CashFlowRE
Sign in Sign up
84-754 Ala Mahiku St Unit 45A
D Composite 42.28
Why this score? — see what drove the D grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • 1% rule +10.0/10.0
  • Cash flow +9.9/30.0
  • ARV discount +7.5/15.0
  • Condition / age +3.8/5.0
  • Rent growth +3.3/5.0
  • Livability +3.1/5.0
  • DSCR +2.8/10.0
  • Schools +1.9/10.0
  • Appreciation +0.0/10.0

$121,000

84-754 Ala Mahiku St Unit 45A · Makaha, HI 96792
2 bd · 1.0 ba · 815 sqft · Condo · 141 Days on market
Built 1975 Good condition $148/sqft · 56% below area $852/mo HOA · 42% of rent ↓ 19% since listing

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Furnished and ready to enjoy, step into the relaxed rhythm of island living with this LEASEHOLD two-bedroom condo in the lush and scenic Makaha Valley Plantation. The lease extends through 2074, with the option to purchase the fee if desired, offering an excellent opportunity to enjoy the Makaha lifestyle at an accessible price point. Inside, the home is bright and welcoming with an open living and dining area, stainless steel appliances, and updated kitchen and bath finishes that add comfort and style. Step out onto your spacious lanai, shaded by swaying palm trees for added privacy—perfect for morning coffee or relaxing in the peaceful valley surroundings. Makaha Valley Plantation is a gated, beautifully landscaped community offering two swimming pools, a tennis court perfect for pickleball, a basketball court, BBQ areas, and 24-hour security, all surrounded by the dramatic beauty of the Waianae Mountains. Conveniently located near the entrance and amenities, and just minutes from world-famous Makaha beaches for swimming, surfing, snorkeling, and breathtaking sunsets. Priced to sell!

Key facts

  • Gated community
  • Tennis court
  • Swimming pools

Tags

SPACIOUS LANAIGATED COMMUNITYSWIMMING POOLSTENNIS COURTBASKETBALL COURTBBQ AREAS

Neighborhood map

Property Rental comp Retail Costco Walmart Transit Schools Stadiums Fortune 500 · Circle radius: 6.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/1.0-bath condo listed at $121k. Condition is rated good.

Deal economics

  • At list price, monthly cash flow is $-75 ($-895/yr) — negative.
  • To cash-flow at today's rent, offer at most $110k (8.9% below list).
  • Meets the 1% rule at list price ($2k rent vs $121k).
  • Recommended offer: $106k (12.0% below list) — sets the bar for market timing.
  • Cap rate 5.6% vs local median 1.5% in Makaha — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 61/100 on livability (#82 in HI) — a middle-class / working-renter tenant base. Strengths: commute A; Watch: crime C-, health & safety C-, housing D+.
  • Hawaii Department Of Education (suburban): math 32% / reading 50% proficiency, ranked #1 of 1 in HI (top 100%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Zoned schools: Makaha Elementary School (math 7% / reading 13%, grade F, #178 of 183 statewide, top 99%, 418 students, 83% FRL); Waianae Intermediate School (math 8% / reading 26%, grade F, #40 of 42 statewide, top 95%, 671 students, 74% FRL); Waianae High School (math 12% / reading 47%, grade F, #35 of 43 statewide, top 86%, 1,831 students, 64% FRL) — zoned schools average 74% FRL vs 39% district-wide (35 pts higher); higher-poverty schools than district average — tighter screening recommended.
  • Zoned-school proficiency averages 19% at this address vs 41% district-wide (-22 pts) — the specific schools serving this property underperform the Hawaii Department Of Education average; the district grade overstates school quality for this exact location.
  • Market conditions: Rents rising (+3.4%/yr); 281 active listings in the ZIP; 37 comparable units currently listed for rent nearby; rentals lingering (median 52d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 76% of comp listings sitting > 30 days — soft ceiling on asking rent; solid renter incomes; 1,638 units permitted in Honolulu County in 2024 (793 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $837 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
  • Honolulu County population projected at +17% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 141 days — a 12% lower offer ($106k) is reasonable based on typical stale-listing flexibility.
  • 7 sale attempts since 5y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Watch-outs: HOA is 42% of rent.
Recommended offer $106,480 (12.0% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 141 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  3. Built in 1975 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  4. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  5. Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
  6. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  7. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  8. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  9. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  10. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  11. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  12. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
1.69%
Cap rate
5.55%
Cash-on-cash
-2.64%
DSCR
0.88
GRM
4.9

CMA / ARV

ARV (median comp)
$274,681
List price
$121,000
Delta
-55.95%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
84-718 Ala Mahiku St Unit 76B 0.00mi 2/1.0 815 (0%) 2mo $175,000 $215 98
84-755 Ala Mahiku St Unit 73B 0.00mi 2/1.0 815 (0%) 6mo $170,000 $209 95
84-757 Kiana Pl Unit 2/4B 0.10mi 2/1.0 815 (0%) 3mo $294,000 $361 93
84-757 Kiana Pl Unit 2B 0.10mi 2/1.0 830 (+2%) 5mo $270,000 $325 88
84-770 Kili Dr #434 0.16mi 1/1.0 (-1) 680 (-17%) 0mo $171,900 $253 62
84-710 Kili Dr Unit D1315 0.14mi 1/1.0 (-1) 680 (-17%) 2mo $185,000 $272 61
84-770 Kili Dr Unit J633 0.16mi 1/1.0 (-1) 680 (-17%) 2mo $198,500 $292 61
84-770 Kili Dr Unit J634 0.20mi 1/1.0 (-1) 680 (-17%) 0mo $198,000 $291 60
84-740 Kili Dr #725 0.16mi 1/1.0 (-1) 680 (-17%) 4mo $240,000 $353 59
84-1021 Lahilahi St #808 1.39mi 1/1.5 (-1) 850 (+4%) 5mo $300,000 $353 47
84-658 Manuku St 0.81mi 3/1.0 (+1) 885 (+9%) 4mo $520,000 $588 42
84-537 Manuku St 0.88mi 3/1.5 (+1) 960 (+18%) 0mo $590,000 $615 33

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.38% rent growth · sell at horizon

5-year hold
IRR
-19.2%
Equity multiple
0.32×
Total profit
$-23,018
Equity at exit
$18,041
10-year hold
IRR
-9.4%
Equity multiple
0.39×
Total profit
$-20,665
Equity at exit
$10,462

Cash invested: $33,880 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
37 Tenant-Leaning
State Hawaii
37 Tenant-Leaning · D+13
County
— inherits STATE
City
— inherits STATE
Honolulu has source-of-income protections; warranty of habitability strong.

Active competition Active MLS

For sale now
1 active · 3 under contract
Median asking
$229,000 ($337/sqft)
Median days on market
71 d
This list price
lowest-priced of the active set
ARV vs active asking
+0.1% vs current asking $/sqft

Closed sales set the value; these active listings set current market conditions and a practical price ceiling.

ZIP-level market 96792

Home prices YoY
-18.8%
Rents YoY
3.4%
Active inventory
281
Price-to-rent
4.9×

Monthly cashflow live

Estimated rent
$2,043 high interval (Pro) →
Mortgage (P&I)
$635
Tax est. 1.5%
$151 /mo · $1,815/yr
Insurance
$50
HOA
$852
Vacancy / Maint / Mgmt
$429
Net cashflow
$-75

Break-even live

Break-even rent $2,137
Max offer price $110,210
Occupancy floor 99%

Sensitivity live

Price -10% $9 -5% $-33 +0% $-75 +5% $-116 +10% $-158
Rent -10% $-236 -5% $-155 +0% $-75 +5% $6 +10% $87
Rate -1.0pp $-14 -0.5pp $-44 base $-75 +0.5pp $-106 +1.0pp $-138

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$30,250
Closing costs
$3,630
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 37 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
84-718 Ala Mahiku St Unit 2198B Waianae, HI 2.0 1.0 822 $1,595 $1.94 93d 1 0.03mi
84-718 Ala Mahiku St Unit 90C Waianae, HI 2.0 1.0 815 $1,800 $2.21 20d 1 0.03mi
84-754 Ala Mahiku St Apt 53A Waianae, HI 2.0 1.0 815 $1,800 $2.21 20d 1 0.04mi
84-707 Kiana Pl Waianae, HI 2.0 1.0 815 $1,950 $2.39 28d 2 0.04mi
84-707 Kiana Pl Waianae, HI 2.0 1.0 815 $1,950 $2.39 39d 1 0.04mi
84-754 Ala Mahiku St Unit 44A Waianae, HI 2.0 1.0 815 $2,100 $2.58 93d 1 0.04mi
84-755 Ala Mahiku St Apt 72B Waianae, HI 2.0 1.0 815 $1,900 $2.33 63d 1 0.04mi
84-665 Ala Mahiku St Unit 142B Waianae, HI 2.0 1.0 815 $1,900 $2.33 93d 1 0.05mi
84-687 Ala Mahiku St Unit 30134B Waianae, HI 2.0 1.0 830 $2,200 $2.65 72d 1 0.06mi
84-687 Ala Mahiku St Unit 137-B Waianae, HI 2.0 1.0 815 $1,800 $2.21 72d 1 0.06mi
84-687 Ala Mahiku St Unit 126C Waianae, HI 2.0 1.0 815 $2,250 $2.76 11d 1 0.06mi
84-757 Kiana Pl Unit 6B Waianae, HI 2.0 1.0 815 $2,100 $2.58 41d 1 0.08mi
84-718 Ala Mahiku St Unit 78C Waianae, HI 2.0 1.0 815 $1,800 $2.21 28d 1 0.11mi
84-688 Ala Mahiku St Unit 33154A Waianae, HI 2.0 1.0 815 $2,300 $2.82 93d 1 0.13mi
84-688 Ala Mahiku St Unit 166A Waianae, HI 2.0 1.0 815 $1,900 $2.33 93d 1 0.14mi
84-740 Kili Dr Waianae, HI 1.0 1.0 680 $1,950 $2.87 35d 2 0.18mi
84-740 Kili Dr Waianae, HI 1.0 1.0 680 $1,950 $2.87 41d 2 0.18mi
84-710 Kili Dr Waianae, HI 1.0 1.0 634 $2,000 $3.15 35d 3 0.18mi
84-710 Kili Dr #1215 Waianae, HI 1.0 1.0 680 $2,000 $2.94 35d 1 0.18mi
84-710 Kili Dr #1919 Waianae, HI 1.0 1.0 680 $2,000 $2.94 72d 1 0.18mi
84-740 Kili Dr #425 Waianae, HI 1.0 1.0 680 $2,000 $2.94 47d 1 0.19mi
84-770 Kili Dr Unit 1 Waianae, HI 1.0 1.0 744 $2,850 $3.83 93d 1 0.20mi
84-680 Kili Dr Waianae, HI 1.0–2.0 1.0 680 $2,200 $3.24 63d 3 0.22mi
84-680 Kili Dr Waianae, HI 1.0–2.0 1.0 680 $2,200 $3.24 33d 2 0.22mi
84-680 Kili Dr Waianae, HI 1.0–2.0 1.0 680 $2,200 $3.24 41d 2 0.22mi
84-680 Kili Dr Waianae, HI 1.0–2.0 1.0 689 $2,200 $3.19 19d 2 0.22mi
84-680 Kili Dr Unit B607 Waianae, HI 1.0 1.0 680 $2,100 $3.09 70d 1 0.25mi
84-640 Widemann St Unit 2 Waianae, HI 1.0 1.0 840 $2,000 $2.38 93d 1 1.09mi
84-824 Farrington Hwy Waianae, HI 2.0 1.0 700 $2,200 $3.14 72d 1 1.11mi
84-917 Hanalei St Unit D Waianae, HI 3.0 1.0 700 $2,500 $3.57 26d 1 1.15mi
84-917 Hanalei St Unit C Waianae, HI 3.0 1.0 700 $2,400 $3.43 52d 1 1.15mi
84-917 Hanalei St Waianae, HI 3.0 1.0 700 $2,500 $3.57 93d 1 1.15mi
84-956 Hanalei St Unit B Waianae, HI 3.0 1.0 800 $3,300 $4.12 93d 1 1.16mi
84-1026 Hana St #3 Waianae, HI 2.0 1.0 600 $2,000 $3.33 93d 1 1.20mi
84-1111 Lahaina St Unit A Waianae, HI 3.0 2.0 920 $2,900 $3.15 93d 1 1.24mi
84-1111 Hana St Unit 15 Waianae, HI 2.0 1.0 600 $2,000 $3.33 20d 1 1.31mi
84-265 Farrington Hwy Waianae, HI 1.0 1.0 452 $1,800 $3.98 28d 3 1.32mi

HOA detail $852/mo · $10,224/yr condo

Likely covers
poolsecurity
Assessments
None detected in remarks — confirm with the listing agent.

Listing history 50 events

  1. 2026-08-08
    days on market $121,000 Active 141 DOM
  2. 2026-08-07
    days on market $121,000 Active 140 DOM
  3. 2026-08-06
    days on market $121,000 Active 139 DOM
  4. 2026-08-05
    days on market $121,000 Active 138 DOM
  5. 2026-08-04
    days on market $121,000 Active 137 DOM
  6. 2026-08-03
    days on market $121,000 Active 136 DOM
  7. 2026-07-31
    days on market $121,000 Active 133 DOM
  8. 2026-07-30
    days on market $121,000 Active 132 DOM
  9. 2026-07-30
    days on market $121,000 Active 131 DOM
  10. 2026-07-28
    days on market $121,000 Active 130 DOM
  11. 2026-07-26
    days on market $121,000 Active 128 DOM
  12. 2026-07-24
    days on market $121,000 Active 126 DOM
  13. 2026-07-23
    days on market $121,000 Active 125 DOM
  14. 2026-07-22
    days on market $121,000 Active 124 DOM
  15. 2026-07-21
    days on market $121,000 Active 123 DOM
  16. 2026-07-20
    days on market $121,000 Active 122 DOM
  17. 2026-07-18
    days on market $121,000 Active 120 DOM
  18. 2026-07-18
    days on market $121,000 Active 119 DOM
  19. 2026-07-15
    days on market $121,000 Active 117 DOM
  20. 2026-07-14
    days on market $121,000 Active 116 DOM
  21. 2026-07-13
    days on market $121,000 Active 115 DOM
  22. 2026-07-13
    days on market $121,000 Active 114 DOM
  23. 2026-07-11
    days on market $121,000 Active 113 DOM
  24. 2026-07-10
    days on market $121,000 Active 112 DOM
  25. 2026-07-10
    days on market $121,000 Active 111 DOM
  26. 2026-07-07
    days on market $121,000 Active 109 DOM
  27. 2026-07-06
    days on market $121,000 Active 108 DOM
  28. 2026-07-05
    days on market $121,000 Active 107 DOM
  29. 2026-07-03
    days on market $121,000 Active 105 DOM
  30. 2026-07-02
    days on market $121,000 Active 104 DOM
  31. 2026-07-01
    days on market $121,000 Active 103 DOM
  32. 2026-06-30
    days on market $121,000 Active 102 DOM
  33. 2026-06-29
    days on market $121,000 Active 101 DOM
  34. 2026-06-28
    days on market $121,000 Active 100 DOM
  35. 2026-06-27
    days on market $121,000 Active 99 DOM
  36. 2026-06-27
    days on market $121,000 Active 98 DOM
  37. 2026-06-25
    days on market $121,000 Active 96 DOM
  38. 2026-06-22
    days on market $121,000 Active 94 DOM
  39. 2026-06-21
    days on market $121,000 Active 93 DOM
  40. 2026-06-18
    days on market $121,000 Active 90 DOM
  41. 2026-06-17
    days on market $121,000 Active 89 DOM
  42. 2026-06-16
    days on market $121,000 Active 88 DOM
  43. 2026-06-15
    days on market $121,000 Active 87 DOM
  44. 2026-06-13
    days on market $121,000 Active 85 DOM
  45. 2026-06-13
    days on market $121,000 Active 84 DOM
  46. 2026-06-10
    days on market $121,000 Active 82 DOM
  47. 2026-06-09
    days on market $121,000 Active 81 DOM
  48. 2026-06-08
    days on market $121,000 Active 80 DOM
  49. 2026-06-07
    days on market $121,000 Active 79 DOM
  50. 2026-06-05
    days on market $121,000 Active 76 DOM

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 4/10 Moderate FEMA zone D · 24% chance over 30 yrs
  • 🫁 Air quality 1/10 Low

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$24,511
− Mortgage interest
−$6,778
− Property taxes
−$1,815
− Insurance
−$605
− Repairs & maintenance
−$1,961
− Management
−$1,961
− HOA
−$10,224
− Depreciation
−$3,520
Taxable loss
−$2,353
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$565
After-tax cash flow
$-330/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 1 photo

Good 75/100 Cosmetic rehab Est. rehab $4,075–$12,225 screening

This well-maintained, leasehold condo in Makaha Valley Plantation is ready for immediate move-in with minor cosmetic updates to enhance its resale and rental value.

Value-add opportunities

  • Both Paint interior walls — Fresh paint enhances curb appeal and interior aesthetics
  • Both Replace countertops — Modern countertops can increase both resale and rental value
  • Both Upgrade appliances — Upgraded appliances can attract more buyers and renters

ⓘ Rehab cost is a screening estimate — Cosmetic scope × the home's square footage at US $/sqft rules of thumb (the same model as the Flip Finder). Get contractor quotes + a written scope before underwriting.

F Composite school gradezoned avg 19/100

Zoned Schools

Elementary Makaha Elementary School F HI #178/183 Nat'l #38,691/41,679 Middle Waianae Intermediate School F HI #40/42 Nat'l #12,279/14,009 High Waianae High School F HI #35/43 Nat'l #11,215/17,239

Schools (NCES district)

District
Hawaii Department Of Education
NCES district ID
1500030
Math proficiency
32% ▼ -10.00%
Reading proficiency
50% ▼ -3.00%
Median HH income
$69,005
Composite
37.07/100
National rank
#4504
State rank
#1 of 1 in HI
C Composite livability gradescore 61/100

Livability — Makaha

Score
61/100
State rank
#82
US rank
#18431

Category grades

Amenities F Commute A Cost of living F Crime C- Employment C Housing D+ Health & safety C- User ratings A+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Makaha, HI
County
Honolulu County · 1,072,641 people
Metro
Urban Honolulu, HI
Population (ZIP)
49,618
Household income
$87,509
Rent vs Own
36.0% rent · 64.0% own
Severe rent burden
16% of renters

Population outlook (Honolulu County) Hauer SSP2

Today (2025)
1,072,641 people
By 2030
1,110,460 · +3.5%
By 2040
1,181,593 · +10.2%
By 2050
1,257,584 · +17.2%
By 2075
1,501,120 · +39.9%
By 2100
1,764,430 · +64.5%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Highly diverse neighborhood (Simpson 0.96)
Race & ethnicity
Pacific Islander 42% Two or more races 32% Hispanic / Latino 13% Asian 10% White 10% Black 3%
Hispanic origin (detail)
Mexican 3% Puerto Rican 6%
Common ancestry
Russian 6% Romanian 1%
Foreign-born
9% · Canada
Languages at home
82% English-only · Other Asian/Pacific 13% Tagalog/Filipino 2% Spanish 1%

Political lean MEDSL · Honolulu

2024 margin
Strong D (+21.6) · D 59.9% · R 38.3% · Other 1.8%
2008→2024 swing
-19.4pp toward R · 2008: 41.1pp · 2024: 21.6pp
All cycles
2024: D+21.6 2020: D+26.9 2016: D+29.9 2012: D+39.1 2008: D+41.1

Not yet ingested

Civics

Price history

-19.3% since first listed
21 events — show timeline
  • 2026-05-20 Relisted HiCentral MLS
  • 2026-05-06 Contingent HiCentral MLS
  • 2026-04-19 Price Changed $121,000 HiCentral MLS
  • 2026-03-20 Listed $125,000 HiCentral MLS
  • 2024-12-13 Sold (MLS) $115,000 HiCentral MLS
  • 2024-12-01 Pending HiCentral MLS
  • 2024-11-20 Contingent HiCentral MLS
  • 2024-11-09 Listed $139,000 HiCentral MLS
  • 2024-11-06 Listing Removed HiCentral MLS
  • 2024-10-21 Price Changed $145,000 HiCentral MLS
  • 2024-09-27 Price Changed $149,000 HiCentral MLS
  • 2024-09-13 Price Changed $160,000 HiCentral MLS
  • 2024-09-09 Price Changed $175,000 HiCentral MLS
  • 2024-08-25 Listed $199,000 HiCentral MLS
  • 2023-02-24 Sold (MLS) $210,000 HiCentral MLS
  • 2022-11-29 Relisted HiCentral MLS
  • 2022-11-28 Price Changed $215,000 HiCentral MLS
  • 2022-11-28 Listing Removed HiCentral MLS
  • 2022-11-01 Listed $250,000 HiCentral MLS
  • 2021-06-28 Sold (MLS) $180,000 HiCentral MLS
  • 2021-05-07 Listed $150,000 HiCentral MLS

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…