CashFlowRE
Sign in Sign up
1208 S State Road 213
C+ Composite 64.93
Why this score? — see what drove the C+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +28.1/30.0
  • DSCR +10.0/10.0
  • ARV discount +8.1/15.0
  • 1% rule +7.7/10.0
  • Schools +3.5/10.0
  • Rent growth +2.5/5.0
  • Livability +2.5/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$129,900

1208 S State Road 213 · Hobbs, IN 46072
3 bd · 1.5 ba · 1,303 sqft · SingleFamily public records · 1 Days on market
Built 1961 0.46 ac lot Est $132k · at est.

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

This brick ranch sits on a large lot and offers the space and setting to enjoy a little extra room to spread out. With well and septic already in place, the property provides a more private feel while still offering the convenience of single-level living. If you've been looking for a home with solid bones and plenty of potential, this one is worth a closer look. Built in 1961, this home offers 1,303 square feet of living space with durable brick exterior and vinyl windows. The layout includes 3 bedrooms and 1 full bath, plus an additional toilet located in the laundry area for added convenience. The attached garage has been converted into a functional workspace, making it ideal for hobbies, storage, or projects. With a large yard and a practical floor plan, this property offers a great opportunity to make it your own.

Key facts

  • Well and septic
  • Vinyl windows
  • Functional workspace

Tags

LARGE LOTWELL AND SEPTICSINGLE-LEVEL LIVINGDURABLE BRICK EXTERIORVINYL WINDOWSFUNCTIONAL WORKSPACE

Property features AI

Exterior

  • Parking: Attached garage (1 car)
  • Utilities: Private water; Septic system; Solid waste service available
  • Home design: Single family residence; One story
  • Construction: Brick and vinyl siding; Slab foundation
  • Exterior features: Approximately 0.46-acre lot (1/4–1/2 acre)

Interior

  • Kitchen: Dishwasher; Electric oven; Refrigerator
  • Bedrooms: 3 bedrooms on the main level
  • Bathrooms: 1 full bathroom on the main level
  • Heating & cooling: Electric heating; Central air conditioning
  • Interior features: Woodwork stained or painted
  • Laundry & utility: Main-level laundry

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.5-bath single-family listed at $130k.

Deal economics

  • At list price, monthly cash flow is $410 ($5k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $130k).

Location & tenants

  • Location reads: area grade C — affects rentability + tenant quality, not the cash-flow math above.
  • Tipton Community School Corporation (town): math 38% / reading 43% proficiency, ranked #130 of 301 in IN (top 43%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Zoned schools: Tipton Elementary School (math 55% / reading 44%, grade D, #279 of 994 statewide, top 30%, 668 students, 48% FRL); Tipton Middle School (math 25% / reading 39%, grade F, #190 of 330 statewide, top 59%, 335 students, 44% FRL); Tipton High School (math 32% / reading 52%, grade F, #197 of 369 statewide, top 57%, 439 students, 33% FRL).
  • Market conditions: 53 active listings in the ZIP; 32 units permitted in Tipton County in 2024 (0 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $898 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
  • Tipton County population projected at -23% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
  • At projected returns (-3.0% appreciation + 3.0% rent growth), your $36k cash investment doubles in ~9 years — after that, you're playing with house money.

Negotiation context

  • Only 1 days on market — expect competitive offers; lowballing is unlikely to land.
  • 3 sale attempts since 19y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $60k; list at $130k implies a 116% gain — meaningful room to come down on a strong offer.
Recommended offer $129,900

Questions for the listing agent

  1. Built in 1961 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  4. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  5. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.27%
Cap rate
10.08%
Cash-on-cash
13.51%
DSCR
1.60
GRM
6.6

CMA / ARV

ARV (on-the-fly)
$131,603
Comps found
1
Show comp detail 1 sale within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
1208 S State Road 213 0.00mi 3/1.0 1,303 (0%) 1mo $131,000 $101 97

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
3.6%
Equity multiple
1.14×
Total profit
$5,057
Equity at exit
$19,369
10-year hold
IRR
13.1%
Equity multiple
2.05×
Total profit
$38,084
Equity at exit
$11,231

Cash invested: $36,372 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Indiana
90 Strongly Landlord-Friendly · R+11
County
— inherits STATE
City
— inherits STATE
10-day pay-or-quit; landlord-favorable; preempted.

ZIP-level market 46072

Home prices YoY
-28.7%
Active inventory
53
Price-to-rent
6.6×

Monthly cashflow live

Estimated rent
$1,651 medium interval (Pro) →
Mortgage (P&I)
$681
Tax from tax record
$160 /mo · $1,916/yr
Insurance
$54
HOA
$0
Vacancy / Maint / Mgmt
$347
Net cashflow
$410

Break-even live

Break-even rent $1,133
Max offer price $129,900
Occupancy floor 70%

Sensitivity live

Price -10% $483 -5% $446 +0% $410 +5% $373 +10% $336
Rent -10% $279 -5% $344 +0% $410 +5% $475 +10% $540
Rate -1.0pp $475 -0.5pp $443 base $410 +0.5pp $376 +1.0pp $342

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$32,475
Closing costs
$3,897
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Listing history 7 events

  1. 2026-05-15
    status Pending 829-char remark
    Show marketing remark (829 chars)

    This brick ranch sits on a large lot and offers the space and setting to enjoy a little extra room to spread out. With well and septic already in place, the property provides a more private feel while still offering the convenience of single-level living. If you've been looking for a home with solid bones and plenty of potential, this one is worth a closer look. Built in 1961, this home offers 1,303 square feet of living space with durable brick exterior and vinyl windows. The layout includes 3 bedrooms and 1 full bath, plus an additional toilet located in the laundry area for added convenience. The attached garage has been converted into a functional workspace, making it ideal for hobbies, storage, or projects. With a large yard and a practical floor plan, this property offers a great opportunity to make it your own.

  2. 2026-05-15
    status Pending
    Show marketing remark (829 chars)

    This brick ranch sits on a large lot and offers the space and setting to enjoy a little extra room to spread out. With well and septic already in place, the property provides a more private feel while still offering the convenience of single-level living. If you've been looking for a home with solid bones and plenty of potential, this one is worth a closer look. Built in 1961, this home offers 1,303 square feet of living space with durable brick exterior and vinyl windows. The layout includes 3 bedrooms and 1 full bath, plus an additional toilet located in the laundry area for added convenience. The attached garage has been converted into a functional workspace, making it ideal for hobbies, storage, or projects. With a large yard and a practical floor plan, this property offers a great opportunity to make it your own.

  3. 2026-05-14
    listed $129,900 Active 829-char remark
    Show marketing remark (829 chars)

    This brick ranch sits on a large lot and offers the space and setting to enjoy a little extra room to spread out. With well and septic already in place, the property provides a more private feel while still offering the convenience of single-level living. If you've been looking for a home with solid bones and plenty of potential, this one is worth a closer look. Built in 1961, this home offers 1,303 square feet of living space with durable brick exterior and vinyl windows. The layout includes 3 bedrooms and 1 full bath, plus an additional toilet located in the laundry area for added convenience. The attached garage has been converted into a functional workspace, making it ideal for hobbies, storage, or projects. With a large yard and a practical floor plan, this property offers a great opportunity to make it your own.

  4. 2026-05-14
    listed $129,900 Active
    Show marketing remark (829 chars)

    This brick ranch sits on a large lot and offers the space and setting to enjoy a little extra room to spread out. With well and septic already in place, the property provides a more private feel while still offering the convenience of single-level living. If you've been looking for a home with solid bones and plenty of potential, this one is worth a closer look. Built in 1961, this home offers 1,303 square feet of living space with durable brick exterior and vinyl windows. The layout includes 3 bedrooms and 1 full bath, plus an additional toilet located in the laundry area for added convenience. The attached garage has been converted into a functional workspace, making it ideal for hobbies, storage, or projects. With a large yard and a practical floor plan, this property offers a great opportunity to make it your own.

  5. 2024-11-15
    soldstatus $60,000
  6. 2008-03-30
    historical
  7. 2007-03-31
    listed $89,900

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast IN · Partial reset (capped growth)

Current annual tax
$1,916 · $160/mo
Projected year-2 tax
$1,916 · $160/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 3/10 Moderate 7 d/yr ≥100°F today · 18 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low 100% chance of damaging wind over 30 yrs
  • 🫁 Air quality 3/10 Moderate 2 unhealthy d/yr today · 4 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$19,815
− Mortgage interest
−$7,276
− Property taxes
−$1,916
− Insurance
−$650
− Repairs & maintenance
−$1,585
− Management
−$1,585
− Depreciation
−$3,779
Taxable income
$3,024
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$726
After-tax cash flow
$4,189/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Tipton Community School Corporation
NCES district ID
1811400
Math proficiency
38% ▼ -10.00%
Reading proficiency
43% ▼ -9.00%
Median HH income
$51,073
Composite
35.0/100
National rank
#5048
State rank
#130 of 301 in IN

Livability — Hobbs

No livability data for this city. (Only ~50 U.S. cities are tracked.)

Census & demographics

Census place
Hobbs, IN
City population
18
Population (ZIP)
8,751

Population outlook (Tipton County) Hauer SSP2

Today (2025)
14,332 people
By 2030
13,717 · -4.3%
By 2040
12,357 · -13.8%
By 2050
11,032 · -23.0%
By 2075
8,640 · -39.7%
By 2100
6,544 · -54.3%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (93%)
Race & ethnicity
White 93% Hispanic / Latino 4% Two or more races 3% Black 1%
Common ancestry
Italian 2% Slovak 2% Lithuanian 2%
Foreign-born
2% · Canada
Languages at home
97% English-only · Spanish 2%

Political lean MEDSL · Tipton

2024 margin
Solid R (+50.8) · D 23.7% · R 74.5% · Other 1.7%
2008→2024 swing
-35.5pp toward R · 2008: -15.4pp · 2024: -50.8pp
All cycles
2024: R+50.8 2020: R+52.7 2016: R+53.3 2012: R+31.8 2008: R+15.4

Not yet ingested

Civics

Market trends

HPI YoY
▼ -105.28%
Current HPI
261.1877
Rent YoY
Metro
State GDP YoY
▲ 2.90%
F500 in state
18

Industry mix (Fortune 500 HQ in IN)

Industry F500 HQs Revenue

Price history

+44.5% since first listed
7 events — show timeline
  • 2026-05-15 Pending IRMLS
  • 2026-05-15 Pending MIBOR as Distributed by MLS Grid
  • 2026-05-14 Listed $129,900 MIBOR as Distributed by MLS Grid
  • 2026-05-14 Listed $129,900 IRMLS
  • 2024-11-15 Sold (Public Records) $60,000 Public Records
  • 2008-03-30 Listing Removed MIBOR as Distributed by MLS Grid
  • 2007-03-31 Listed $89,900 MIBOR as Distributed by MLS Grid

Property tax history

+19.4%/yr

Latest (2024): $1,916 · +2.9% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…