371 Highlands Way · Bartow, FL
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 5/10 · Moderate
- Est. fire insurance / yr
- $947 – $1,759
Heat risk 8/10 · Major
- Hot days now (above 108°F)
- 7 days/yr
- Hot days in 30 yrs
- 26 days/yr
Wind risk 10/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +21.0/30.0
- ARV discount +7.5/15.0
- DSCR +6.7/10.0
- 1% rule +5.1/10.0
- Schools +3.5/10.0
- Livability +3.4/5.0
- Rent growth +3.2/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$189,900
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Great 3 bedroom 2 bath manufactured home that sits on a 1/4 acre lot. Needs a little tlc but priced accordingly
Key facts
- New water heater
- Updated bathrooms
- New roof
Tags
Property features AI
Finance
- Other: Lot roughly 0.26 acres (approx. 90 x 125)
- Financial info: No lease restrictions
- HOA & community: No HOA / association
Exterior
- Parking: No parking details provided
- Security: No security features listed
- Utilities: Public water; Septic tank sewer; Electricity connected
- Home design: Manufactured home (double wide); Residential property; One story; South facing
- Construction: Vinyl siding; Shingle roof; Crawlspace foundation; Built as a double wide manufactured home
- Exterior features: Other exterior features; Asphalt road access
Interior
- Kitchen: Other appliances
- Bedrooms: 3 bedrooms
- Flooring: Carpet flooring
- Bathrooms: 2 full bathrooms
- Heating & cooling: Central heating; Central air conditioning
- Interior features: Other interior features
- Laundry & utility: Laundry inside
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath manufactured listed at $190k.
Deal economics
- At list price, monthly cash flow is $268 ($3k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $190k).
- Recommended offer: $167k (12.0% below list) — sets the bar for market timing.
Location & tenants
- Location reads 68/100 on livability (#526 in FL) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+; Watch: employment C-, crime D-, amenities F.
- Polk (suburban): math 39% / reading 43% proficiency, ranked #62 of 73 in FL (top 85%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: Rents rising (+2.7%/yr); 386 active listings in the ZIP; 10,384 units permitted in Polk County in 2024 (1,716 in 5+ unit buildings).
- This rent runs 36% of the median local income ($64k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
- Polk County population projected at +33% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 405 days — a 12% lower offer ($167k) is reasonable based on typical stale-listing flexibility.
- 6 sale attempts since 2y ago; this cycle's ask has dropped $30k (14%) from the opening price — seller is motivated, your offer sets the floor, not the list.
- Current owner paid $112k; list at $190k implies a 69% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; moderate wildfire risk; extreme-heat days projected 7→26/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 405 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.01% ✓
- Cap rate
- 7.99%
- Cash-on-cash
- 6.05%
- DSCR
- 1.27
- GRM
- 8.2
CMA / ARV
No comps found within radius.
Projected returns pro-forma
-3.0% appreciation · 2.72% rent growth · sell at horizon
- IRR
- -7.3%
- Equity multiple
- 0.73×
- Total profit
- $-14,234
- Equity at exit
- $28,315
- IRR
- 2.0%
- Equity multiple
- 1.14×
- Total profit
- $7,368
- Equity at exit
- $16,419
Cash invested: $53,172 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Florida
- 87 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 33830
- Home prices YoY
- -19.8%
- Rents YoY
- 2.7%
- Active inventory
- 386
- Price-to-rent
- 8.2×
Monthly cashflow live
- Estimated rent
- $1,925 medium interval (Pro) →
- Mortgage (P&I)
- −$996
- Tax from tax record
- −$177 /mo · $2,128/yr
- Insurance
- −$79
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$404
- Net cashflow
- $268
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $47,475
- Closing costs
- $5,697
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 39 events
-
2026-06-18days on market $189,900 Active 405 DOM
-
2026-06-17days on market $189,900 Active 404 DOM
-
2026-06-16days on market $189,900 Active 403 DOM
-
2026-06-15pricedays on market $189,900 Active 402 DOM
-
2026-06-13days on market $194,900 Active 400 DOM
-
2026-06-10days on market $194,900 Active 397 DOM
-
2026-06-09days on market $194,900 Active 396 DOM
-
2026-06-08days on market $194,900 Active 395 DOM
-
2026-06-07days on market $194,900 Active 394 DOM
-
2026-06-05days on market $194,900 Active 391 DOM
-
2026-06-03days on market $194,900 Active 389 DOM
-
2026-06-01days on market $194,900 Active 388 DOM
-
2026-05-31days on market $194,900 Active 387 DOM
-
2026-05-15price $194,900
-
2026-05-01price $196,900
-
2026-03-23price $197,900
-
2025-11-07price $199,900
-
2025-10-15price $204,900
-
2025-08-19price $209,900
-
2025-07-21price $214,900
-
2025-07-10price $217,900
-
2025-06-03status Active
-
2025-06-02status Pending
-
2025-05-08$219,900 Active
-
2025-01-17soldstatus $112,500
-
2025-01-15soldstatus $112,500 Closed 111-char remark
Show marketing remark (111 chars)
Great 3 bedroom 2 bath manufactured home that sits on a 1/4 acre lot. Needs a little tlc but priced accordingly
-
2024-12-10status Pending 111-char remark
Show marketing remark (111 chars)
Great 3 bedroom 2 bath manufactured home that sits on a 1/4 acre lot. Needs a little tlc but priced accordingly
-
2024-12-09$114,900 Active 111-char remark
Show marketing remark (111 chars)
Great 3 bedroom 2 bath manufactured home that sits on a 1/4 acre lot. Needs a little tlc but priced accordingly
-
2024-07-10price $160,000
-
2024-05-29price $169,500
-
2024-05-03status Active
-
2024-04-22historical
-
2024-04-17status Active
-
2024-03-11price $175,000
-
2024-03-04price $160,000
-
2024-03-04price $185,000
-
2024-01-22$168,000 Active
-
2002-02-22soldstatus $63,000
-
1996-04-11soldstatus $12,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast FL · Resets to sale price
- Current annual tax
- $2,128 · $177/mo
- Projected year-2 tax
- $2,128 · $177/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 5/10 Major
- Heat 8/10 Severe 7 d/yr ≥108°F today · 26 d/yr by 30 yrs out
- Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 2 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $23,097
- − Mortgage interest
- −$10,637
- − Property taxes
- −$2,128
- − Insurance
- −$950
- − Repairs & maintenance
- −$1,848
- − Management
- −$1,848
- − Depreciation
- −$5,524
- Taxable income
- $163
- Est. tax owed @ 24.0%
- −$39
- After-tax cash flow
- $3,180/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Polk
- NCES district ID
- 1201590
- Math proficiency
- 39% ▼ -11.00%
- Reading proficiency
- 43% ▼ -4.00%
- Median HH income
- $43,979
- Composite
- 34.74/100
- National rank
- #5132
- State rank
- #62 of 73 in FL
Livability — Bartow
- Score
- 68/100
- State rank
- #526
- US rank
- #9835
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- County
- Polk County · 740,051 people
- City population
- 33,740
- Metro
- Lakeland-Winter Haven, FL
- Population (ZIP)
- 33,740
- Household income
- $63,918
- Rent vs Own
- Severe rent burden
- 681.0
Population outlook (Polk County) Hauer SSP2
- Today (2025)
- 752,975 people
- By 2030
- 804,621 · +6.9%
- By 2040
- 906,117 · +20.3%
- By 2050
- 1,000,476 · +32.9%
- By 2075
- 1,197,520 · +59.0%
- By 2100
- 1,271,518 · +68.9%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.62)
- Race & ethnicity
- White 55% Hispanic / Latino 22% Black 18% Two or more races 13% Asian 2%
- Hispanic origin (detail)
- Mexican 13% Puerto Rican 5%
- Common ancestry
- Italian 3% Slovak 1% Lithuanian 1%
- Foreign-born
- 8% · Canada
- Languages at home
- 81% English-only · Spanish 17% Other Indo-European 1% Other Asian/Pacific 1%
Political lean MEDSL · Polk
- 2024 margin
- Strong R (+20.7) · D 39.2% · R 59.9%
- 2008→2024 swing
- -14.6pp toward R · 2008: -6.1pp · 2024: -20.7pp
- All cycles
- 2024: R+20.7 2020: R+14.4 2016: R+14.1 2012: R+6.8 2008: R+6.1
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -82.47%
- Current HPI
- 333.3392
- Rent YoY
- ▲ 2.72%
- Metro
- Lakeland-Winter Haven, FL
- State GDP YoY
- ▲ 3.28%
- F500 in state
- 36
Industry mix (Fortune 500 HQ in FL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Technology | 2 | $29B |
|
||
| Insurance | 2 | $17B |
|
||
| Retail | 1 | $60B |
|
||
| Technology Distribution | 1 | $58B |
|
||
| Homebuilding | 1 | $35B |
|
||
| Technology Manufacturing | 1 | $35B |
|
||
Price history
+1524.2% since first listed26 events — show timeline
- 2026-05-15 Price Changed $194,900 Stellar MLS as Distributed by MLS Grid
- 2026-05-01 Price Changed $196,900 Stellar MLS as Distributed by MLS Grid
- 2026-03-23 Price Changed $197,900 Stellar MLS as Distributed by MLS Grid
- 2025-11-07 Price Changed $199,900 Stellar MLS as Distributed by MLS Grid
- 2025-10-15 Price Changed $204,900 Stellar MLS as Distributed by MLS Grid
- 2025-08-19 Price Changed $209,900 Stellar MLS as Distributed by MLS Grid
- 2025-07-21 Price Changed $214,900 Stellar MLS as Distributed by MLS Grid
- 2025-07-10 Price Changed $217,900 Stellar MLS as Distributed by MLS Grid
- 2025-06-03 Relisted — Stellar MLS as Distributed by MLS Grid
- 2025-06-02 Pending — Stellar MLS as Distributed by MLS Grid
- 2025-05-08 Listed $219,900 Stellar MLS as Distributed by MLS Grid
- 2025-01-17 Sold (Public Records) $112,500 Public Records
- 2025-01-15 Sold (MLS) $112,500 Stellar MLS as Distributed by MLS Grid
- 2024-12-10 Pending — Stellar MLS as Distributed by MLS Grid
- 2024-12-09 Listed $114,900 Stellar MLS as Distributed by MLS Grid
- 2024-07-10 Price Changed $160,000 Stellar MLS as Distributed by MLS Grid
- 2024-05-29 Price Changed $169,500 Stellar MLS as Distributed by MLS Grid
- 2024-05-03 Relisted — Stellar MLS as Distributed by MLS Grid
- 2024-04-22 Listing Removed — Stellar MLS as Distributed by MLS Grid
- 2024-04-17 Relisted — Stellar MLS as Distributed by MLS Grid
- 2024-03-11 Price Changed $175,000 Stellar MLS as Distributed by MLS Grid
- 2024-03-04 Price Changed $160,000 Stellar MLS as Distributed by MLS Grid
- 2024-03-04 Price Changed $185,000 Stellar MLS as Distributed by MLS Grid
- 2024-01-22 Listed $168,000 Stellar MLS as Distributed by MLS Grid
- 2002-02-22 Sold (Public Records) $63,000 Public Records
- 1996-04-11 Sold (Public Records) $12,000 Public Records
Property tax history
+20.1%/yrLatest (2025): $2,128 · +131.5% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…