CashFlowRE
Sign in Sign up
6006 Groom Rd
B- Composite 65.37
Why this score? — see what drove the B- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • DSCR +10.0/10.0
  • 1% rule +8.7/10.0
  • ARV discount +7.5/15.0
  • Livability +3.3/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Schools +0.9/10.0
  • Appreciation +0.0/10.0

$75,000

6006 Groom Rd · Baker, LA 70714
3 bd · 1.0 ba · 1,034 sqft · SingleFamily public records · 56 Days on market
Built 1960 0.25 ac lot

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

3-bedroom, 1-bath home conveniently located on Groom Road with easy access to nearby amenities. This property offers great potential and is ready for the right buyer to bring it back to life. Ideal investment opportunity for those looking to renovate and add value. Property is being sold as a short sale. Property being sold "As Is", no repairs will be made.

Key facts

  • 0.25 acre lot
  • 4 parking spots
  • Built 1960

Property features AI

Exterior

  • Parking: 4 parking spaces
  • Utilities: Public water; Public sewer
  • Home design: Single-family detached residence; Single-story
  • Construction: Slab foundation
  • Exterior features: Vinyl siding and brick exterior; Lot roughly 75 x 140 (0.25 acre)

Interior

  • Bathrooms: 1 full bathroom
  • Heating & cooling: Window unit cooling; Space heater for heating
  • Interior features: Window cooling units; Space heater

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.0-bath single-family listed at $75k.

Deal economics

  • At list price, monthly cash flow is $287 ($3k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $75k).
  • Recommended offer: $73k (3.0% below list) — sets the bar for market timing.
  • Cap rate 10.9% vs local median 4.5% in Baker — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 66/100 on livability (#131 in LA) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A; Watch: schools C-, crime D+, amenities F.
  • City Of Baker School District (suburban): math 5% / reading 15% proficiency, ranked #89 of 98 in LA (top 91%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 82% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: 141 active listings in the ZIP; 10 comparable units currently listed for rent nearby; rentals at typical pace (median 14d on market — plan ~3-4 weeks tenant-placement turnaround); 2,252 units permitted in East Baton Rouge Parish in 2024 (440 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $519 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
  • East Baton Rouge County population projected at +4% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
  • At projected returns (-3.0% appreciation + 3.0% rent growth), your $21k cash investment doubles in ~8 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 56 days — a 3% lower offer ($73k) is reasonable based on typical stale-listing flexibility.
  • 16 sale attempts since 28y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→21/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $72,750 (3.0% below list)

Questions for the listing agent

  1. It's been on market 56 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
  2. Built in 1960 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.37%
Cap rate
10.89%
Cash-on-cash
16.42%
DSCR
1.73
GRM
6.1

CMA / ARV

ARV (on-the-fly)
$155,100
Comps found
4
Show comp detail 4 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
6204 Molino Dr 0.29mi 3/1.5 1,054 (+2%) 7mo $60,000 $57 75
6408 E Myrtle Ave 0.40mi 3/1.5 1,089 (+5%) 17mo $165,500 $152 56
1265 Dr Mlk Jr Ln 0.45mi 3/2.0 1,144 (+11%) 21mo $172,000 $150 40
2124 Toledo St 0.74mi 2/1.5 (-1) 1,161 (+12%) 19mo $124,900 $108 22

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
7.5%
Equity multiple
1.29×
Total profit
$6,163
Equity at exit
$11,183
10-year hold
IRR
16.8%
Equity multiple
2.38×
Total profit
$29,005
Equity at exit
$6,485

Cash invested: $21,000 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Louisiana
90 Strongly Landlord-Friendly · R+12
County
— inherits STATE
City
— inherits STATE
5-day notice; no state rent control; civil-law jurisdiction; landlord-favorable.

ZIP-level market 70714

Home prices YoY
-33.7%
Active inventory
141
Price-to-rent
6.1×

Monthly cashflow live

Estimated rent
$1,027 high interval (Pro) →
Mortgage (P&I)
$393
Tax from tax record
$99 /mo · $1,191/yr
Insurance
$31
HOA
$0
Vacancy / Maint / Mgmt
$216
Net cashflow
$287

Break-even live

Break-even rent $663
Max offer price $75,000
Occupancy floor 67%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$18,750
Closing costs
$2,250
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 10 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
5245 Kimberlin Dr Apt C Baker, LA 2.0 2.0 850 $850 $1.00 14d 1 0.51mi
5350 Groom Rd Baker, LA 1.0–2.0 1.0–2.0 768 $961 $1.25 14d 7 0.53mi
1110 Shilo St Apt D Baker, LA 2.0 2.0 850 $850 $1.00 14d 1 0.56mi
1007 Shilo St Apt C Baker, LA 2.0 1.0 800 $800 $1.00 14d 1 0.58mi
1120 Sherron Ave Unit 4 Baker, LA 2.0 1.0 850 $850 $1.00 14d 1 0.78mi
1011 Seville Ave Clinton, LA 3.0 2.0 1008 $1,150 $1.14 14d 1 0.94mi
1013 Seville Unit B Baker, LA 3.0 2.0 1008 $1,150 $1.14 14d 1 0.95mi
5159 Baker Blvd Unit B Baker, LA 2.0 1.0 700 $825 $1.18 14d 1 1.10mi
5071 Baker Blvd Unit A Baker, LA 3.0 1.0 900 $950 $1.06 43d 1 1.12mi
13191 Sunshine Rd Baton Rouge, LA 2.0 1.0 900 $850 $0.94 14d 1 1.25mi

Listing history 36 events

  1. 2026-06-18
    days on market $75,000 Active 56 DOM
  2. 2026-06-17
    days on market $75,000 Active 55 DOM
  3. 2026-06-16
    days on market $75,000 Active 54 DOM
  4. 2026-06-15
    days on market $75,000 Active 53 DOM
  5. 2026-06-14
    days on market $75,000 Active 51 DOM
  6. 2026-06-13
    days on market $75,000 Active 50 DOM
  7. 2026-06-10
    days on market $75,000 Active 48 DOM
  8. 2026-06-09
    days on market $75,000 Active 47 DOM
  9. 2026-06-08
    days on market $75,000 Active 46 DOM
  10. 2026-06-07
    days on market $75,000 Active 45 DOM
  11. 2026-06-03
    days on market $75,000 Active 41 DOM
  12. 2026-06-02
    days on market $75,000 Active 40 DOM
  13. 2026-06-01
    days on market $75,000 Active 39 DOM
  14. 2026-05-31
    days on market $75,000 Active 38 DOM
  15. 2026-05-31
    days on market $75,000 Active 37 DOM
  16. 2026-04-23
    listed $75,000 Active
    Show marketing remark (369 chars)

    3-bedroom, 1-bath home conveniently located on Groom Road with easy access to nearby amenities. This property offers great potential and is ready for the right buyer to bring it back to life. Ideal investment opportunity for those looking to renovate and add value. Property is being sold as a short sale. Property being sold "As Is", no repairs will be made.

  17. 2026-04-23
    listed $75,000 Active 369-char remark
    Show marketing remark (369 chars)

    3-bedroom, 1-bath home conveniently located on Groom Road with easy access to nearby amenities. This property offers great potential and is ready for the right buyer to bring it back to life. Ideal investment opportunity for those looking to renovate and add value. Property is being sold as a short sale. Property being sold "As Is", no repairs will be made.

  18. 2008-03-12
    soldstatus $100,000
  19. 2008-03-11
    soldstatus
  20. 2007-12-27
    listed $100,000
  21. 2007-12-27
    listed $100,000
  22. 2007-10-25
    listed $102,000
  23. 2007-10-25
    listed $102,000
  24. 2007-08-29
    listed $105,000
  25. 2007-08-29
    listed $105,000
  26. 2004-10-11
    listed $86,000
  27. 2004-10-11
    listed $86,000
  28. 2004-04-01
    listed $79,900
  29. 2004-04-01
    listed $79,900
  30. 1998-11-02
    soldstatus
  31. 1998-10-30
    soldstatus
  32. 1998-10-30
    soldstatus
  33. 1998-03-03
    listed $64,900
  34. 1998-03-03
    listed $64,900
  35. 1998-03-03
    listed $64,900
  36. 1998-03-03
    listed $64,900

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast LA · Resets to sale price

Current annual tax
$1,191 · $99/mo
Projected year-2 tax
$1,191 · $99/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 8/10 Severe 7 d/yr ≥108°F today · 21 d/yr by 30 yrs out
  • 💨 Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 3/10 Moderate 2 unhealthy d/yr today · 3 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$12,320
− Mortgage interest
−$4,201
− Property taxes
−$1,191
− Insurance
−$375
− Repairs & maintenance
−$986
− Management
−$986
− Depreciation
−$2,182
Taxable income
$2,400
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$576
After-tax cash flow
$2,871/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
City Of Baker School District
NCES district ID
2200040
Math proficiency
5% ▼ -32.00%
Reading proficiency
15% ▼ -28.00%
Median HH income
$41,765
Composite
8.8/100
National rank
#9891
State rank
#89 of 98 in LA

Livability — Baker

Score
66/100
State rank
#131
US rank
#12021

Category grades

Amenities F Commute F Cost of living A+ Crime D+ Employment C Housing A Health & safety C+ User ratings D

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Baker, LA
County
East Baton Rouge Parish · 399,686 people
City population
17,433
Metro
Baton Rouge, LA
Population (ZIP)
17,433
Household income
$57,608
Rent vs Own
24.3% rent · 75.7% own
Severe rent burden
417.0

Population outlook (East Baton Rouge County) Hauer SSP2

Today (2025)
464,810 people
By 2030
472,137 · +1.6%
By 2040
480,243 · +3.3%
By 2050
484,422 · +4.2%
By 2075
492,069 · +5.9%
By 2100
476,347 · +2.5%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly Black (70%)
Race & ethnicity
Black 70% White 25% Two or more races 4% Hispanic / Latino 2%
Common ancestry
Lithuanian 4%
Foreign-born
1% · Canada
Languages at home
98% English-only · Arabic 1%

Political lean MEDSL · East Baton Rouge

2024 margin
D (+11.1) · D 54.5% · R 43.4% · Other 2.1%
2008→2024 swing
+8.9pp toward D · 2008: 2.2pp · 2024: 11.1pp
All cycles
2024: D+11.1 2020: D+13.1 2016: D+9.2 2012: D+5.2 2008: D+2.2

Not yet ingested

Civics

Market trends

HPI YoY
▼ -80.50%
Current HPI
158.1876
Rent YoY
Metro
Baton Rouge, LA
State GDP YoY
▲ 3.29%
F500 in state
10

Industry mix (Fortune 500 HQ in LA)

Industry F500 HQs Revenue

Price history

+15.6% since first listed
21 events — show timeline
  • 2026-04-23 Listed $75,000 AcadianaMLS
  • 2026-04-23 Listed $75,000 GBRMLS
  • 2008-03-12 Sold (Public Records) $100,000 Public Records
  • 2008-03-11 Sold (MLS) GBRMLS
  • 2007-12-27 Listed $100,000 GBRMLS
  • 2007-12-27 Listed $100,000 AcadianaMLS
  • 2007-10-25 Listed $102,000 AcadianaMLS
  • 2007-10-25 Listed $102,000 GBRMLS
  • 2007-08-29 Listed $105,000 AcadianaMLS
  • 2007-08-29 Listed $105,000 GBRMLS
  • 2004-10-11 Listed $86,000 AcadianaMLS
  • 2004-10-11 Listed $86,000 GBRMLS
  • 2004-04-01 Listed $79,900 AcadianaMLS
  • 2004-04-01 Listed $79,900 GBRMLS
  • 1998-11-02 Sold (Public Records) Public Records
  • 1998-10-30 Sold (MLS) GBRMLS
  • 1998-10-30 Sold (MLS) GBRMLS
  • 1998-03-03 Listed $64,900 AcadianaMLS
  • 1998-03-03 Listed $64,900 GBRMLS
  • 1998-03-03 Listed $64,900 AcadianaMLS
  • 1998-03-03 Listed $64,900 GBRMLS

Property tax history

+12.5%/yr

Latest (2025): $1,191 · +3.8% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…