CashFlowRE
Sign in Sign up
203 Broussard Hill Dr
C+ Composite 62.24
Why this score? — see what drove the C+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +25.3/30.0
  • DSCR +8.3/10.0
  • ARV discount +8.1/15.0
  • 1% rule +6.8/10.0
  • Condition / age +4.0/5.0
  • Schools +3.6/10.0
  • Livability +3.6/5.0
  • Rent growth +2.5/5.0
  • Appreciation +0.0/10.0

$259,000

203 Broussard Hill Dr · Broussard, LA 70518
4 bd · 2.0 ba · 1,706 sqft · SingleFamily · 47 Days on market
Built 2023 Good condition 6,098 sqft lot $152/sqft · at area comps Est $263k · at est. $42/mo HOA · 1% of rent

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

New construction homes at this competitive price per square foot are a rare find in Acadiana these days! Come to Broussard Hills and view this spacious floor plan that is perfect for family living and entertaining. This ''Smart Home'' has industry-leading energy efficiency features and offers a full 2-10 warranty that includes up to 10-yr warranty coverage on the Carrier brand AC compressor. With a re-energized focus on quality, you'll love that granite throughout is standard. Broussard Hills is conveniently located near Hwy 90 and just minutes from the Broussard Sports Complex. This family-friendly and attractive neighborhood gives you the perfect balance between peaceful country living and a friendly community.Seller offering up to $5,000 towards closing costs, conditions apply. Smart Home Technology connected seamlessly via the Alarm.com app included in all homes. (Thermostat, deadbolt, video doorbell, garage door opener, and more.) Seller offering up to $5,000 towards closing costs, conditions apply. Smart Home Technology connected seamlessly via the Alarm.com app included in all homes. (Thermostat, deadbolt, video doorbell, garage door opener, and more.)

Key facts

  • Covered back patio
  • Sleek kitchen island
  • 6,098 sq ft lot

Tags

SLEEK KITCHEN ISLANDVARIED CEILING HEIGHTSSMART HOME TECHNOLOGYCOVERED BACK PATIOENERGY-EFFICIENT HOME

Property features AI

Finance

  • Other: Directions: St Nazaire Rd, right on La Flamme Rd. Turn right onto Bayou Tortue Rd, take a right onto Broussard Hill Drive.
  • HOA & community: Annual association fee of $500; Association provides management

Exterior

  • Parking: 2 total parking spaces; 2 covered spaces; Garage parking (2-car)
  • Utilities: Gas service by Atmos; Public sewer; Electric service by SLEMCO
  • Home design: Single family residence; City street frontage on a paved road
  • Construction: Brick veneer and vinyl siding over frame construction; Composition roof
  • Exterior features: Partial fencing; Covered patio/porch; Exterior lighting

Interior

  • Kitchen: Dishwasher; Disposal; Microwave; Gas stove
  • Flooring: Carpet; Tile; Wood laminate
  • Bathrooms: 2 full bathrooms
  • Heating & cooling: Central heating; Central air conditioning
  • Interior features: Kitchen island; Varied ceiling heights; Walk-in closets; Granite countertops; Double pane windows; Lighting (exterior lighting listed in exterior but noted here for interior/exterior ambience)
  • Laundry & utility: Washer hookup; Electric dryer hookup

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 4-bed/2.0-bath single-family listed at $259k. Condition is rated good.

Deal economics

  • At list price, monthly cash flow is $589 ($7k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($3k rent vs $259k).
  • Recommended offer: $251k (3.0% below list) — sets the bar for market timing.
  • Cap rate 9.0% vs local median 4.7% in Broussard — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 71/100 on livability (#49 in LA) — a middle-class / working-renter tenant base. Strengths: housing A+, cost of living A-, employment B+; Watch: amenities F, commute F, health & safety F.
  • Lafayette Parish (urban): math 38% / reading 46% proficiency, ranked #19 of 98 in LA (top 19%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Zoned schools: Martial Billeaud Elementary School (math 52% / reading 62%, grade C+, #79 of 646 statewide, top 13%, 822 students, 46% FRL); Broussard Middle School (math 38% / reading 51%, grade D, #49 of 218 statewide, top 23%, 581 students, 60% FRL); O. Comeaux High School (math 38% / reading 40%, grade F, #86 of 265 statewide, top 33%, 1,098 students, 56% FRL) — zoned schools at 54% FRL track the district average.
  • Market conditions: 339 active listings in the ZIP; 5 comparable units currently listed for rent nearby; rentals at typical pace (median 14d on market — plan ~3-4 weeks tenant-placement turnaround); 40% of comp listings sitting > 30 days — soft ceiling on asking rent; solid renter incomes; 1,585 units permitted in Lafayette Parish in 2024 (10 in 5+ unit buildings).
  • This rent runs 34% of the median local income ($107k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $8k of value loss. Plan a longer hold.
  • Lafayette County population projected at +34% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 47 days — a 3% lower offer ($251k) is reasonable based on typical stale-listing flexibility.
  • 2 sale attempts since 3y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Recommended offer $251,230 (3.0% below list)

Questions for the listing agent

  1. It's been on market 47 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
  2. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.18%
Cap rate
9.02%
Cash-on-cash
9.74%
DSCR
1.43
GRM
7.0

CMA / ARV

ARV (median comp)
$262,539
List price
$259,000
Delta
-1.35%
Verdict
FAIR
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
520 Broussard Hill Dr 0.19mi 4/2.0 1,706 (0%) 11mo $251,500 $147 81
103 Broussard Hill Dr 0.02mi 3/2.0 (-1) 1,613 (-6%) 6mo $240,000 $149 80
106 Broussard Hill Dr 0.36mi 4/2.0 1,704 (-0%) 7mo $244,000 $143 77
519 Broussard Hill Dr 0.19mi 4/2.0 1,781 (+4%) 11mo $250,500 $141 75
524 Broussard Hill Dr 0.19mi 3/2.0 (-1) 1,616 (-5%) 6mo $240,000 $149 72
109 Broussard Hill Dr 0.36mi 4/2.0 1,786 (+5%) 5mo $248,000 $139 71
104 Broussard Hill Dr 0.36mi 4/2.0 1,786 (+5%) 8mo $248,000 $139 69
114 Broussard Hill Dr 0.30mi 4/2.0 1,786 (+5%) 11mo $263,500 $148 69
107 Broussard Hill Dr 0.36mi 4/2.0 1,836 (+8%) 5mo $251,000 $137 67
112 Broussard Hill Dr 0.36mi 4/2.0 1,836 (+8%) 9mo $258,500 $141 63
108 Broussard Hill Dr 0.36mi 3/2.0 (-1) 1,616 (-5%) 9mo $240,000 $149 62
110 Broussard Hill Dr 0.36mi 4/2.0 1,874 (+10%) 8mo $255,000 $136 60

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
-1.6%
Equity multiple
0.94×
Total profit
$-4,399
Equity at exit
$38,618
10-year hold
IRR
8.1%
Equity multiple
1.62×
Total profit
$44,747
Equity at exit
$22,394

Cash invested: $72,520 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Louisiana
90 Strongly Landlord-Friendly · R+12
County
— inherits STATE
City
— inherits STATE
5-day notice; no state rent control; civil-law jurisdiction; landlord-favorable.

ZIP-level market 70518

Home prices YoY
-16.0%
Active inventory
339
Price-to-rent
7.0×

Monthly cashflow live

Estimated rent
$3,064 high interval (Pro) →
Mortgage (P&I)
$1,358
Tax est. 1.5%
$324 /mo · $3,885/yr
Insurance
$108
HOA
$42
Vacancy / Maint / Mgmt
$643
Net cashflow
$589

Break-even live

Break-even rent $2,319
Max offer price $259,000
Occupancy floor 76%

Sensitivity live

Price -10% $768 -5% $678 +0% $589 +5% $499 +10% $410
Rent -10% $347 -5% $468 +0% $589 +5% $710 +10% $831
Rate -1.0pp $719 -0.5pp $655 base $589 +0.5pp $522 +1.0pp $453

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$64,750
Closing costs
$7,770
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 5 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
407 Broussard Hill Dr Broussard, LA 5.0 3.0 2087 $4,500 $2.16 44d 1 0.15mi
105 Harvest Hill Dr Broussard, LA 4.0 2.0 1706 $2,250 $1.32 14d 1 0.36mi
231 Saint Nazaire Rd Broussard, LA 1.0–3.0 1.0–2.0 1080 $1,715 $1.59 14d 27 0.78mi
232 Saint Nazaire Rd Broussard, LA 1.0–3.0 1.0–2.0 1080 $1,715 $1.59 14d 9 0.90mi
711 E Main St #100 Broussard, LA 3.0 2.0 1644 $2,750 $1.67 44d 1 1.50mi

HOA detail

Monthly dues
$42 · $504/yr

Listing history 27 events

  1. 2026-06-18
    days on market $259,000 Active 47 DOM
  2. 2026-06-17
    days on market $259,000 Active 46 DOM
  3. 2026-06-16
    days on market $259,000 Active 45 DOM
  4. 2026-06-15
    days on market $259,000 Active 44 DOM
  5. 2026-06-14
    days on market $259,000 Active 42 DOM
  6. 2026-06-13
    days on market $259,000 Active 41 DOM
  7. 2026-06-10
    days on market $259,000 Active 39 DOM
  8. 2026-06-09
    days on market $259,000 Active 38 DOM
  9. 2026-06-08
    days on market $259,000 Active 37 DOM
  10. 2026-06-07
    days on market $259,000 Active 36 DOM
  11. 2026-06-05
    days on market $259,000 Active 33 DOM
  12. 2026-06-03
    pricedays on market $259,000 Active 32 DOM
  13. 2026-06-02
    days on market $265,000 Active 31 DOM
  14. 2026-06-01
    days on market $265,000 Active 30 DOM
  15. 2026-05-31
    days on market $265,000 Active 29 DOM
  16. 2026-05-30
    days on market $265,000 Active 28 DOM
  17. 2026-04-30
    listed $265,000 Active 475-char remark
  18. 2023-11-28
    soldstatus $251,290 Sold 950-char remark
    Show marketing remark (1177 chars)

    New construction homes at this competitive price per square foot are a rare find in Acadiana these days! Come to Broussard Hills and view this spacious floor plan that is perfect for family living and entertaining. This ''Smart Home'' has industry-leading energy efficiency features and offers a full 2-10 warranty that includes up to 10-yr warranty coverage on the Carrier brand AC compressor. With a re-energized focus on quality, you'll love that granite throughout is standard. Broussard Hills is conveniently located near Hwy 90 and just minutes from the Broussard Sports Complex. This family-friendly and attractive neighborhood gives you the perfect balance between peaceful country living and a friendly community.Seller offering up to $5,000 towards closing costs, conditions apply. Smart Home Technology connected seamlessly via the Alarm.com app included in all homes. (Thermostat, deadbolt, video doorbell, garage door opener, and more.) Seller offering up to $5,000 towards closing costs, conditions apply. Smart Home Technology connected seamlessly via the Alarm.com app included in all homes. (Thermostat, deadbolt, video doorbell, garage door opener, and more.)

  19. 2023-10-26
    price $241,500 950-char remark
    Show marketing remark (1177 chars)

    New construction homes at this competitive price per square foot are a rare find in Acadiana these days! Come to Broussard Hills and view this spacious floor plan that is perfect for family living and entertaining. This ''Smart Home'' has industry-leading energy efficiency features and offers a full 2-10 warranty that includes up to 10-yr warranty coverage on the Carrier brand AC compressor. With a re-energized focus on quality, you'll love that granite throughout is standard. Broussard Hills is conveniently located near Hwy 90 and just minutes from the Broussard Sports Complex. This family-friendly and attractive neighborhood gives you the perfect balance between peaceful country living and a friendly community.Seller offering up to $5,000 towards closing costs, conditions apply. Smart Home Technology connected seamlessly via the Alarm.com app included in all homes. (Thermostat, deadbolt, video doorbell, garage door opener, and more.) Seller offering up to $5,000 towards closing costs, conditions apply. Smart Home Technology connected seamlessly via the Alarm.com app included in all homes. (Thermostat, deadbolt, video doorbell, garage door opener, and more.)

  20. 2023-10-17
    price $244,000 950-char remark
    Show marketing remark (1177 chars)

    New construction homes at this competitive price per square foot are a rare find in Acadiana these days! Come to Broussard Hills and view this spacious floor plan that is perfect for family living and entertaining. This ''Smart Home'' has industry-leading energy efficiency features and offers a full 2-10 warranty that includes up to 10-yr warranty coverage on the Carrier brand AC compressor. With a re-energized focus on quality, you'll love that granite throughout is standard. Broussard Hills is conveniently located near Hwy 90 and just minutes from the Broussard Sports Complex. This family-friendly and attractive neighborhood gives you the perfect balance between peaceful country living and a friendly community.Seller offering up to $5,000 towards closing costs, conditions apply. Smart Home Technology connected seamlessly via the Alarm.com app included in all homes. (Thermostat, deadbolt, video doorbell, garage door opener, and more.) Seller offering up to $5,000 towards closing costs, conditions apply. Smart Home Technology connected seamlessly via the Alarm.com app included in all homes. (Thermostat, deadbolt, video doorbell, garage door opener, and more.)

  21. 2023-10-02
    price $246,500 950-char remark
    Show marketing remark (1177 chars)

    New construction homes at this competitive price per square foot are a rare find in Acadiana these days! Come to Broussard Hills and view this spacious floor plan that is perfect for family living and entertaining. This ''Smart Home'' has industry-leading energy efficiency features and offers a full 2-10 warranty that includes up to 10-yr warranty coverage on the Carrier brand AC compressor. With a re-energized focus on quality, you'll love that granite throughout is standard. Broussard Hills is conveniently located near Hwy 90 and just minutes from the Broussard Sports Complex. This family-friendly and attractive neighborhood gives you the perfect balance between peaceful country living and a friendly community.Seller offering up to $5,000 towards closing costs, conditions apply. Smart Home Technology connected seamlessly via the Alarm.com app included in all homes. (Thermostat, deadbolt, video doorbell, garage door opener, and more.) Seller offering up to $5,000 towards closing costs, conditions apply. Smart Home Technology connected seamlessly via the Alarm.com app included in all homes. (Thermostat, deadbolt, video doorbell, garage door opener, and more.)

  22. 2023-08-21
    price $248,500 950-char remark
    Show marketing remark (1177 chars)

    New construction homes at this competitive price per square foot are a rare find in Acadiana these days! Come to Broussard Hills and view this spacious floor plan that is perfect for family living and entertaining. This ''Smart Home'' has industry-leading energy efficiency features and offers a full 2-10 warranty that includes up to 10-yr warranty coverage on the Carrier brand AC compressor. With a re-energized focus on quality, you'll love that granite throughout is standard. Broussard Hills is conveniently located near Hwy 90 and just minutes from the Broussard Sports Complex. This family-friendly and attractive neighborhood gives you the perfect balance between peaceful country living and a friendly community.Seller offering up to $5,000 towards closing costs, conditions apply. Smart Home Technology connected seamlessly via the Alarm.com app included in all homes. (Thermostat, deadbolt, video doorbell, garage door opener, and more.) Seller offering up to $5,000 towards closing costs, conditions apply. Smart Home Technology connected seamlessly via the Alarm.com app included in all homes. (Thermostat, deadbolt, video doorbell, garage door opener, and more.)

  23. 2023-08-01
    price $251,500 950-char remark
    Show marketing remark (1177 chars)

    New construction homes at this competitive price per square foot are a rare find in Acadiana these days! Come to Broussard Hills and view this spacious floor plan that is perfect for family living and entertaining. This ''Smart Home'' has industry-leading energy efficiency features and offers a full 2-10 warranty that includes up to 10-yr warranty coverage on the Carrier brand AC compressor. With a re-energized focus on quality, you'll love that granite throughout is standard. Broussard Hills is conveniently located near Hwy 90 and just minutes from the Broussard Sports Complex. This family-friendly and attractive neighborhood gives you the perfect balance between peaceful country living and a friendly community.Seller offering up to $5,000 towards closing costs, conditions apply. Smart Home Technology connected seamlessly via the Alarm.com app included in all homes. (Thermostat, deadbolt, video doorbell, garage door opener, and more.) Seller offering up to $5,000 towards closing costs, conditions apply. Smart Home Technology connected seamlessly via the Alarm.com app included in all homes. (Thermostat, deadbolt, video doorbell, garage door opener, and more.)

  24. 2023-07-05
    price $248,500 950-char remark
    Show marketing remark (1177 chars)

    New construction homes at this competitive price per square foot are a rare find in Acadiana these days! Come to Broussard Hills and view this spacious floor plan that is perfect for family living and entertaining. This ''Smart Home'' has industry-leading energy efficiency features and offers a full 2-10 warranty that includes up to 10-yr warranty coverage on the Carrier brand AC compressor. With a re-energized focus on quality, you'll love that granite throughout is standard. Broussard Hills is conveniently located near Hwy 90 and just minutes from the Broussard Sports Complex. This family-friendly and attractive neighborhood gives you the perfect balance between peaceful country living and a friendly community.Seller offering up to $5,000 towards closing costs, conditions apply. Smart Home Technology connected seamlessly via the Alarm.com app included in all homes. (Thermostat, deadbolt, video doorbell, garage door opener, and more.) Seller offering up to $5,000 towards closing costs, conditions apply. Smart Home Technology connected seamlessly via the Alarm.com app included in all homes. (Thermostat, deadbolt, video doorbell, garage door opener, and more.)

  25. 2023-06-05
    price $251,500 950-char remark
    Show marketing remark (1177 chars)

    New construction homes at this competitive price per square foot are a rare find in Acadiana these days! Come to Broussard Hills and view this spacious floor plan that is perfect for family living and entertaining. This ''Smart Home'' has industry-leading energy efficiency features and offers a full 2-10 warranty that includes up to 10-yr warranty coverage on the Carrier brand AC compressor. With a re-energized focus on quality, you'll love that granite throughout is standard. Broussard Hills is conveniently located near Hwy 90 and just minutes from the Broussard Sports Complex. This family-friendly and attractive neighborhood gives you the perfect balance between peaceful country living and a friendly community.Seller offering up to $5,000 towards closing costs, conditions apply. Smart Home Technology connected seamlessly via the Alarm.com app included in all homes. (Thermostat, deadbolt, video doorbell, garage door opener, and more.) Seller offering up to $5,000 towards closing costs, conditions apply. Smart Home Technology connected seamlessly via the Alarm.com app included in all homes. (Thermostat, deadbolt, video doorbell, garage door opener, and more.)

  26. 2023-05-25
    price $248,500 950-char remark
    Show marketing remark (1177 chars)

    New construction homes at this competitive price per square foot are a rare find in Acadiana these days! Come to Broussard Hills and view this spacious floor plan that is perfect for family living and entertaining. This ''Smart Home'' has industry-leading energy efficiency features and offers a full 2-10 warranty that includes up to 10-yr warranty coverage on the Carrier brand AC compressor. With a re-energized focus on quality, you'll love that granite throughout is standard. Broussard Hills is conveniently located near Hwy 90 and just minutes from the Broussard Sports Complex. This family-friendly and attractive neighborhood gives you the perfect balance between peaceful country living and a friendly community.Seller offering up to $5,000 towards closing costs, conditions apply. Smart Home Technology connected seamlessly via the Alarm.com app included in all homes. (Thermostat, deadbolt, video doorbell, garage door opener, and more.) Seller offering up to $5,000 towards closing costs, conditions apply. Smart Home Technology connected seamlessly via the Alarm.com app included in all homes. (Thermostat, deadbolt, video doorbell, garage door opener, and more.)

  27. 2023-04-03
    listed $251,500 Active 950-char remark
    Show marketing remark (1177 chars)

    New construction homes at this competitive price per square foot are a rare find in Acadiana these days! Come to Broussard Hills and view this spacious floor plan that is perfect for family living and entertaining. This ''Smart Home'' has industry-leading energy efficiency features and offers a full 2-10 warranty that includes up to 10-yr warranty coverage on the Carrier brand AC compressor. With a re-energized focus on quality, you'll love that granite throughout is standard. Broussard Hills is conveniently located near Hwy 90 and just minutes from the Broussard Sports Complex. This family-friendly and attractive neighborhood gives you the perfect balance between peaceful country living and a friendly community.Seller offering up to $5,000 towards closing costs, conditions apply. Smart Home Technology connected seamlessly via the Alarm.com app included in all homes. (Thermostat, deadbolt, video doorbell, garage door opener, and more.) Seller offering up to $5,000 towards closing costs, conditions apply. Smart Home Technology connected seamlessly via the Alarm.com app included in all homes. (Thermostat, deadbolt, video doorbell, garage door opener, and more.)

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$36,769
− Mortgage interest
−$14,508
− Property taxes
−$3,885
− Insurance
−$1,295
− Repairs & maintenance
−$2,942
− Management
−$2,942
− HOA
−$504
− Depreciation
−$7,535
Taxable income
$3,160
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$758
After-tax cash flow
$6,307/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 13 photos

Good 80/100 Cosmetic rehab

This home is in excellent condition with modern updates and Smart Home technology, making it a great investment for both resale and rental.

Value-add opportunities

  • Both Smart Home integration — enhances convenience and energy efficiency
  • Both landscaping — improves curb appeal and adds value

Renovation cost estimate screening

Value-add ROI direction

  • Both Smart Home integration — enhances convenience and energy efficiency
  • Both landscaping — improves curb appeal and adds value

ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.

Schools (NCES district)

District
Lafayette Parish
NCES district ID
2200870
Math proficiency
38% ▼ -32.00%
Reading proficiency
46% ▼ -24.00%
Median HH income
$50,238
Composite
36.15/100
National rank
#4741
State rank
#19 of 98 in LA

Livability — Broussard

Score
71/100
State rank
#49
US rank
#7184

Category grades

Amenities F Commute F Cost of living A- Crime B- Employment B+ Housing A+ Health & safety F User ratings A+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Broussard, LA
County
Lafayette Parish · 207,544 people
City population
17,263
Metro
Lafayette, LA
Population (ZIP)
17,263
Household income
$106,710
Rent vs Own
15.7% rent · 84.3% own
Severe rent burden
117.0

Population outlook (Lafayette County) Hauer SSP2

Today (2025)
280,930 people
By 2030
301,092 · +7.2%
By 2040
339,456 · +20.8%
By 2050
375,156 · +33.5%
By 2075
451,672 · +60.8%
By 2100
497,203 · +77.0%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (74%)
Race & ethnicity
White 74% Black 15% Two or more races 5% Hispanic / Latino 5% Asian 3%
Hispanic origin (detail)
Mexican 1%
Common ancestry
Lithuanian 20% Romanian 2% Portuguese 1%
Foreign-born
4% · Canada
Languages at home
93% English-only · Spanish 3% Other Asian/Pacific 2% French/Haitian/Cajun 1%

Political lean MEDSL · Lafayette

2024 margin
Solid R (+31.4) · D 33.5% · R 64.8% · Other 1.7%
2008→2024 swing
-0.1pp no change · 2008: -31.3pp · 2024: -31.4pp
All cycles
2024: R+31.4 2020: R+28.7 2016: R+33.6 2012: R+33.7 2008: R+31.3

Not yet ingested

Civics

Market trends

HPI YoY
▼ -30.65%
Current HPI
160.4167
Rent YoY
Metro
Lafayette, LA
State GDP YoY
▲ 3.29%
F500 in state
10

Industry mix (Fortune 500 HQ in LA)

Industry F500 HQs Revenue

Price history

+3.0% since first listed
12 events — show timeline
  • 2026-06-03 Price Changed $259,000 AcadianaMLS
  • 2026-04-30 Listed $265,000 AcadianaMLS
  • 2023-11-28 Sold (MLS) $251,290 AcadianaMLS
  • 2023-10-26 Price Changed $241,500 AcadianaMLS
  • 2023-10-17 Price Changed $244,000 AcadianaMLS
  • 2023-10-02 Price Changed $246,500 AcadianaMLS
  • 2023-08-21 Price Changed $248,500 AcadianaMLS
  • 2023-08-01 Price Changed $251,500 AcadianaMLS
  • 2023-07-05 Price Changed $248,500 AcadianaMLS
  • 2023-06-05 Price Changed $251,500 AcadianaMLS
  • 2023-05-25 Price Changed $248,500 AcadianaMLS
  • 2023-04-03 Listed $251,500 AcadianaMLS

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…