317 S Miami Ave · Bradford, OH
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $713 – $1,323
Heat risk 3/10 · Minor
- Hot days now (above 99°F)
- 7 days/yr
- Hot days in 30 yrs
- 18 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 4 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +20.8/30.0
- ARV discount +7.5/15.0
- DSCR +6.6/10.0
- 1% rule +4.8/10.0
- Schools +3.7/10.0
- Livability +3.7/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$95,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Are you looking for something smaller or just starting out? Take a look at this nice cozy house that has a nice size living room, with eat in kitchen. All appliances stay, dishwasher hasn't been used in about 3 years. Vinyl flooring throughout the house. New bathroom vanity, water heater about 1 year old. Back metal roof replaced 2024. A/C currently not working, having it checked out. Shed conveys.
Key facts
- Vinyl flooring
- Eat in kitchen
- Water heater
Tags
Property features AI
Finance
- Financial info: Offered for sale
Exterior
- Parking: No garage
- Utilities: Natural gas available; Public water; Sewer available
- Home design: Single-story home
- Construction: Vinyl siding; Slab foundation
- Exterior features: Front porch; Patio; Storage; Shed(s)
Interior
- Kitchen: Range; Refrigerator
- Bedrooms: Two main-level bedrooms (11 x 9 and 14 x 10)
- Bathrooms: One full bathroom on the main level
- Heating & cooling: Forced air heating; Natural gas heating
- Interior features: Crawl space basement
- Laundry & utility: Washer; Dryer; Gas water heater
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.0-bath single-family listed at $95k.
Deal economics
- At list price, monthly cash flow is $131 ($2k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $93k (2.3% below list).
- Recommended offer: $93k (2.3% below list) — sets the bar for 1% rule.
Location & tenants
- Location reads 73/100 on livability (#336 in OH) — a middle-class / working-renter tenant base. Strengths: crime A+, cost of living A+, housing A+; Watch: employment D, amenities F, commute F.
- Bradford Exempted Village (rural): math 35% / reading 51% proficiency, ranked #510 of 656 in OH (top 78%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: 15 active listings in the ZIP; 43 units permitted in Darke County in 2024 (0 in 5+ unit buildings).
- This rent is only 16% of the median local income ($71k/yr) — well below the 30% rent-burden line; pricing power to push rent on renewal without tenant pushback.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $657 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
- Darke County population projected at -20% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
Negotiation context
- It's been on market 19 days — a 2% lower offer ($94k) is reasonable based on typical stale-listing flexibility.
- 7 sale attempts since 4y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $65k; 46% above their basis — modest negotiation headroom, anchor on the comps not their cost.
Risks & watch-outs
- Watch-outs: built in 1942 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- Built in 1942 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.98% ✗
- Cap rate
- 7.94%
- Cash-on-cash
- 5.90%
- DSCR
- 1.26
- GRM
- 8.5
CMA / ARV
No comps found within radius.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -7.2%
- Equity multiple
- 0.73×
- Total profit
- $-7,087
- Equity at exit
- $14,165
- IRR
- 2.4%
- Equity multiple
- 1.17×
- Total profit
- $4,474
- Equity at exit
- $8,214
Cash invested: $26,600 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 73 Landlord-Friendly
- State Ohio
- 73 Landlord-Friendly · R+6
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 45308
- Home prices YoY
- -27.6%
- Active inventory
- 15
- Price-to-rent
- 8.5×
Monthly cashflow live
- Estimated rent
- $928 medium interval (Pro) →
- Mortgage (P&I)
- −$498
- Tax from tax record
- −$65 /mo · $780/yr
- Insurance
- −$40
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$195
- Net cashflow
- $131
Break-even live
Sensitivity live
| Price | -10% $185 | -5% $158 | +0% $131 | +5% $104 | +10% $77 |
|---|---|---|---|---|---|
| Rent | -10% $57 | -5% $94 | +0% $131 | +5% $167 | +10% $204 |
| Rate | -1.0pp $179 | -0.5pp $155 | base $131 | +0.5pp $106 | +1.0pp $81 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $23,750
- Closing costs
- $2,850
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 14 events
-
2026-06-21days on market $95,000 Active 19 DOM
-
2026-06-18days on market $95,000 Active 17 DOM
-
2026-06-17days on market $95,000 Active 16 DOM
-
2026-06-16days on market $95,000 Active 15 DOM
-
2026-06-15days on market $95,000 Active 14 DOM
-
2026-06-13days on market $95,000 Active 12 DOM
-
2026-06-12days on market $95,000 Active 11 DOM
-
2026-06-09days on market $95,000 Active 8 DOM
-
2026-06-08days on market $95,000 Active 7 DOM
-
2026-06-07days on market $95,000 Active 6 DOM
-
2026-06-07days on market $95,000 Active 5 DOM
-
2026-06-04days on market $95,000 Active 2 DOM
-
2026-06-01remarks 403-char remark
Show marketing remark (408 chars)
Are you looking for something smaller or just starting out? Take a look at this nice cozy house that has a nice size living room, with eat in kitchen. All appliances stay, dishwasher hasn't been used in about 3 years. Vinyl flooring throughout the house. New bathroom vanity, water heater about 1 year old. Back metal roof replaced 2024. A/C currently not working, having it checked out. Shed conveys.
-
2026-06-01$95,000 Active 1 DOM
Show marketing remark (408 chars)
Are you looking for something smaller or just starting out? Take a look at this nice cozy house that has a nice size living room, with eat in kitchen. All appliances stay, dishwasher hasn't been used in about 3 years. Vinyl flooring throughout the house. New bathroom vanity, water heater about 1 year old. Back metal roof replaced 2024. A/C currently not working, having it checked out. Shed conveys.
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast OH · Partial reset (capped growth)
- Current annual tax
- $780 · $65/mo
- Projected year-2 tax
- $1,131 · $94/mo
- Expected delta
- +$351/yr (+$29/mo · 45.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 3/10 Moderate 7 d/yr ≥99°F today · 18 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 3/10 Moderate 2 unhealthy d/yr today · 4 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $11,141
- − Mortgage interest
- −$5,321
- − Property taxes
- −$780
- − Insurance
- −$475
- − Repairs & maintenance
- −$891
- − Management
- −$891
- − Depreciation
- −$2,764
- Taxable income
- $19
- Est. tax owed @ 24.0%
- −$5
- After-tax cash flow
- $1,564/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Bradford Exempted Village
- NCES district ID
- 3904522
- Math proficiency
- 35% ▼ -23.00%
- Reading proficiency
- 51% ▼ -11.00%
- Median HH income
- $49,488
- Composite
- 36.87/100
- National rank
- #4549
- State rank
- #510 of 656 in OH
Livability — Bradford
- Score
- 73/100
- State rank
- #336
- US rank
- #5512
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Bradford, OH
- County
- Darke · 50,606 people
- Population (ZIP)
- 4,376
- Household income
- $70,744
- Rent vs Own
Population outlook (Darke County) Hauer SSP2
- Today (2025)
- 49,377 people
- By 2030
- 47,494 · -3.8%
- By 2040
- 43,553 · -11.8%
- By 2050
- 39,320 · -20.4%
- By 2075
- 30,091 · -39.1%
- By 2100
- 21,110 · -57.2%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (96%)
- Race & ethnicity
- White 96% Two or more races 3%
- Common ancestry
- Lithuanian 3% Italian 1%
- Foreign-born
- 0%
Political lean MEDSL · Darke
- 2024 margin
- Solid R (+65.4) · D 17.0% · R 82.3%
- 2008→2024 swing
- -29.2pp toward R · 2008: -36.1pp · 2024: -65.4pp
- All cycles
- 2024: R+65.4 2020: R+63.6 2016: R+61.2 2012: R+44.9 2008: R+36.1
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -84.70%
- Current HPI
- 222.0054
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 1.98%
- F500 in state
- 48
Industry mix (Fortune 500 HQ in OH)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Insurance | 3 | $145B |
|
||
| Industrial Machinery | 3 | $49B |
|
||
| Financial Services | 3 | $24B |
|
||
| Consumer Goods | 2 | $93B |
|
||
| Aerospace / Defense | 2 | $47B |
|
||
| Utilities | 2 | $33B |
|
||
Price history
+850.0% since first listed28 events — show timeline
- 2026-06-01 Listed $95,000 Dayton MLS
- 2026-06-01 Listed $95,000 WRIST
- 2022-11-09 Sold (MLS) $65,000 WRIST
- 2022-11-09 Sold (MLS) $65,000 Dayton MLS
- 2022-11-09 Sold (MLS) $65,000 Dayton MLS
- 2022-10-26 Pending — Dayton MLS
- 2022-10-26 Pending — WRIST
- 2022-10-12 Contingent — Dayton MLS
- 2022-10-12 Contingent — WRIST
- 2022-10-07 Price Changed $68,000 Dayton MLS
- 2022-10-07 Price Changed $68,000 WRIST
- 2022-09-03 Price Changed $69,900 Dayton MLS
- 2022-09-02 Price Changed $69,900 WRIST
- 2022-08-12 Relisted — WRIST
- 2022-08-12 Relisted — Dayton MLS
- 2022-08-03 Pending — WRIST
- 2022-08-03 Contingent — Dayton MLS
- 2022-06-30 Price Changed $72,900 Dayton MLS
- 2022-06-30 Price Changed $72,900 WRIST
- 2022-06-20 Price Changed $74,900 Dayton MLS
- 2022-06-20 Price Changed $74,900 WRIST
- 2022-06-07 Price Changed $79,900 Dayton MLS
- 2022-06-07 Price Changed $79,900 WRIST
- 2022-05-27 Relisted — Dayton MLS
- 2022-05-20 Pending — Dayton MLS
- 2022-05-16 Listed $82,900 WRIST
- 2022-05-16 Listed $82,900 Dayton MLS
- 2000-01-28 Sold (Public Records) $10,000 Public Records
Property tax history
+8.2%/yrLatest (2025): $780 · -0.4% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…