47521 School St · Oakridge, OR
Flood risk 4/10 · Minor
- FEMA flood zone
- X (shaded)
- Chance of flooding over 30 yrs
- 0.22%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 5/10 · Moderate
- Est. fire insurance / yr
- $498 – $926
Heat risk 4/10 · Minor
- Hot days now (above 91°F)
- 9 days/yr
- Hot days in 30 yrs
- 22 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 10/10 · Severe
- Unhealthy air days now
- 16 days/yr
- Unhealthy air days in 30 yrs
- 21 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +12.5/30.0
- Appreciation +10.0/10.0
- ARV discount +7.5/15.0
- DSCR +3.7/10.0
- 1% rule +3.6/10.0
- Livability +3.1/5.0
- Schools +2.7/10.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
$100,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Land-First Opportunity on 5,227 ft² lot in Oakridge, Oregon! This one-level mobile home offers 1 bedroom and 1 bath — ideal for holding or redeveloping. The house is a tear-down; the true value is in the land and location.Why this lot stands out:Situated in Oakridge — a gateway to forested mountains, rivers, lakes and hundreds of miles of hiking, biking, and outdoor recreation trails in the Willamette National Forest.Perfect sized lot (5,227 ft²) gives potential for a new build or equivalent — a rare chance to build on real property in this market.Great community vibe: Oakridge is known for affordable land & housing options, and buyers’ money goes farther here than in many larger towns. Access to small-town amenities while still being immersed in nature ideal for buyers looking to live simply, recreate often, or build their dream home in a tranquil, scenic setting.This is a unique opportunity: hold, build, or live — whatever your plan, the value is in the land at a location that offers unmatched access to nature and affordable entry.
Key facts
- 5
- 227 ft lot
- 5,227 sq ft lot
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 1-bed/1.0-bath manufactured listed at $100k.
Deal economics
- At list price, monthly cash flow is $-15 ($-178/yr) — negative.
- To cash-flow at today's rent, offer at most $98k (2.1% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $86k (14.4% below list).
- Recommended offer: $86k (14.4% below list) — sets the bar for 1% rule.
- Cap rate 6.1% vs local median 3.0% in Oakridge — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 62/100 on livability (#252 in OR) — a middle-class / working-renter tenant base. Strengths: crime A+, cost of living A+, housing A-; Watch: schools F, amenities F, commute F.
- Oakridge SD 76 (town): math 22% / reading 36% proficiency, ranked #163 of 183 in OR (top 89%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 68% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: 62 active listings in the ZIP; 3 comparable units currently listed for rent nearby; rentals at typical pace (median 23d on market — plan ~3-4 weeks tenant-placement turnaround); 1,808 units permitted in Lane County in 2024 (972 in 5+ unit buildings).
Forward outlook
- In year one you build about $11k of equity ($691 loan paydown + $10k appreciation (10.0% local appreciation)).
- Lane County population projected at +15% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
- At projected returns (10.0% appreciation + 3.0% rent growth), your $28k cash investment doubles in ~3 years — after that, you're playing with house money.
- By year 4, paydown + projected appreciation supports a ~$38k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.
Negotiation context
- It's been on market 192 days — a 12% lower offer ($88k) is reasonable based on typical stale-listing flexibility.
Risks & watch-outs
- Climate carrying-cost: moderate wildfire risk — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- It's been on market 192 days. Have you received any prior offers? Is the seller open to a 14% concession, seller financing, or rate buy-down credit?
- Built in 1972 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.86% ✗
- Cap rate
- 6.12%
- Cash-on-cash
- -0.64%
- DSCR
- 0.97
- GRM
- 9.7
CMA / ARV
No comps found within radius.
Projected returns pro-forma
10.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 23.8%
- Equity multiple
- 2.91×
- Total profit
- $53,532
- Equity at exit
- $90,088
- IRR
- 21.2%
- Equity multiple
- 6.66×
- Total profit
- $158,410
- Equity at exit
- $194,278
Cash invested: $28,000 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 28 Tenant-Leaning
- State Oregon
- 28 Tenant-Leaning · D+6
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 97463
- Home prices YoY
- 4.8%
- Active inventory
- 62
- Price-to-rent
- 9.7×
Monthly cashflow live
- Estimated rent
- $856 medium interval (Pro) →
- Mortgage (P&I)
- −$524
- Tax est. 1.5%
- −$125 /mo · $1,500/yr
- Insurance
- −$42
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$180
- Net cashflow
- $-15
Break-even live
Sensitivity live
| Price | -10% $54 | -5% $20 | +0% $-15 | +5% $-49 | +10% $-84 |
|---|---|---|---|---|---|
| Rent | -10% $-82 | -5% $-49 | +0% $-15 | +5% $19 | +10% $53 |
| Rate | -1.0pp $36 | -0.5pp $11 | base $-15 | +0.5pp $-41 | +1.0pp $-67 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $25,000
- Closing costs
- $3,000
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 3 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 47609 Oregon 58 #2 Oakridge, OR | 1.0 | 1.0 | 400 | $850 | $2.12 | 22d | 1 | 0.21mi |
| 47609 Oregon 58 #9 Oakridge, OR | — | 1.0 | 400 | $850 | $2.12 | 22d | 1 | 0.21mi |
| 47730 Christel Ln Unit 4 4 Oakridge, OR | 2.0 | 1.0 | 550 | $875 | $1.59 | 22d | 1 | 0.45mi |
Listing history 17 events
-
2026-06-21days on market $100,000 Active 192 DOM
-
2026-06-21days on market $100,000 Active 191 DOM
-
2026-06-18days on market $100,000 Active 189 DOM
-
2026-06-17days on market $100,000 Active 188 DOM
-
2026-06-16days on market $100,000 Active 187 DOM
-
2026-06-15days on market $100,000 Active 186 DOM
-
2026-06-13days on market $100,000 Active 184 DOM
-
2026-06-12days on market $100,000 Active 183 DOM
-
2026-06-09days on market $100,000 Active 180 DOM
-
2026-06-08days on market $100,000 Active 179 DOM
-
2026-06-08days on market $100,000 Active 178 DOM
-
2026-06-07days on market $100,000 Active 177 DOM
-
2026-06-04days on market $100,000 Active 174 DOM
-
2026-06-02days on market $100,000 Active 173 DOM
-
2026-06-01days on market $100,000 Active 172 DOM
-
2026-05-31days on market $100,000 Active 171 DOM
-
2025-12-11$100,000 Active 1093-char remark
Show marketing remark (1093 chars)
Land-First Opportunity on 5,227 ft² lot in Oakridge, Oregon! This one-level mobile home offers 1 bedroom and 1 bath — ideal for holding or redeveloping. The house is a tear-down; the true value is in the land and location.Why this lot stands out:Situated in Oakridge — a gateway to forested mountains, rivers, lakes and hundreds of miles of hiking, biking, and outdoor recreation trails in the Willamette National Forest.Perfect sized lot (5,227 ft²) gives potential for a new build or equivalent — a rare chance to build on real property in this market.Great community vibe: Oakridge is known for affordable land & housing options, and buyers’ money goes farther here than in many larger towns. Access to small-town amenities while still being immersed in nature ideal for buyers looking to live simply, recreate often, or build their dream home in a tranquil, scenic setting.This is a unique opportunity: hold, build, or live — whatever your plan, the value is in the land at a location that offers unmatched access to nature and affordable entry.
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 4/10 Moderate FEMA zone X (shaded) · 22% chance over 30 yrs
- Wildfire 5/10 Major
- Heat 4/10 Moderate 9 d/yr ≥91°F today · 22 d/yr by 30 yrs out
- Wind 1/10 Low
- Air quality 10/10 Extreme 16 unhealthy d/yr today · 21 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $10,272
- − Mortgage interest
- −$5,602
- − Property taxes
- −$1,500
- − Insurance
- −$500
- − Repairs & maintenance
- −$822
- − Management
- −$822
- − Depreciation
- −$2,909
- Taxable loss
- −$1,882
- Est. tax savings @ 24.0%
- +$452
- After-tax cash flow
- $274/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Oakridge SD 76
- NCES district ID
- 4109150
- Math proficiency
- 22% ▼ -3.00%
- Reading proficiency
- 36% ▼ -4.00%
- Median HH income
- $39,696
- Composite
- 27.24/100
- National rank
- #12441
- State rank
- #163 of 183 in OR
Livability — Oakridge
- Score
- 62/100
- State rank
- #252
- US rank
- #17292
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Oakridge, OR
- Population (ZIP)
- 3,820
Population outlook (Lane County) Hauer SSP2
- Today (2025)
- 391,933 people
- By 2030
- 405,860 · +3.6%
- By 2040
- 429,386 · +9.6%
- By 2050
- 452,016 · +15.3%
- By 2075
- 508,825 · +29.8%
- By 2100
- 531,208 · +35.5%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (89%)
- Race & ethnicity
- White 89% Two or more races 7% Hispanic / Latino 5%
- Hispanic origin (detail)
- Mexican 3%
- Common ancestry
- Slovak 5% Lithuanian 5% Serbian 4%
- Foreign-born
- 0%
Political lean MEDSL · Lane
- 2024 margin
- Strong D (+23.1) · D 60.0% · R 36.9% · Other 3.1%
- 2008→2024 swing
- -4.3pp toward R · 2008: 27.4pp · 2024: 23.1pp
- All cycles
- 2024: D+23.1 2020: D+24.3 2016: D+18.9 2012: D+23.4 2008: D+27.4
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▲ 15.71%
- Current HPI
- 342.8226
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 2.05%
- F500 in state
- 2
Industry mix (Fortune 500 HQ in OR)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Consumer Goods | 1 | $51B |
|
||
Price history
1 event — show timeline
- 2025-12-11 Listed $100,000 RMLS
Property tax history
+2.9%/yrLatest (2025): $109 · +2.7% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…