CashFlowRE
Sign in Sign up
7030 Lena Ave
C+ Composite 63.05
Why this score? — see what drove the C+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +24.4/30.0
  • DSCR +7.9/10.0
  • ARV discount +7.5/15.0
  • Appreciation +6.9/10.0
  • 1% rule +5.7/10.0
  • Rent growth +3.7/5.0
  • Livability +3.4/5.0
  • Condition / age +2.5/5.0
  • Schools +1.1/10.0

$125,000

7030 Lena Ave · Jennings, MO 63136
4 bd · 1.0 ba · 1,238 sqft · SingleFamily public records · 51 Days on market
Built 1941 6,098 sqft lot $101/sqft · 97% above area

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

WOW! Check out this gorgeous, updated brick home with great curb appeal! Living room with beautifull flooring that continues throughout the dining room and kitchen. Nice sized bedrooms, updated kitchen with stylilsh cabinets, neutral colors and so much more! Don't wait! Home sold as-is.

Key facts

  • 6,098 sq ft lot
  • Built 1941
  • Listed 51 days

Property features AI

Exterior

  • Utilities: Public water; Public sewer; Electric: Other
  • Home design: Single-family residence; One and one-half levels; Residential property
  • Construction: Brick construction
  • Exterior features: Lot features: Other; 0.14-acre lot

Interior

  • Bedrooms: 4 bedrooms total; 2 bedrooms on the main level; 2 bedrooms on the upper level
  • Bathrooms: 1 full bathroom
  • Heating & cooling: Forced air heating; Wall unit(s) for cooling
  • Interior features: Fireplace (1); Full, unfinished basement

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 4-bed/1.0-bath single-family listed at $125k.

Deal economics

  • At list price, monthly cash flow is $253 ($3k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $125k).
  • Recommended offer: $121k (3.0% below list) — sets the bar for market timing.
  • Cap rate 8.7% vs local median 12.2% in Jennings — below-typical yield; the buyer is paying a premium for something (appreciation thesis, condition, location) that the cap rate doesn't capture.

Location & tenants

  • Location reads 67/100 on livability (#208 in MO) — a middle-class / working-renter tenant base. Strengths: cost of living A+, commute A-, housing A-; Watch: crime F, amenities F, employment F.
  • Jennings (suburban): math 8% / reading 20% proficiency, ranked #315 of 324 in MO (top 97%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 86% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Zoned schools: Fairview Primary (math 34% / reading 34%, grade F, #676 of 1,115 statewide, top 66%, 267 students, 100% FRL); Jennings High (math 8% / reading 17%, grade F, #497 of 521 statewide, top 96%, 691 students, 100% FRL).
  • Market conditions: Rents rising fast (+5.0%/yr); 372 active listings in the ZIP; 28 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); 43% of comp listings sitting > 30 days — soft ceiling on asking rent; lower-income renter base — watch delinquency; 920 units permitted in St. Louis County in 2024 (250 in 5+ unit buildings).

Forward outlook

  • In year one you build about $6k of equity ($864 loan paydown + $5k appreciation (3.8% local appreciation)).
  • At projected returns (3.8% appreciation + 5.0% rent growth), your $35k cash investment doubles in ~4 years — after that, you're playing with house money.
  • By year 7, paydown + projected appreciation supports a ~$36k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.

Negotiation context

  • It's been on market 51 days — a 3% lower offer ($121k) is reasonable based on typical stale-listing flexibility.
  • 10 sale attempts since 4y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $75k; list at $125k implies a 67% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: built in 1941 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: extreme-heat days projected 7→21/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $121,250 (3.0% below list)

Questions for the listing agent

  1. It's been on market 51 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
  2. Built in 1941 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  5. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.07%
Cap rate
8.72%
Cash-on-cash
8.69%
DSCR
1.39
GRM
7.8

CMA / ARV

ARV (median comp)
$63,563
List price
$125,000
Delta
96.66%
Verdict
OVERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
5657 Janet Ave 0.21mi 4/2.0 1,200 (-3%) 3mo $60,000 $50 79
7056 Idlewild Ave 0.30mi 3/1.0 (-1) 1,234 (-0%) 4mo $59,900 $49 77
7137 Garesche Ave 0.34mi 3/1.0 (-1) 1,251 (+1%) 7mo $110,000 $88 71
5637 Jennings Station Rd 0.14mi 3/1.0 (-1) 1,116 (-10%) 2mo $30,000 $27 71
7138 Garesche Ave 0.37mi 3/1.0 (-1) 1,220 (-2%) 6mo $99,750 $82 70
7212 Eunice Ave 0.32mi 4/1.0 1,134 (-8%) 2mo $64,900 $57 69
5468 Janet Ave 0.22mi 3/2.0 (-1) 1,188 (-4%) 5mo $79,000 $66 69
2327 Switzer Ave 0.70mi 4/1.0 1,201 (-3%) 7mo $45,000 $37 56
7126 Theodore Ave 0.50mi 3/1.0 (-1) 1,123 (-9%) 2mo $34,900 $31 54
2508 Main St 0.66mi 3/1.0 (-1) 1,298 (+5%) 8mo $60,000 $46 50
7410 Greenport Dr 0.55mi 3/1.0 (-1) 1,081 (-13%) 7mo $121,500 $112 42
7441 Calvin Ave 0.71mi 3/1.0 (-1) 1,068 (-14%) 3mo $99,500 $93 36

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

3.79% appreciation · 4.97% rent growth · sell at horizon

5-year hold
IRR
18.6%
Equity multiple
2.12×
Total profit
$39,189
Equity at exit
$61,849
10-year hold
IRR
20.3%
Equity multiple
4.28×
Total profit
$114,837
Equity at exit
$99,958

Cash invested: $35,000 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
81 Strongly Landlord-Friendly
State Missouri
81 Strongly Landlord-Friendly · R+10
County
— inherits STATE
City
— inherits STATE
Generally landlord-friendly; St Louis has some habitability requirements.

ZIP-level market 63136

Home prices YoY
0.9%
Rents YoY
5.0%
Active inventory
372
Price-to-rent
7.8×

Monthly cashflow live

Estimated rent
$1,340 high interval (Pro) →
Mortgage (P&I)
$656
Tax from tax record
$98 /mo · $1,172/yr
Insurance
$52
HOA
$0
Vacancy / Maint / Mgmt
$281
Net cashflow
$253

Break-even live

Break-even rent $1,019
Max offer price $125,000
Occupancy floor 76%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$31,250
Closing costs
$3,750
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 28 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
5637 Jennings Station Rd Saint Louis, MO 3.0 1.0 1116 $895 $0.80 43d 1 0.13mi
7120 Greenhaven Dr Saint Louis, MO 3.0 2.0 1131 $1,050 $0.93 23d 1 0.21mi
5612 Hodiamont Ave Saint Louis, MO 3.0 1.5 1200 $1,150 $0.96 10d 1 0.27mi
7121 Garesche Ave Saint Louis, MO 3.0 1.0 1156 $1,200 $1.04 43d 1 0.32mi
5515 Wilborn Dr Saint Louis, MO 3.0 1.0 1248 $1,400 $1.12 43d 1 0.36mi
5347 Janet Ave Saint Louis, MO 4.0 1.0 893 $1,350 $1.51 16d 1 0.37mi
7315 Albright Ave Saint Louis, MO 3.0 1.0 888 $1,150 $1.30 43d 1 0.42mi
7205 Calvin Ave Saint Louis, MO 3.0 1.0 832 $750 $0.90 43d 1 0.45mi
5361 Wilborn Dr Saint Louis, MO 3.0 1.0 900 $1,420 $1.58 17d 1 0.51mi
5225 Fletcher St Saint Louis, MO 3.0 2.0 918 $1,295 $1.41 23d 1 0.59mi
8527 Dianthus Ln Saint Louis, MO 3.0 1.0 976 $1,295 $1.33 43d 1 0.64mi
5574 Era Ave Saint Louis, MO 3.0 1.0 850 $1,400 $1.65 12d 1 0.64mi
5932 Floy Ave Saint Louis, MO 3.0 1.0 1080 $1,373 $1.27 20d 1 0.71mi
7441 Calvin Ave Saint Louis, MO 3.0 1.0 1068 $1,350 $1.26 12d 1 0.74mi
2022 McLaran Ave Saint Louis, MO 3.0 2.0 1181 $1,593 $1.35 14d 1 0.76mi
2427 Switzer Ave Saint Louis, MO 3.0 1.0 1008 $1,300 $1.29 43d 1 0.78mi
6024 Lucille Ave Saint Louis, MO 5.0 1.0 1152 $1,500 $1.30 14d 1 0.81mi
2546 Main St Saint Louis, MO 4.0 1.0 984 $1,269 $1.29 43d 1 0.81mi
2527 Switzer Ave Saint Louis, MO 3.0 1.0 888 $1,135 $1.28 16d 1 0.81mi
2415 Shirley Ave Saint Louis, MO 3.0 1.0 990 $1,450 $1.46 23d 1 0.82mi
5730 Park Ln Saint Louis, MO 4.0 1.0 1174 $1,600 $1.36 20d 1 0.87mi
5936 Theodore Ave Saint Louis, MO 3.0 2.0 1008 $1,350 $1.34 43d 1 0.90mi
2623 Avie Dr Saint Louis, MO 3.0 2.0 921 $1,350 $1.47 43d 1 0.91mi
8548 Drury Ln Saint Louis, MO 3.0 2.0 1107 $1,420 $1.28 43d 1 1.10mi
7 Lamar Dr Saint Louis, MO 3.0 1.0 894 $1,200 $1.34 17d 1 1.19mi
2056 Coleridge Dr Saint Louis, MO 3.0 1.0 949 $1,195 $1.26 23d 1 1.31mi
4914 Plover Ave Saint Louis, MO 3.0 2.0 1248 $925 $0.74 23d 1 1.33mi
4737 Plover Ave Saint Louis, MO 4.0 1.5 1200 $1,400 $1.17 43d 1 1.34mi

Listing history 43 events

  1. 2026-06-18
    days on market $125,000 Active 51 DOM
  2. 2026-06-17
    days on market $125,000 Active 50 DOM
  3. 2026-06-16
    days on market $125,000 Active 49 DOM
  4. 2026-06-15
    days on market $125,000 Active 48 DOM
  5. 2026-06-13
    days on market $125,000 Active 46 DOM
  6. 2026-06-09
    days on market $125,000 Active 42 DOM
  7. 2026-06-08
    days on market $125,000 Active 41 DOM
  8. 2026-06-07
    days on market $125,000 Active 40 DOM
  9. 2026-06-03
    days on market $125,000 Active 36 DOM
  10. 2026-06-02
    days on market $125,000 Active 35 DOM
  11. 2026-06-01
    days on market $125,000 Active 34 DOM
  12. 2026-05-31
    days on market $125,000 Active 33 DOM
  13. 2026-04-28
    listed $125,000 Active 313-char remark
  14. 2025-08-27
    listed $135,000 Active
  15. 2024-05-09
    soldstatus Closed
    Show marketing remark (287 chars)

    WOW! Check out this gorgeous, updated brick home with great curb appeal! Living room with beautifull flooring that continues throughout the dining room and kitchen. Nice sized bedrooms, updated kitchen with stylilsh cabinets, neutral colors and so much more! Don't wait! Home sold as-is.

  16. 2024-04-18
    status Pending
    Show marketing remark (287 chars)

    WOW! Check out this gorgeous, updated brick home with great curb appeal! Living room with beautifull flooring that continues throughout the dining room and kitchen. Nice sized bedrooms, updated kitchen with stylilsh cabinets, neutral colors and so much more! Don't wait! Home sold as-is.

  17. 2024-03-13
    status Active
    Show marketing remark (287 chars)

    WOW! Check out this gorgeous, updated brick home with great curb appeal! Living room with beautifull flooring that continues throughout the dining room and kitchen. Nice sized bedrooms, updated kitchen with stylilsh cabinets, neutral colors and so much more! Don't wait! Home sold as-is.

  18. 2024-03-13
    price $94,900
    Show marketing remark (287 chars)

    WOW! Check out this gorgeous, updated brick home with great curb appeal! Living room with beautifull flooring that continues throughout the dining room and kitchen. Nice sized bedrooms, updated kitchen with stylilsh cabinets, neutral colors and so much more! Don't wait! Home sold as-is.

  19. 2024-03-13
    historical
    Show marketing remark (287 chars)

    WOW! Check out this gorgeous, updated brick home with great curb appeal! Living room with beautifull flooring that continues throughout the dining room and kitchen. Nice sized bedrooms, updated kitchen with stylilsh cabinets, neutral colors and so much more! Don't wait! Home sold as-is.

  20. 2024-01-25
    status Active
    Show marketing remark (287 chars)

    WOW! Check out this gorgeous, updated brick home with great curb appeal! Living room with beautifull flooring that continues throughout the dining room and kitchen. Nice sized bedrooms, updated kitchen with stylilsh cabinets, neutral colors and so much more! Don't wait! Home sold as-is.

  21. 2024-01-05
    status Pending
    Show marketing remark (287 chars)

    WOW! Check out this gorgeous, updated brick home with great curb appeal! Living room with beautifull flooring that continues throughout the dining room and kitchen. Nice sized bedrooms, updated kitchen with stylilsh cabinets, neutral colors and so much more! Don't wait! Home sold as-is.

  22. 2023-12-12
    listed $99,900 Active
    Show marketing remark (287 chars)

    WOW! Check out this gorgeous, updated brick home with great curb appeal! Living room with beautifull flooring that continues throughout the dining room and kitchen. Nice sized bedrooms, updated kitchen with stylilsh cabinets, neutral colors and so much more! Don't wait! Home sold as-is.

  23. 2023-11-01
    historical
  24. 2023-09-20
    price $109,900
  25. 2023-08-09
    status Active
  26. 2023-08-07
    historical
  27. 2023-07-06
    price $119,900
  28. 2023-06-22
    status Active
  29. 2023-06-10
    historical
  30. 2023-04-25
    status Active
  31. 2023-04-25
    price $129,900
  32. 2023-04-25
    historical
  33. 2023-02-24
    status Active
  34. 2023-02-16
    historical
  35. 2022-11-16
    listed $144,900 Active
  36. 2022-10-26
    price $144,900
  37. 2019-06-09
    price $27,900
  38. 2015-12-07
    price $14,600
  39. 2015-11-06
    price $16,600
  40. 2005-01-20
    soldstatus $75,000
  41. 1996-08-15
    soldstatus $45,000
  42. 1996-08-15
    soldstatus $45,000
  43. 1993-05-07
    soldstatus

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast MO · Resets to sale price

Current annual tax
$1,172 · $98/mo
Projected year-2 tax
$1,212 · $101/mo
Expected delta
+$41/yr (+$3/mo · 3.5%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 5/10 Major 7 d/yr ≥107°F today · 21 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low 100% chance of damaging wind over 30 yrs
  • 🫁 Air quality 4/10 Moderate 4 unhealthy d/yr today · 5 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$16,079
− Mortgage interest
−$7,002
− Property taxes
−$1,172
− Insurance
−$625
− Repairs & maintenance
−$1,286
− Management
−$1,286
− Depreciation
−$3,636
Taxable income
$1,072
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$257
After-tax cash flow
$2,783/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Jennings
NCES district ID
2916290
Math proficiency
8% ▼ -16.00%
Reading proficiency
20% ▼ -4.00%
Median HH income
$30,595
Composite
11.04/100
National rank
#9739
State rank
#315 of 324 in MO

Livability — Jennings

Score
67/100
State rank
#208
US rank
#10499

Category grades

Amenities F Commute A- Cost of living A+ Crime F Employment F Housing A- Health & safety F User ratings A+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Jennings, MO
County
Saint Louis County · 888,823 people
Metro
St. Louis, MO-IL
Population (ZIP)
40,929
Household income
$41,154
Rent vs Own
53.1% rent · 46.9% own
Severe rent burden
3085.0

Population outlook (St. Louis County) Hauer SSP2

Today (2025)
1,025,227 people
By 2030
1,028,023 · +0.3%
By 2040
1,020,940 · -0.4%
By 2050
1,007,280 · -1.8%
By 2075
987,277 · -3.7%
By 2100
921,984 · -10.1%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly Black (90%)
Race & ethnicity
Black 90% White 5% Two or more races 3%
Foreign-born
1% · Canada

Political lean MEDSL · St. Louis

2024 margin
Strong D (+23.4) · D 60.8% · R 37.4% · Other 1.7%
2008→2024 swing
+3.5pp toward D · 2008: 19.9pp · 2024: 23.4pp
All cycles
2024: D+23.4 2020: D+24.0 2016: D+16.2 2012: D+13.7 2008: D+19.9

Not yet ingested

Civics

Market trends

HPI YoY
▲ 3.79%
Current HPI
420.28
Rent YoY
▲ 4.97%
Metro
St. Louis, MO-IL
State GDP YoY
▲ 1.84%
F500 in state
20

Industry mix (Fortune 500 HQ in MO)

Industry F500 HQs Revenue

Price history

+177.8% since first listed
31 events — show timeline
  • 2026-04-28 Listed $125,000 MARIS as Distributed by MLS Grid
  • 2025-08-27 Listed $135,000 MARIS as Distributed by MLS Grid
  • 2024-05-09 Sold (MLS) MARIS as Distributed by MLS Grid
  • 2024-04-18 Pending MARIS as Distributed by MLS Grid
  • 2024-03-13 Relisted MARIS as Distributed by MLS Grid
  • 2024-03-13 Price Changed $94,900 MARIS as Distributed by MLS Grid
  • 2024-03-13 Delisted MARIS as Distributed by MLS Grid
  • 2024-01-25 Relisted MARIS as Distributed by MLS Grid
  • 2024-01-05 Pending MARIS as Distributed by MLS Grid
  • 2023-12-12 Listed $99,900 MARIS as Distributed by MLS Grid
  • 2023-11-01 Delisted MARIS as Distributed by MLS Grid
  • 2023-09-20 Price Changed $109,900 MARIS as Distributed by MLS Grid
  • 2023-08-09 Relisted MARIS as Distributed by MLS Grid
  • 2023-08-07 Delisted MARIS as Distributed by MLS Grid
  • 2023-07-06 Price Changed $119,900 MARIS as Distributed by MLS Grid
  • 2023-06-22 Relisted MARIS as Distributed by MLS Grid
  • 2023-06-10 Delisted MARIS as Distributed by MLS Grid
  • 2023-04-25 Relisted MARIS as Distributed by MLS Grid
  • 2023-04-25 Price Changed $129,900 MARIS as Distributed by MLS Grid
  • 2023-04-25 Delisted MARIS as Distributed by MLS Grid
  • 2023-02-24 Relisted MARIS as Distributed by MLS Grid
  • 2023-02-16 Delisted MARIS as Distributed by MLS Grid
  • 2022-11-16 Listed $144,900 MARIS as Distributed by MLS Grid
  • 2022-10-26 Price Changed $144,900 MARIS as Distributed by MLS Grid
  • 2019-06-09 Price Changed $27,900 MARIS as Distributed by MLS Grid
  • 2015-12-07 Price Changed $14,600 MARIS as Distributed by MLS Grid
  • 2015-11-06 Price Changed $16,600 MARIS as Distributed by MLS Grid
  • 2005-01-20 Sold (Public Records) $75,000 Public Records
  • 1996-08-15 Sold (Public Records) $45,000 Public Records
  • 1996-08-15 Sold (Public Records) $45,000 Public Records
  • 1993-05-07 Sold (Public Records) Public Records

Property tax history

+1.2%/yr

Latest (2022): $1,172 · +1.5% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…