84-754 Ala Mahiku St Unit 45A · Makaha, HI
Flood risk 4/10 · Minor
- FEMA flood zone
- D
- Chance of flooding over 30 yrs
- 0.24%
- Est. flood insurance / yr
- $544 – $1,084
Fire risk No data
- Est. fire insurance / yr
- —
Heat risk No data
- Hot days now (above threshold)
- —
- Hot days in 30 yrs
- —
Wind risk No data
- Chance of severe wind over 30 yrs
- —
Air-quality risk 1/10 · Minimal
- Unhealthy air days now
- —
- Unhealthy air days in 30 yrs
- —
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- 1% rule +10.0/10.0
- Cash flow +9.7/30.0
- ARV discount +7.5/15.0
- Condition / age +3.8/5.0
- Schools +3.7/10.0
- Rent growth +3.3/5.0
- Livability +3.1/5.0
- DSCR +2.7/10.0
- Appreciation +0.0/10.0
$121,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Furnished and ready to enjoy, step into the relaxed rhythm of island living with this LEASEHOLD two-bedroom condo in the lush and scenic Makaha Valley Plantation. The lease extends through 2074, with the option to purchase the fee if desired, offering an excellent opportunity to enjoy the Makaha lifestyle at an accessible price point. Inside, the home is bright and welcoming with an open living and dining area, stainless steel appliances, and updated kitchen and bath finishes that add comfort and style. Step out onto your spacious lanai, shaded by swaying palm trees for added privacy—perfect for morning coffee or relaxing in the peaceful valley surroundings. Makaha Valley Plantation is a gated, beautifully landscaped community offering two swimming pools, a tennis court perfect for pickleball, a basketball court, BBQ areas, and 24-hour security, all surrounded by the dramatic beauty of the Waianae Mountains. Conveniently located near the entrance and amenities, and just minutes from world-famous Makaha beaches for swimming, surfing, snorkeling, and breathtaking sunsets. Priced to sell!
Key facts
- Gated community
- Tennis court
- Swimming pools
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.0-bath condo listed at $121k. Condition is rated good.
Deal economics
- At list price, monthly cash flow is $-81 ($-969/yr) — negative.
- To cash-flow at today's rent, offer at most $109k (9.7% below list).
- Meets the 1% rule at list price ($2k rent vs $121k).
- Recommended offer: $109k (9.7% below list) — sets the bar for cash-flow.
- Cap rate 5.5% vs local median 1.2% in Makaha — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 61/100 on livability (#82 in HI) — a middle-class / working-renter tenant base. Strengths: commute A; Watch: crime C-, health & safety C-, housing D+.
- Hawaii Department Of Education (suburban): math 32% / reading 50% proficiency, ranked #1 of 1 in HI (top 100%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: Rents rising (+3.4%/yr); 250 active listings in the ZIP; 24 comparable units currently listed for rent nearby; rentals lingering (median 45d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 50% of comp listings sitting > 30 days — soft ceiling on asking rent; solid renter incomes; 1,638 units permitted in Honolulu County in 2024 (793 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $837 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
- Honolulu County population projected at +17% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 90 days — a 6% lower offer ($114k) is reasonable based on typical stale-listing flexibility.
- 7 sale attempts since 5y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Watch-outs: HOA is 42% of rent.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- It's been on market 90 days. Have you received any prior offers? Is the seller open to a 10% concession, seller financing, or rate buy-down credit?
- Built in 1975 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 1.68% ✓
- Cap rate
- 5.49%
- Cash-on-cash
- -2.86%
- DSCR
- 0.87
- GRM
- 5.0
CMA / ARV
- ARV (median comp)
- $249,933
- List price
- $121,000
- Delta
- -51.59%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Projected returns pro-forma
-3.0% appreciation · 3.38% rent growth · sell at horizon
- IRR
- -19.6%
- Equity multiple
- 0.31×
- Total profit
- $-23,414
- Equity at exit
- $18,041
- IRR
- -9.8%
- Equity multiple
- 0.36×
- Total profit
- $-21,528
- Equity at exit
- $10,462
Cash invested: $33,880 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 37 Tenant-Leaning
- State Hawaii
- 37 Tenant-Leaning · D+13
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 96792
- Home prices YoY
- -18.8%
- Rents YoY
- 3.4%
- Active inventory
- 250
- Price-to-rent
- 5.0×
Monthly cashflow live
- Estimated rent
- $2,035 high interval (Pro) →
- Mortgage (P&I)
- −$635
- Tax est. 1.5%
- −$151 /mo · $1,815/yr
- Insurance
- −$50
- HOA
- −$852
- Vacancy / Maint / Mgmt
- −$427
- Net cashflow
- $-81
Break-even live
Sensitivity live
| Price | -10% $3 | -5% $-39 | +0% $-81 | +5% $-123 | +10% $-164 |
|---|---|---|---|---|---|
| Rent | -10% $-241 | -5% $-161 | +0% $-81 | +5% $0 | +10% $80 |
| Rate | -1.0pp $-20 | -0.5pp $-50 | base $-81 | +0.5pp $-112 | +1.0pp $-144 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $30,250
- Closing costs
- $3,630
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 24 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 84-718 Ala Mahiku St Unit 2198B Waianae, HI | 2.0 | 1.0 | 822 | $1,595 | $1.94 | 44d | 1 | 0.03mi |
| 84-754 Ala Mahiku St Apt 53A Waianae, HI | 2.0 | 1.0 | 815 | $1,800 | $2.21 | 16d | 1 | 0.04mi |
| 84-754 Ala Mahiku St Unit 44A Waianae, HI | 2.0 | 1.0 | 815 | $2,100 | $2.58 | 44d | 1 | 0.04mi |
| 84-755 Ala Mahiku St Apt 72B Waianae, HI | 2.0 | 1.0 | 815 | $1,900 | $2.33 | 14d | 1 | 0.04mi |
| 84-665 Ala Mahiku St Unit 142B Waianae, HI | 2.0 | 1.0 | 815 | $1,900 | $2.33 | 44d | 1 | 0.05mi |
| 84-707 Kiana Pl Unit 114A Waianae, HI | 2.0 | 1.0 | 815 | $1,800 | $2.21 | 24d | 1 | 0.06mi |
| 84-687 Ala Mahiku St Unit 30134B Waianae, HI | 2.0 | 1.0 | 830 | $2,200 | $2.65 | 24d | 1 | 0.06mi |
| 84-687 Ala Mahiku St Unit 137-B Waianae, HI | 2.0 | 1.0 | 815 | $1,800 | $2.21 | 24d | 1 | 0.06mi |
| 786 Ala Mahiku St Waianae, HI | 2.0 | 1.0 | 940 | $1,185 | $1.26 | 44d | 1 | 0.10mi |
| 84-688 Ala Mahiku St Unit 33154A Waianae, HI | 2.0 | 1.0 | 815 | $2,300 | $2.82 | 44d | 1 | 0.13mi |
| 84-688 Ala Mahiku St Unit 166A Waianae, HI | 2.0 | 1.0 | 815 | $1,900 | $2.33 | 44d | 1 | 0.14mi |
| 84-740 Kili Dr Waianae, HI | 1.0 | 1.0 | 680 | $1,950 | $2.87 | 22d | 2 | 0.18mi |
| 84-710 Kili Dr #1919 Waianae, HI | 1.0 | 1.0 | 680 | $2,000 | $2.94 | 24d | 1 | 0.18mi |
| 84-770 Kili Dr Unit 1 Waianae, HI | 1.0 | 1.0 | 744 | $2,850 | $3.83 | 44d | 1 | 0.20mi |
| 84-680 Kili Dr Waianae, HI | 1.0–2.0 | 1.0 | 680 | $2,200 | $3.24 | 15d | 3 | 0.22mi |
| 84-680 Kili Dr Waianae, HI | 1.0–2.0 | 1.0 | 680 | $2,200 | $3.24 | 20d | 2 | 0.22mi |
| 84-680 Kili Dr Unit B607 Waianae, HI | 1.0 | 1.0 | 680 | $2,100 | $3.09 | 22d | 1 | 0.25mi |
| 84-640 Widemann St Unit 2 Waianae, HI | 1.0 | 1.0 | 840 | $2,000 | $2.38 | 44d | 1 | 1.09mi |
| 84-824 Farrington Hwy Waianae, HI | 2.0 | 1.0 | 700 | $2,200 | $3.14 | 24d | 1 | 1.11mi |
| 84-917 Hanalei St Unit C Waianae, HI | 3.0 | 1.0 | 700 | $2,400 | $3.43 | 3d | 1 | 1.15mi |
| 84-917 Hanalei St Waianae, HI | 3.0 | 1.0 | 700 | $2,500 | $3.57 | 44d | 1 | 1.15mi |
| 84-956 Hanalei St Unit B Waianae, HI | 3.0 | 1.0 | 800 | $3,300 | $4.12 | 44d | 1 | 1.16mi |
| 84-1026 Hana St #3 Waianae, HI | 2.0 | 1.0 | 600 | $2,000 | $3.33 | 44d | 1 | 1.20mi |
| 84-1111 Lahaina St Unit A Waianae, HI | 3.0 | 2.0 | 920 | $2,900 | $3.15 | 44d | 1 | 1.24mi |
HOA detail condo
- Monthly dues
- $852 · $10,224/yr
- Likely covers
- poolsecurity
- Assessments
- None detected in remarks — confirm with the listing agent.
Listing history 36 events
-
2026-06-18days on market $121,000 Active 90 DOM
-
2026-06-17days on market $121,000 Active 89 DOM
-
2026-06-16days on market $121,000 Active 88 DOM
-
2026-06-15days on market $121,000 Active 87 DOM
-
2026-06-13days on market $121,000 Active 85 DOM
-
2026-06-13days on market $121,000 Active 84 DOM
-
2026-06-10days on market $121,000 Active 82 DOM
-
2026-06-09days on market $121,000 Active 81 DOM
-
2026-06-08days on market $121,000 Active 80 DOM
-
2026-06-07days on market $121,000 Active 79 DOM
-
2026-06-05days on market $121,000 Active 76 DOM
-
2026-06-03days on market $121,000 Active 75 DOM
-
2026-06-02days on market $121,000 Active 74 DOM
-
2026-06-01days on market $121,000 Active 73 DOM
-
2026-05-31days on market $121,000 Active 72 DOM
-
2026-05-20status Active 1110-char remark
Show marketing remark (1110 chars)
Furnished and ready to enjoy, step into the relaxed rhythm of island living with this LEASEHOLD two-bedroom condo in the lush and scenic Makaha Valley Plantation. The lease extends through 2074, with the option to purchase the fee if desired, offering an excellent opportunity to enjoy the Makaha lifestyle at an accessible price point. Inside, the home is bright and welcoming with an open living and dining area, stainless steel appliances, and updated kitchen and bath finishes that add comfort and style. Step out onto your spacious lanai, shaded by swaying palm trees for added privacy—perfect for morning coffee or relaxing in the peaceful valley surroundings. Makaha Valley Plantation is a gated, beautifully landscaped community offering two swimming pools, a tennis court perfect for pickleball, a basketball court, BBQ areas, and 24-hour security, all surrounded by the dramatic beauty of the Waianae Mountains. Conveniently located near the entrance and amenities, and just minutes from world-famous Makaha beaches for swimming, surfing, snorkeling, and breathtaking sunsets. Priced to sell!
-
2026-05-06historical Active Under Contract 1110-char remark
Show marketing remark (1110 chars)
Furnished and ready to enjoy, step into the relaxed rhythm of island living with this LEASEHOLD two-bedroom condo in the lush and scenic Makaha Valley Plantation. The lease extends through 2074, with the option to purchase the fee if desired, offering an excellent opportunity to enjoy the Makaha lifestyle at an accessible price point. Inside, the home is bright and welcoming with an open living and dining area, stainless steel appliances, and updated kitchen and bath finishes that add comfort and style. Step out onto your spacious lanai, shaded by swaying palm trees for added privacy—perfect for morning coffee or relaxing in the peaceful valley surroundings. Makaha Valley Plantation is a gated, beautifully landscaped community offering two swimming pools, a tennis court perfect for pickleball, a basketball court, BBQ areas, and 24-hour security, all surrounded by the dramatic beauty of the Waianae Mountains. Conveniently located near the entrance and amenities, and just minutes from world-famous Makaha beaches for swimming, surfing, snorkeling, and breathtaking sunsets. Priced to sell!
-
2026-04-19price $121,000 1110-char remark
Show marketing remark (1110 chars)
Furnished and ready to enjoy, step into the relaxed rhythm of island living with this LEASEHOLD two-bedroom condo in the lush and scenic Makaha Valley Plantation. The lease extends through 2074, with the option to purchase the fee if desired, offering an excellent opportunity to enjoy the Makaha lifestyle at an accessible price point. Inside, the home is bright and welcoming with an open living and dining area, stainless steel appliances, and updated kitchen and bath finishes that add comfort and style. Step out onto your spacious lanai, shaded by swaying palm trees for added privacy—perfect for morning coffee or relaxing in the peaceful valley surroundings. Makaha Valley Plantation is a gated, beautifully landscaped community offering two swimming pools, a tennis court perfect for pickleball, a basketball court, BBQ areas, and 24-hour security, all surrounded by the dramatic beauty of the Waianae Mountains. Conveniently located near the entrance and amenities, and just minutes from world-famous Makaha beaches for swimming, surfing, snorkeling, and breathtaking sunsets. Priced to sell!
-
2026-03-20$125,000 Active 1110-char remark
Show marketing remark (1110 chars)
Furnished and ready to enjoy, step into the relaxed rhythm of island living with this LEASEHOLD two-bedroom condo in the lush and scenic Makaha Valley Plantation. The lease extends through 2074, with the option to purchase the fee if desired, offering an excellent opportunity to enjoy the Makaha lifestyle at an accessible price point. Inside, the home is bright and welcoming with an open living and dining area, stainless steel appliances, and updated kitchen and bath finishes that add comfort and style. Step out onto your spacious lanai, shaded by swaying palm trees for added privacy—perfect for morning coffee or relaxing in the peaceful valley surroundings. Makaha Valley Plantation is a gated, beautifully landscaped community offering two swimming pools, a tennis court perfect for pickleball, a basketball court, BBQ areas, and 24-hour security, all surrounded by the dramatic beauty of the Waianae Mountains. Conveniently located near the entrance and amenities, and just minutes from world-famous Makaha beaches for swimming, surfing, snorkeling, and breathtaking sunsets. Priced to sell!
-
2024-12-13soldstatus $115,000 Closed 821-char remark
Show marketing remark (821 chars)
OPPORTUNITY to acquire a leasehold condo ($139,000) and fee ($135,000) for only $274,000 total making it the lowest priced first floor condo at Makaha Valley Plantations or just take advantage of the low purchase price and an extra long lease until 2074! This bright 2 bedroom condo has a spacious lanai shaded by palm trees for extra privacy, stainless steel appliances, beautiful kitchen and bathroom and an open living space. The Plantations is a manicured community with amenities including two pools, tennis/pickleball courts, jacuzzis and walking paths. Condo was renovated in 2022 and is conveniently located near the entrance, close to amenities, laundry room and surrounded by mountains and occasional waterfalls. List price is for leasehold property but fee is also available for purchase. Inquire for details.
-
2024-12-01status Pending 821-char remark
Show marketing remark (821 chars)
OPPORTUNITY to acquire a leasehold condo ($139,000) and fee ($135,000) for only $274,000 total making it the lowest priced first floor condo at Makaha Valley Plantations or just take advantage of the low purchase price and an extra long lease until 2074! This bright 2 bedroom condo has a spacious lanai shaded by palm trees for extra privacy, stainless steel appliances, beautiful kitchen and bathroom and an open living space. The Plantations is a manicured community with amenities including two pools, tennis/pickleball courts, jacuzzis and walking paths. Condo was renovated in 2022 and is conveniently located near the entrance, close to amenities, laundry room and surrounded by mountains and occasional waterfalls. List price is for leasehold property but fee is also available for purchase. Inquire for details.
-
2024-11-20historical Active Under Contract 821-char remark
Show marketing remark (821 chars)
OPPORTUNITY to acquire a leasehold condo ($139,000) and fee ($135,000) for only $274,000 total making it the lowest priced first floor condo at Makaha Valley Plantations or just take advantage of the low purchase price and an extra long lease until 2074! This bright 2 bedroom condo has a spacious lanai shaded by palm trees for extra privacy, stainless steel appliances, beautiful kitchen and bathroom and an open living space. The Plantations is a manicured community with amenities including two pools, tennis/pickleball courts, jacuzzis and walking paths. Condo was renovated in 2022 and is conveniently located near the entrance, close to amenities, laundry room and surrounded by mountains and occasional waterfalls. List price is for leasehold property but fee is also available for purchase. Inquire for details.
-
2024-11-09$139,000 Active 821-char remark
Show marketing remark (821 chars)
OPPORTUNITY to acquire a leasehold condo ($139,000) and fee ($135,000) for only $274,000 total making it the lowest priced first floor condo at Makaha Valley Plantations or just take advantage of the low purchase price and an extra long lease until 2074! This bright 2 bedroom condo has a spacious lanai shaded by palm trees for extra privacy, stainless steel appliances, beautiful kitchen and bathroom and an open living space. The Plantations is a manicured community with amenities including two pools, tennis/pickleball courts, jacuzzis and walking paths. Condo was renovated in 2022 and is conveniently located near the entrance, close to amenities, laundry room and surrounded by mountains and occasional waterfalls. List price is for leasehold property but fee is also available for purchase. Inquire for details.
-
2024-11-06historical
-
2024-10-21price $145,000
-
2024-09-27price $149,000
-
2024-09-13price $160,000
-
2024-09-09price $175,000
-
2024-08-25$199,000 Active
-
2023-02-24soldstatus $210,000 Sold
-
2022-11-29status Active
-
2022-11-28price $215,000
-
2022-11-28historical
-
2022-11-01$250,000 Active
-
2021-06-28soldstatus $180,000 Sold
-
2021-05-07$150,000 Active
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 4/10 Moderate FEMA zone D · 24% chance over 30 yrs
- Air quality 1/10 Low
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $24,417
- − Mortgage interest
- −$6,778
- − Property taxes
- −$1,815
- − Insurance
- −$605
- − Repairs & maintenance
- −$1,953
- − Management
- −$1,953
- − HOA
- −$10,224
- − Depreciation
- −$3,520
- Taxable loss
- −$2,431
- Est. tax savings @ 24.0%
- +$584
- After-tax cash flow
- $-385/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Condition & rehab AI · 1 photo
This well-maintained, leasehold condo in Makaha Valley Plantation is ready for immediate move-in with minor cosmetic updates to enhance its resale and rental value.
Value-add opportunities
- Both Paint interior walls — Fresh paint enhances curb appeal and interior aesthetics
- Both Replace countertops — Modern countertops can increase both resale and rental value
- Both Upgrade appliances — Upgraded appliances can attract more buyers and renters
Renovation cost estimate screening
Value-add ROI direction
- Both Paint interior walls — Fresh paint enhances curb appeal and interior aesthetics ↑
- Both Replace countertops — Modern countertops can increase both resale and rental value ↑
- Both Upgrade appliances — Upgraded appliances can attract more buyers and renters ↑
ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.
Schools (NCES district)
- District
- Hawaii Department Of Education
- NCES district ID
- 1500030
- Math proficiency
- 32% ▼ -10.00%
- Reading proficiency
- 50% ▼ -3.00%
- Median HH income
- $69,005
- Composite
- 37.07/100
- National rank
- #4504
- State rank
- #1 of 1 in HI
Livability — Makaha
- Score
- 61/100
- State rank
- #82
- US rank
- #18431
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Makaha, HI
- County
- Honolulu County · 963,448 people
- Metro
- Urban Honolulu, HI
- Population (ZIP)
- 49,618
- Household income
- $87,509
- Rent vs Own
- Severe rent burden
- 1706.0
Population outlook (Honolulu County) Hauer SSP2
- Today (2025)
- 1,072,641 people
- By 2030
- 1,110,460 · +3.5%
- By 2040
- 1,181,593 · +10.2%
- By 2050
- 1,257,584 · +17.2%
- By 2075
- 1,501,120 · +39.9%
- By 2100
- 1,764,430 · +64.5%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Highly diverse neighborhood (Simpson 0.96)
- Race & ethnicity
- Pacific Islander 42% Two or more races 32% Hispanic / Latino 13% Asian 10% White 10% Black 3%
- Hispanic origin (detail)
- Mexican 3% Puerto Rican 6%
- Common ancestry
- Russian 6% Romanian 1%
- Foreign-born
- 9% · Canada
- Languages at home
- 82% English-only · Other Asian/Pacific 13% Tagalog/Filipino 2% Spanish 1%
Political lean MEDSL · Honolulu
- 2024 margin
- Strong D (+21.6) · D 59.9% · R 38.3% · Other 1.8%
- 2008→2024 swing
- -19.4pp toward R · 2008: 41.1pp · 2024: 21.6pp
- All cycles
- 2024: D+21.6 2020: D+26.9 2016: D+29.9 2012: D+39.1 2008: D+41.1
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -110.72%
- Current HPI
- 477.9187
- Rent YoY
- ▲ 3.38%
- Metro
- Urban Honolulu, HI
- State GDP YoY
- —
- F500 in state
- 0
Price history
-19.3% since first listed21 events — show timeline
- 2026-05-20 Relisted — HiCentral MLS
- 2026-05-06 Contingent — HiCentral MLS
- 2026-04-19 Price Changed $121,000 HiCentral MLS
- 2026-03-20 Listed $125,000 HiCentral MLS
- 2024-12-13 Sold (MLS) $115,000 HiCentral MLS
- 2024-12-01 Pending — HiCentral MLS
- 2024-11-20 Contingent — HiCentral MLS
- 2024-11-09 Listed $139,000 HiCentral MLS
- 2024-11-06 Listing Removed — HiCentral MLS
- 2024-10-21 Price Changed $145,000 HiCentral MLS
- 2024-09-27 Price Changed $149,000 HiCentral MLS
- 2024-09-13 Price Changed $160,000 HiCentral MLS
- 2024-09-09 Price Changed $175,000 HiCentral MLS
- 2024-08-25 Listed $199,000 HiCentral MLS
- 2023-02-24 Sold (MLS) $210,000 HiCentral MLS
- 2022-11-29 Relisted — HiCentral MLS
- 2022-11-28 Price Changed $215,000 HiCentral MLS
- 2022-11-28 Listing Removed — HiCentral MLS
- 2022-11-01 Listed $250,000 HiCentral MLS
- 2021-06-28 Sold (MLS) $180,000 HiCentral MLS
- 2021-05-07 Listed $150,000 HiCentral MLS
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…