CashFlowRE
Sign in Sign up
324 E 248th St
B- Composite 65.98
Why this score? — see what drove the B- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +24.2/30.0
  • ARV discount +15.0/15.0
  • DSCR +7.8/10.0
  • 1% rule +7.1/10.0
  • Livability +3.9/5.0
  • Rent growth +3.8/5.0
  • Condition / age +2.5/5.0
  • Schools +1.7/10.0
  • Appreciation +0.0/10.0

$120,000

324 E 248th St · Euclid, OH 44123
3 bd · 1.0 ba · 1,174 sqft · SingleFamily public records · 43 Days on market
Built 1940 5,619 sqft lot $102/sqft · 21% below area Est $152k · 21% under

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Welcome to 324 E 248th St in Euclid, a rare opportunity to own a charming Colonial on a quiet, well-maintained street just minutes from the beauty of Lake Erie. Surrounded by pride of ownership and nestled in a neighborhood setting buyers love, this home offers incredible potential at an exceptional value. Inside, you’ll find 1,174 square feet of living space featuring hardwood floors throughout most of the home, a spacious living room anchored by a cozy fireplace, and a dedicated dining room perfect for gathering. Just off the dining area, a sunroom provides the ideal space to relax, unwind, or create a bright home office. Upstairs, both bedrooms are generously sized, offering comfort and flexibility. One bedroom features a private rooftop balcony overlooking the fenced-in backyard, a unique and inviting retreat rarely found at this price point. This home offers great bones and a functional layout, making it the perfect canvas for a buyer ready to bring their vision to life. The full basement provides additional space with endless possibilities for storage or future finishing. Outside, enjoy a fenced yard and a 2-car detached garage, adding both convenience and value. Located near Briardale Greens Golf Course and just a short distance to Lake Erie, this property combines location, space, and opportunity. Even better, qualified buyers may take advantage of up to $10,000 in available down payment and closing cost assistance, making homeownership more attainable than ever. If you’re looking for a home with character, space, and the ability to build equity, this is one you don’t want to miss.

Key facts

  • 5,619 sq ft lot
  • 2 garage spots
  • Built 1940

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.0-bath single-family listed at $120k.

Deal economics

  • At list price, monthly cash flow is $239 ($3k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $120k).
  • Recommended offer: $116k (3.0% below list) — sets the bar for market timing.
  • Cap rate 8.7% vs local median 6.7% in Euclid — meaningfully above typical; check what's discounted (condition, days-on-market, listing class) to confirm the premium yield is real.

Location & tenants

  • Location reads 77/100 on livability (#204 in OH, #3,149 nationally) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, crime B+; Watch: schools C-, commute F, employment D-.
  • Euclid City (suburban): math 14% / reading 28% proficiency, ranked #625 of 656 in OH (top 95%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 70% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents rising fast (+5.3%/yr); 96 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 22d on market — plan ~3-4 weeks tenant-placement turnaround); 1,441 units permitted in Cuyahoga County in 2024 (700 in 5+ unit buildings).
  • This rent runs 31% of the median local income ($56k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $830 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
  • Cuyahoga County population projected to shrink 8% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
  • At projected returns (-3.0% appreciation + 5.3% rent growth), your $34k cash investment doubles in ~9 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 43 days — a 3% lower offer ($116k) is reasonable based on typical stale-listing flexibility.
  • 2 sale attempts since 17y ago; this cycle's ask has dropped $15k (11%) from the opening price — seller is motivated, your offer sets the floor, not the list.
  • Current owner paid $79k; list at $120k implies a 52% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: built in 1940 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $116,400 (3.0% below list)

Questions for the listing agent

  1. It's been on market 43 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
  2. Built in 1940 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  5. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  6. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.21%
Cap rate
8.69%
Cash-on-cash
8.54%
DSCR
1.38
GRM
6.9

CMA / ARV

ARV (median comp)
$152,485
List price
$120,000
Delta
-21.30%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
25401 Farringdon Ave 0.31mi 3/1.0 1,152 (-2%) 0mo $186,000 $161 82
24251 Puritan Rd 0.67mi 3/1.0 1,200 (+2%) 1mo $132,000 $110 65
226 E 242nd St 0.21mi 3/1.5 1,344 (+14%) 1mo $135,500 $101 63
795 E 260th St 0.70mi 3/1.5 1,194 (+2%) 2mo $183,000 $153 61
571 E 260th St 0.46mi 3/1.5 1,283 (+9%) 1mo $155,000 $121 60
311 E 262nd St 0.59mi 4/1.5 (+1) 1,215 (+4%) 0mo $200,000 $165 59
599 E 250th St 0.47mi 3/1.5 1,316 (+12%) 1mo $154,500 $117 56
23198 Gay St 0.70mi 4/1.5 (+1) 1,220 (+4%) 2mo $155,000 $127 52
26361 Elinore Ave 0.69mi 3/1.5 1,037 (-12%) 1mo $190,000 $183 46
23896 Devoe Ave 0.68mi 3/1.5 1,326 (+13%) 1mo $184,000 $139 44
643 E 261st St 0.57mi 4/1.0 (+1) 1,344 (+14%) 1mo $150,000 $112 43
26901 Farringdon Ave 0.74mi 4/1.5 (+1) 1,339 (+14%) 1mo $156,000 $117 34

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 5.28% rent growth · sell at horizon

5-year hold
IRR
-0.6%
Equity multiple
0.98×
Total profit
$-740
Equity at exit
$17,892
10-year hold
IRR
11.5%
Equity multiple
2.01×
Total profit
$33,872
Equity at exit
$10,375

Cash invested: $33,600 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
73 Landlord-Friendly
State Ohio
73 Landlord-Friendly · R+6
County
— inherits STATE
City
— inherits STATE
3-day notice; Cleveland / Columbus have some habitability code enforcement; otherwise landlord-leaning.

ZIP-level market 44123

Home prices YoY
-25.0%
Rents YoY
5.3%
Active inventory
96
Price-to-rent
6.9×

Monthly cashflow live

Estimated rent
$1,449 high interval (Pro) →
Mortgage (P&I)
$629
Tax from tax record
$226 /mo · $2,715/yr
Insurance
$50
HOA
$0
Vacancy / Maint / Mgmt
$304
Net cashflow
$239

Break-even live

Break-even rent $1,146
Max offer price $120,000
Occupancy floor 78%

Sensitivity live

Price -10% $307 -5% $273 +0% $239 +5% $205 +10% $171
Rent -10% $125 -5% $182 +0% $239 +5% $296 +10% $354
Rate -1.0pp $300 -0.5pp $270 base $239 +0.5pp $208 +1.0pp $176

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$30,000
Closing costs
$3,600
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
300 E 246th St Euclid, OH 3.0 1.0 1116 $1,864 $1.67 45d 1 0.05mi
368 E 248th St Euclid, OH 3.0 1.0 1440 $1,395 $0.97 45d 1 0.07mi
270 E 244th St Euclid, OH 1.0–2.0 1.0 702 $950 $1.35 22d 3 0.13mi
24570 Lakeshore Blvd Euclid, OH 1.0–2.0 1.0 925 $1,200 $1.30 45d 1 0.18mi
25301 Shoreview Ave Euclid, OH 3.0 2.0 1131 $1,849 $1.63 16d 1 0.19mi
25301 Shoreview Ave Euclid, OH 3.0 2.0 1131 $1,499 $1.33 3d 1 0.19mi
24453 Lakeshore Blvd Euclid, OH 1.0–2.0 1.0–2.0 781 $1,040 $1.33 3d 10 0.22mi
23951 Lakeshore Blvd Euclid, OH 1.0–3.0 1.0–1.5 850 $1,168 $1.37 3d 7 0.30mi
101 E 238th St Euclid, OH 2.0 1.0 959 $1,400 $1.46 16d 1 0.34mi
24801 Lake Shore Blvd Euclid, OH 2.0 1.0 640 $1,075 $1.68 5d 8 0.35mi
25311 Lakeshore Blvd Unit C14 Euclid, OH 2.0 1.0 925 $995 $1.08 45d 1 0.40mi
25291 Richards Ave Euclid, OH 4.0 1.0 1164 $1,850 $1.59 3d 1 0.42mi
611 E 260th St Euclid, OH 3.0 1.0 875 $1,595 $1.82 45d 1 0.50mi
25611 Lakeshore Blvd Unit F11 Euclid, OH 2.0 1.0 925 $995 $1.08 45d 1 0.53mi
23307 Williams Ave Euclid, OH 4.0 1.0 1220 $1,700 $1.39 25d 1 0.55mi
26351 Farringdon Ave Euclid, OH 3.0 1.0 1257 $1,495 $1.19 3d 1 0.57mi
26230 Briardale Ave Euclid, OH 3.0 2.0 1290 $1,600 $1.24 3d 1 0.63mi
374 E 232nd St Euclid, OH 3.0 1.0 1222 $1,995 $1.63 45d 1 0.64mi
26450 Drakefield Ave Euclid, OH 4.0 1.5 1241 $1,700 $1.37 3d 1 0.66mi
24200 Puritan Rd Euclid, OH 3.0 1.0 1100 $1,199 $1.09 13d 1 0.69mi
245 E 262nd St Euclid, OH 3.0 2.0 1226 $1,840 $1.50 3d 1 0.69mi
23901 Puritan Rd Euclid, OH 3.0 1.0 1326 $1,595 $1.20 16d 1 0.72mi
26900 Forestview Ave Euclid, OH 3.0 1.0 1098 $1,450 $1.32 3d 1 0.73mi
26900 Zeman Ave Euclid, OH 4.0 1.5 1241 $1,531 $1.23 21d 1 0.75mi
655 E 240th St Euclid, OH 3.0 1.0 1341 $1,550 $1.16 45d 1 0.79mi
27190 Zeman Ave Euclid, OH 4.0 1.0 1465 $1,800 $1.23 22d 1 0.86mi
26611 Lakeshore Blvd Unit UP Euclid, OH 3.0 2.0 1400 $1,275 $0.91 21d 1 0.87mi
645 Babbitt Rd Euclid, OH 3.0 1.0 1200 $1,400 $1.17 13d 1 0.98mi
27471 Forestview Ave Euclid, OH 3.0 1.0 1282 $1,495 $1.17 45d 1 1.03mi
884 E 248th St Euclid, OH 3.0 2.0 1440 $1,699 $1.18 3d 1 1.05mi
415 E 222nd St Unit 461-23 Euclid, OH 2.0 1.0 700 $875 $1.25 45d 1 1.07mi
797 Babbitt Rd #22 Euclid, OH 3.0 1.5 1360 $1,600 $1.18 45d 1 1.09mi
21860 Roberts Ave Euclid, OH 3.0 1.0 1253 $1,450 $1.16 9d 1 1.19mi
521 E 222nd St Euclid, OH 2.0 1.0 800 $1,500 $1.88 25d 1 1.22mi
488 E 222nd St Unit Up Euclid, OH 2.0 1.0 900 $1,100 $1.22 22d 1 1.22mi
26200 S Lake Shr Euclid, OH 3.0 1.5 1305 $1,225 $0.94 9d 1 1.24mi
824 E 236th St Euclid, OH 3.0 2.0 1100 $1,720 $1.56 3d 1 1.30mi
27701 Mills Ave Unit 2E Euclid, OH 2.0 1.5 1176 $1,275 $1.08 45d 1 1.36mi
21751 Priday Ave Euclid, OH 3.0 1.0 1174 $1,545 $1.32 22d 1 1.40mi
21251 S Lake Shore Blvd Euclid, OH 3.0 2.0 1246 $1,595 $1.28 45d 1 1.44mi

Listing history 10 events

  1. 2026-06-21
    days on market $120,000 Active 43 DOM
  2. 2026-06-18
    days on market $120,000 Active 40 DOM
  3. 2026-06-17
    status $120,000 Active 39 DOM
  4. 2026-05-19
    status Pending 1634-char remark
    Show marketing remark (1634 chars)

    Welcome to 324 E 248th St in Euclid, a rare opportunity to own a charming Colonial on a quiet, well-maintained street just minutes from the beauty of Lake Erie. Surrounded by pride of ownership and nestled in a neighborhood setting buyers love, this home offers incredible potential at an exceptional value. Inside, you’ll find 1,174 square feet of living space featuring hardwood floors throughout most of the home, a spacious living room anchored by a cozy fireplace, and a dedicated dining room perfect for gathering. Just off the dining area, a sunroom provides the ideal space to relax, unwind, or create a bright home office. Upstairs, both bedrooms are generously sized, offering comfort and flexibility. One bedroom features a private rooftop balcony overlooking the fenced-in backyard, a unique and inviting retreat rarely found at this price point. This home offers great bones and a functional layout, making it the perfect canvas for a buyer ready to bring their vision to life. The full basement provides additional space with endless possibilities for storage or future finishing. Outside, enjoy a fenced yard and a 2-car detached garage, adding both convenience and value. Located near Briardale Greens Golf Course and just a short distance to Lake Erie, this property combines location, space, and opportunity. Even better, qualified buyers may take advantage of up to $10,000 in available down payment and closing cost assistance, making homeownership more attainable than ever. If you’re looking for a home with character, space, and the ability to build equity, this is one you don’t want to miss.

  5. 2026-04-28
    price $120,000 1634-char remark
    Show marketing remark (1634 chars)

    Welcome to 324 E 248th St in Euclid, a rare opportunity to own a charming Colonial on a quiet, well-maintained street just minutes from the beauty of Lake Erie. Surrounded by pride of ownership and nestled in a neighborhood setting buyers love, this home offers incredible potential at an exceptional value. Inside, you’ll find 1,174 square feet of living space featuring hardwood floors throughout most of the home, a spacious living room anchored by a cozy fireplace, and a dedicated dining room perfect for gathering. Just off the dining area, a sunroom provides the ideal space to relax, unwind, or create a bright home office. Upstairs, both bedrooms are generously sized, offering comfort and flexibility. One bedroom features a private rooftop balcony overlooking the fenced-in backyard, a unique and inviting retreat rarely found at this price point. This home offers great bones and a functional layout, making it the perfect canvas for a buyer ready to bring their vision to life. The full basement provides additional space with endless possibilities for storage or future finishing. Outside, enjoy a fenced yard and a 2-car detached garage, adding both convenience and value. Located near Briardale Greens Golf Course and just a short distance to Lake Erie, this property combines location, space, and opportunity. Even better, qualified buyers may take advantage of up to $10,000 in available down payment and closing cost assistance, making homeownership more attainable than ever. If you’re looking for a home with character, space, and the ability to build equity, this is one you don’t want to miss.

  6. 2026-04-10
    listed $135,000 Active 1634-char remark
    Show marketing remark (1634 chars)

    Welcome to 324 E 248th St in Euclid, a rare opportunity to own a charming Colonial on a quiet, well-maintained street just minutes from the beauty of Lake Erie. Surrounded by pride of ownership and nestled in a neighborhood setting buyers love, this home offers incredible potential at an exceptional value. Inside, you’ll find 1,174 square feet of living space featuring hardwood floors throughout most of the home, a spacious living room anchored by a cozy fireplace, and a dedicated dining room perfect for gathering. Just off the dining area, a sunroom provides the ideal space to relax, unwind, or create a bright home office. Upstairs, both bedrooms are generously sized, offering comfort and flexibility. One bedroom features a private rooftop balcony overlooking the fenced-in backyard, a unique and inviting retreat rarely found at this price point. This home offers great bones and a functional layout, making it the perfect canvas for a buyer ready to bring their vision to life. The full basement provides additional space with endless possibilities for storage or future finishing. Outside, enjoy a fenced yard and a 2-car detached garage, adding both convenience and value. Located near Briardale Greens Golf Course and just a short distance to Lake Erie, this property combines location, space, and opportunity. Even better, qualified buyers may take advantage of up to $10,000 in available down payment and closing cost assistance, making homeownership more attainable than ever. If you’re looking for a home with character, space, and the ability to build equity, this is one you don’t want to miss.

  7. 2011-03-02
    soldstatus $79,000
  8. 2009-10-06
    soldstatus $79,000
  9. 2009-06-01
    soldstatus $20,000 82-char remark
    Show marketing remark (82 chars)

    Bring your investors. Sold as is. Buyer to assume all violations. Bring in offers.

  10. 2009-04-27
    listed $44,900 82-char remark
    Show marketing remark (82 chars)

    Bring your investors. Sold as is. Buyer to assume all violations. Bring in offers.

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast OH · Partial reset (capped growth)

Current annual tax
$2,715 · $226/mo
Projected year-2 tax
$2,715 · $226/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 3/10 Moderate 7 d/yr ≥94°F today · 18 d/yr by 30 yrs out
  • 💨 Wind 1/10 Low
  • 🫁 Air quality 3/10 Moderate 3 unhealthy d/yr today · 4 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$17,389
− Mortgage interest
−$6,722
− Property taxes
−$2,715
− Insurance
−$600
− Repairs & maintenance
−$1,391
− Management
−$1,391
− Depreciation
−$3,491
Taxable income
$1,079
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$259
After-tax cash flow
$2,612/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Euclid City
NCES district ID
3904395
Math proficiency
14% ▼ -19.00%
Reading proficiency
28% ▼ -14.00%
Median HH income
$36,385
Composite
17.39/100
National rank
#9067
State rank
#625 of 656 in OH

Livability — Euclid

Score
77/100
State rank
#204
US rank
#3149

Category grades

Amenities B- Commute F Cost of living A+ Crime B+ Employment D- Housing A+ Health & safety B User ratings B

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Euclid, OH
County
Cuyahoga County · 1,090,369 people
City population
41,855
Metro
Cleveland-Elyria, OH
Population (ZIP)
18,050
Household income
$55,676
Rent vs Own
54.6% rent · 45.4% own
Severe rent burden
1085.0

Population outlook (Cuyahoga County) Hauer SSP2

Today (2025)
1,244,621 people
By 2030
1,230,093 · -1.2%
By 2040
1,189,108 · -4.5%
By 2050
1,145,706 · -7.9%
By 2075
1,076,557 · -13.5%
By 2100
978,987 · -21.3%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Majority Black (65%)
Race & ethnicity
Black 65% White 28% Two or more races 6% Hispanic / Latino 1%
Common ancestry
Romanian 5%
Foreign-born
2% · Canada
Languages at home
96% English-only · Spanish 2% Chinese 1%

Political lean MEDSL · Cuyahoga

2024 margin
Solid D (+31.5) · D 65.4% · R 33.9%
2008→2024 swing
-7.4pp toward R · 2008: 38.9pp · 2024: 31.5pp
All cycles
2024: D+31.5 2020: D+34.1 2016: D+35.0 2012: D+38.7 2008: D+38.9

Not yet ingested

Civics

Market trends

HPI YoY
▼ -62.82%
Current HPI
188.4932
Rent YoY
▲ 5.28%
Metro
Cleveland-Elyria, OH
State GDP YoY
▲ 1.98%
F500 in state
48

Industry mix (Fortune 500 HQ in OH)

Industry F500 HQs Revenue

Price history

+167.3% since first listed
7 events — show timeline
  • 2026-05-19 Pending MLSNOW
  • 2026-04-28 Price Changed $120,000 MLSNOW
  • 2026-04-10 Listed $135,000 MLSNOW
  • 2011-03-02 Sold (Public Records) $79,000 Public Records
  • 2009-10-06 Sold (Public Records) $79,000 Public Records
  • 2009-06-01 Sold (MLS) $20,000 MLSNOW
  • 2009-04-27 Listed $44,900 MLSNOW

Property tax history

+1.8%/yr

Latest (2025): $2,715 · -3.1% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…