18937 Lindsay St | 0.47mi | 3/1.0 | 951 (+4%) | 2mo | $59,000 | $62 | 70 |
| 18494 Ashton Ave | 0.59mi | 3/1.0 | 943 (+3%) | 2mo | $95,000 | $101 | 65 |
| 18631 Margareta St | 0.68mi | 3/1.0 | 950 (+4%) | 0mo | $62,000 | $65 | 61 |
| 19455 Avon Ave | 0.42mi | 3/1.0 | 1,023 (+12%) | 2mo | $72,000 | $70 | 58 |
| 19333 Grandville Ave | 0.72mi | 2/1.0 (-1) | 851 (-7%) | 3mo | $45,000 | $53 | 47 |
| 18950 Biltmore St | 0.54mi | 2/1.0 (-1) | 781 (-14%) | 1mo | $46,000 | $59 | 45 |
| 18801 Margareta St | 0.70mi | 3/1.0 | 1,045 (+15%) | 3mo | $60,000 | $57 | 40 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.25% rent growth · sell at horizon
- IRR
- 25.6%
- Equity multiple
- 2.06×
- Total profit
- $22,842
- Equity at exit
- $11,466
- IRR
- 33.4%
- Equity multiple
- 4.08×
- Total profit
- $66,421
- Equity at exit
- $6,649
Cash invested: $21,532 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 62 Landlord-Friendly
- State Michigan
- 62 Landlord-Friendly · EVEN
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 48235
- Rents YoY
- 3.2%
- Active inventory
- 290
- Price-to-rent
- 4.6×
Monthly cashflow live
- Estimated rent
- $1,384 high interval (Pro) →
- Mortgage (P&I)
- −$403
- Tax from tax record
- −$110 /mo · $1,317/yr
- Insurance
- −$32
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$291
- Net cashflow
- $548
Break-even live
Sensitivity live
| Price | -10% $592 | -5% $570 | +0% $548 | +5% $527 | +10% $505 |
|---|---|---|---|---|---|
| Rent | -10% $439 | -5% $494 | +0% $548 | +5% $603 | +10% $658 |
| Rate | -1.0pp $587 | -0.5pp $568 | base $548 | +0.5pp $528 | +1.0pp $508 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $19,225
- Closing costs
- $2,307
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 40 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 19818 Fenmore St Detroit, MI | 3.0 | 1.0 | 902 | $1,275 | $1.41 | 44d | 1 | 0.15mi |
| 19918 Southfield Fwy Detroit, MI | 3.0 | 1.0 | 915 | $1,375 | $1.50 | 15d | 1 | 0.19mi |
| 19970 Ashton Ave Detroit, MI | 3.0 | 1.0 | 1000 | $1,000 | $1.00 | 44d | 1 | 0.28mi |
| 19736 Gilchrist St Detroit, MI | 2.0 | 1.0 | 696 | $995 | $1.43 | 13d | 1 | 0.32mi |
| 20043 Fenmore St Detroit, MI | 3.0 | 1.0 | 1030 | $1,453 | $1.41 | 44d | 1 | 0.32mi |
| 19445 Avon Ave Detroit, MI | 3.0 | 1.0 | 1023 | $1,550 | $1.52 | 44d | 1 | 0.41mi |
| 20068 Faust Ave Detroit, MI | 2.0 | 1.0 | 750 | $1,100 | $1.47 | 25d | 1 | 0.44mi |
| 20259 Oakfield St Detroit, MI | 3.0 | 1.0 | 1056 | $1,250 | $1.18 | 17d | 1 | 0.49mi |
| 20203 Gilchrist St Detroit, MI | 3.0 | 1.0 | 1031 | $1,250 | $1.21 | 5d | 1 | 0.49mi |
| 19329 Stahelin Ave Unit 1 Detroit, MI | 3.0 | 1.5 | 833 | $1,250 | $1.50 | 44d | 1 | 0.50mi |
| 20011 Avon Ave Detroit, MI | 3.0 | 1.0 | 1000 | $1,200 | $1.20 | 5d | 1 | 0.51mi |
| 20210 Biltmore St Detroit, MI | 3.0 | 1.0 | 1033 | $1,350 | $1.31 | 25d | 1 | 0.55mi |
| 20527 Rosemont Ave Detroit, MI | 2.0 | 2.0 | 975 | $1,528 | $1.57 | 44d | 1 | 0.58mi |
| 20314 Gilchrist St Detroit, MI | 3.0 | 1.0 | 1042 | $1,500 | $1.44 | 5d | 1 | 0.60mi |
| 18494 Ashton Ave Detroit, MI | 3.0 | 1.0 | 1000 | $1,600 | $1.60 | 17d | 1 | 0.60mi |
| 19372 Grandville Ave Detroit, MI | 2.0 | 1.5 | 733 | $1,050 | $1.43 | 15d | 1 | 0.68mi |
| 19467 Rutherford St Detroit, MI | 3.0 | 1.0 | 1002 | $1,200 | $1.20 | 17d | 1 | 0.68mi |
| 19440 Rutherford St Detroit, MI | 3.0 | 1.0 | 1000 | $1,400 | $1.40 | 25d | 1 | 0.71mi |
| 19176 Grandville Ave Detroit, MI | 3.0 | 1.0 | 941 | $1,300 | $1.38 | 5d | 1 | 0.72mi |
| 18699 Shaftsbury Ave Detroit, MI | 2.0 | 1.0 | 800 | $1,000 | $1.25 | 44d | 1 | 0.78mi |
| 18276 Oakfield St Detroit, MI | 2.0 | 1.0 | 726 | $1,175 | $1.62 | 44d | 1 | 0.79mi |
| 18659 Shaftsbury Ave Detroit, MI | 3.0 | 1.0 | 763 | $1,373 | $1.80 | 13d | 1 | 0.81mi |
| 20271 Grandville Ave Detroit, MI | 3.0 | 1.0 | 1010 | $1,550 | $1.53 | 24d | 1 | 0.87mi |
| 18452 Shaftsbury Ave Detroit, MI | 3.0 | 1.0 | 927 | $1,500 | $1.62 | 17d | 1 | 0.88mi |
| 18400 Rutherford St Detroit, MI | 3.0 | 1.0 | 1050 | $1,400 | $1.33 | 4d | 1 | 1.00mi |
| 20555 Motor Dr Detroit, MI | 1.0–2.0 | 1.0 | 750 | $1,222 | $1.63 | 15d | 5 | 1.01mi |
| 18268 Mansfield St Detroit, MI | 2.0 | 1.0 | 800 | $1,200 | $1.50 | 17d | 1 | 1.01mi |
| 18450 Edinborough Rd Detroit, MI | 3.0 | 1.0 | 1000 | $1,500 | $1.50 | 44d | 1 | 1.02mi |
| 19457 Evergreen Rd Detroit, MI | 2.0 | 1.0 | 1100 | $1,200 | $1.09 | 44d | 1 | 1.04mi |
| 17654 Sunderland Rd Detroit, MI | 3.0 | 1.0 | 1100 | $1,500 | $1.36 | 44d | 1 | 1.05mi |
| 18427 Greenfield Rd Detroit, MI | 2.0 | 1.0 | 952 | $980 | $1.03 | 5d | 1 | 1.17mi |
| 18481 Prest St Detroit, MI | 3.0 | 1.5 | 1100 | $1,300 | $1.18 | 20d | 1 | 1.20mi |
| 18556 Kentfield St Detroit, MI | 3.0 | 1.0 | 952 | $1,250 | $1.31 | 3d | 1 | 1.29mi |
| 18461 Heyden St Detroit, MI | 2.0 | 1.0 | 1000 | $1,050 | $1.05 | 5d | 1 | 1.30mi |
| 19781 Fielding St Detroit, MI | 3.0 | 1.0 | 1000 | $1,294 | $1.29 | 5d | 1 | 1.32mi |
| 18134 Vaughan St Detroit, MI | 3.0 | 1.0 | 1060 | $1,150 | $1.08 | 17d | 1 | 1.36mi |
| 18191 Heyden St Detroit, MI | 2.0 | 1.0 | 917 | $1,100 | $1.20 | 25d | 1 | 1.39mi |
| 16500 N Park Dr Southfield, MI | 1.0–3.0 | 1.0–2.5 | 1500 | $2,289 | $1.53 | 0d | 1 | 1.39mi |
| 17165 Prevost St Detroit, MI | 3.0 | 1.0 | 1060 | $2,400 | $2.26 | 2d | 1 | 1.47mi |
| 18274 Fielding St Detroit, MI | 2.0 | 1.0 | 700 | $1,200 | $1.71 | 17d | 1 | 1.48mi |
Listing history 17 events
-
2026-06-21pricedays on market $76,900 Active 53 DOM
-
2026-06-18days on market $79,900 Active 50 DOM
-
2026-06-17days on market $79,900 Active 49 DOM
-
2026-06-15days on market $79,900 Active 47 DOM
-
2026-06-13days on market $79,900 Active 45 DOM
-
2026-06-13days on market $79,900 Active 44 DOM
-
2026-06-09days on market $79,900 Active 41 DOM
-
2026-06-08days on market $79,900 Active 40 DOM
-
2026-06-07days on market $79,900 Active 39 DOM
-
2026-06-04days on market $79,900 Active 36 DOM
-
2026-06-03days on market $79,900 Active 35 DOM
Show marketing remark (260 chars)
Solid 3-bedroom, 1-bath investment opportunity in Detroit. Features include a full basement and strong rental potential. Property offers good layout and space - perfect for buy-and-hold or light rehab. Conveniently located near major roads and local amenities.
-
2026-06-02pricedays on market $79,900 Active 34 DOM
-
2026-06-01days on market $84,900 Active 33 DOM
-
2026-05-31days on market $84,900 Active 32 DOM
-
2026-04-29$84,900 Active 264-char remark
Show marketing remark (260 chars)
Solid 3-bedroom, 1-bath investment opportunity in Detroit. Features include a full basement and strong rental potential. Property offers good layout and space - perfect for buy-and-hold or light rehab. Conveniently located near major roads and local amenities.
-
2026-04-29$84,900 Active 260-char remark
Show marketing remark (260 chars)
Solid 3-bedroom, 1-bath investment opportunity in Detroit. Features include a full basement and strong rental potential. Property offers good layout and space - perfect for buy-and-hold or light rehab. Conveniently located near major roads and local amenities.
-
2019-01-14soldstatus $53,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast MI · Partial reset (capped growth)
- Current annual tax
- $1,317 · $110/mo
- Projected year-2 tax
- $1,317 · $110/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 2/10 Low 7 d/yr ≥98°F today · 15 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 3/10 Moderate 2 unhealthy d/yr today · 5 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $16,609
- − Mortgage interest
- −$4,308
- − Property taxes
- −$1,317
- − Insurance
- −$384
- − Repairs & maintenance
- −$1,329
- − Management
- −$1,329
- − Depreciation
- −$2,237
- Taxable income
- $5,705
- Est. tax owed @ 24.0%
- −$1,369
- After-tax cash flow
- $5,211/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Detroit Public Schools Community District
- NCES district ID
- 2601103
- Math proficiency
- 10% ▼ -2.00%
- Reading proficiency
- 24% ▲ 6.00%
- Median HH income
- $25,815
- Composite
- 13.06/100
- National rank
- #9564
- State rank
- #499 of 540 in MI
Livability — Detroit
- Score
- 73/100
- State rank
- #218
- US rank
- #5427
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Detroit, MI
- County
- Wayne County · 1,562,939 people
- City population
- 572,865
- Metro
- Detroit-Warren-Dearborn, MI
- Population (ZIP)
- 45,600
- Household income
- $39,265
- Rent vs Own
- Severe rent burden
- 3064.0
Population outlook (Wayne County) Hauer SSP2
- Today (2025)
- 1,675,273 people
- By 2030
- 1,620,300 · -3.3%
- By 2040
- 1,502,341 · -10.3%
- By 2050
- 1,384,039 · -17.4%
- By 2075
- 1,124,592 · -32.9%
- By 2100
- 881,193 · -47.4%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly Black (94%)
- Race & ethnicity
- Black 94% White 3% Two or more races 2% Hispanic / Latino 1%
- Foreign-born
- 1% · Canada
- Languages at home
- 98% English-only · Spanish 1%
Political lean MEDSL · Wayne
- 2024 margin
- Strong D (+29.0) · D 62.7% · R 33.7% · Other 3.6%
- 2008→2024 swing
- -20.5pp toward R · 2008: 49.5pp · 2024: 29.0pp
- All cycles
- 2024: D+29.0 2020: D+38.1 2016: D+37.3 2012: D+46.9 2008: D+49.5
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -153.02%
- Current HPI
- 263.6326
- Rent YoY
- ▲ 3.25%
- Metro
- Detroit-Warren-Dearborn, MI
- State GDP YoY
- ▲ 1.37%
- F500 in state
- 28
Industry mix (Fortune 500 HQ in MI)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Automotive Parts | 3 | $48B |
|
||
| Automotive | 2 | $372B |
|
||
| Chemicals | 1 | $45B |
|
||
| Automotive Retail | 1 | $29B |
|
||
| Healthcare / Medical Devices | 1 | $23B |
|
||
| Automotive Technology | 1 | $20B |
|
||
Price history
+50.8% since first listed5 events — show timeline
- 2026-06-03 Price Changed $79,900 MiRealSource-MiMLS
- 2026-06-02 Price Changed $79,900 REALCOMP
- 2026-04-29 Listed $84,900 REALCOMP
- 2026-04-29 Listed $84,900 MiRealSource-MiMLS
- 2019-01-14 Sold (Public Records) $53,000 Public Records
Property tax history
-0.7%/yrLatest (2025): $1,317 · +0.2% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…