CashFlowRE
Sign in Sign up
1909 Ala Wai Blvd #1003 🏷️ Likely Rental
B Composite 72.81
Why this score? — see what drove the B grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +28.2/30.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • ARV discount +7.5/15.0
  • Appreciation +6.4/10.0
  • Rent growth +4.0/5.0
  • Schools +3.2/10.0
  • Livability +2.5/5.0
  • Condition / age +1.0/5.0

$185,000

1909 Ala Wai Blvd #1003 · Urban Honolulu, HI 96815
1 bd · 1.0 ba · 513 sqft · Condo public records · 206 Days on market
Built 1971 Poor condition $361/sqft · 63% below area $596/mo HOA · 20% of rent

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

DESIRABLE LEGAL SHORT-TERM VACATION RENTAL OPPORTUNITY IN WAIKIKI with a proven track record of strong occupancy and consistent rental activity. Welcome to Royal Aloha, one of the few resort-zoned buildings in Waikiki allowing legal daily rentals - an increasingly rare and valuable designation. This rarely available 1-bedroom stands out as most units in the building are 2-bedroom layouts, offering a more accessible entry point for investors seeking income potential in a high-demand location. Located on the 9th floor, the unit enjoys city, Ala Wai Canal, and mountain views, along with a full kitchen and efficient, guest-friendly layout. Offered turnkey and ready to rent, making for a seamless transition for the next owner. Royal Aloha is a secured building with on-site management and amenities including a pool, BBQ area, and lounge spaces, with community laundry on each floor and in the basement. Pet-friendly and ideally situated near Ala Moana, beaches, dining, shopping, and bus lines. Leasehold property with approximately 15 years remaining - an attractive opportunity for investors seeking strong cash flow at a lower entry price. Parking may be available for rent nearby.

Key facts

  • Ala wai canal views
  • Full kitchen
  • On site management

Tags

SHORT TERM VACATION RENTALRESORT ZONED BUILDINGALA WAI CANAL VIEWSFULL KITCHENSECURED BUILDINGON SITE MANAGEMENT

Neighborhood map

Property Rental comp Retail Costco Walmart Transit Schools Stadiums Fortune 500 · Circle radius: 6.0 mi
Loading POIs…
🏷️ Possibly a rental listed for sale. The $185,000 price doesn't fit this home's estimated sale value (~$497,821) and the remarks read like a rental — treat the cards below with caution.

What this means for you Summary

Snapshot

  • This is a 1-bed/1.0-bath condo listed at $185k. Condition is rated poor.

Deal economics

  • At list price, monthly cash flow is $465 ($6k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($3k rent vs $185k).
  • Recommended offer: $163k (12.0% below list) — sets the bar for market timing.

Location & tenants

  • Location reads: area grade B — affects rentability + tenant quality, not the cash-flow math above.
  • Hawaii Department Of Education (suburban): math 32% / reading 50% proficiency, ranked #1 of 1 in HI (top 100%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Zoned schools: Ala Wai Elementary School (math 22% / reading 37%, grade F, #122 of 183 statewide, top 71%, 356 students, 59% FRL); President George Washington Middle School (math 30% / reading 46%, grade F, #17 of 42 statewide, top 39%, 569 students, 61% FRL); Kaimuki High School (math 12% / reading 47%, grade F, #35 of 43 statewide, top 86%, 620 students, 60% FRL) — zoned schools average 60% FRL vs 39% district-wide (21 pts higher); higher-poverty schools than district average — tighter screening recommended.
  • Market conditions: Rents rising fast (+6.0%/yr); 921 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals lingering (median 53d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 88% of comp listings sitting > 30 days — soft ceiling on asking rent; solid renter incomes; 1,638 units permitted in Honolulu County in 2024 (793 in 5+ unit buildings).

Forward outlook

  • In year one you build about $6k of equity ($1k loan paydown + $5k appreciation (2.7% local appreciation)).
  • Honolulu County population projected at +17% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
  • At projected returns (2.7% appreciation + 6.0% rent growth), your $52k cash investment doubles in ~4 years — after that, you're playing with house money.
  • By year 6, paydown + projected appreciation supports a ~$34k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.

Negotiation context

  • It's been on market 206 days — a 12% lower offer ($163k) is reasonable based on typical stale-listing flexibility.
  • 3 sale attempts since 29y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $43k; list at $185k implies a 330% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: flood insurance adds $122/mo; HOA is 20% of rent.
  • Climate carrying-cost: in FEMA flood zone AO (mandatory federal flood insurance) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $162,800 (12.0% below list)

Questions for the listing agent

  1. It's been on market 206 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Have any recent inspections been done? Can we get a copy of the seller's disclosures and any deferred-maintenance estimates?
  3. Built in 1971 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  4. What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
  5. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  6. Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
  7. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  8. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  9. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  10. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  11. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
1.59%
Cap rate
10.10%
Cash-on-cash
13.61%
DSCR
1.61
GRM
5.3

CMA / ARV

ARV (median comp)
$497,821
List price
$185,000
Delta
-62.84%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
2100 Date St #706 0.35mi 1/1.0 531 (+4%) 0mo $360,000 $678 78
2240 Kuhio Ave #2405 0.60mi 1/1.0 538 (+5%) 0mo $130,000 $242 64
2122 Lime St #703 0.24mi 1/1.0 395 (-23%) 0mo $195,888 $496 63
1000 Auahi St #1303 1.48mi 1/1.0 509 (-1%) 0mo $795,000 $1,562 63
1515 Liona St #3703 0.80mi 1/1.0 504 (-2%) 0mo $684,000 $1,357 62
201 Ohua Ave Unit 2912 T-2 Mauka 1.18mi 1/1.0 533 (+4%) 0mo $715,000 $1,341 58
201 Ohua Ave Unit 3208 Mauka 1.18mi 1/1.0 533 (+4%) 0mo $825,000 $1,548 58
229 Paoakalani Ave #1906 1.23mi 1/1.0 543 (+6%) 0mo $590,000 $1,087 55
2345 Ala Wai Blvd #1802 0.78mi 1/1.0 560 (+9%) 0mo $395,000 $705 50
1388 Kapiolani Blvd #1703 0.82mi 1/1.0 574 (+12%) 0mo $845,000 $1,472 45
1541 Dominis St #1006 1.17mi 1/1.0 630 (+23%) 0mo $300,000 $476 40
1201 Wilder Ave #3003 1.33mi 1/1.0 619 (+21%) 0mo $425,000 $687 40

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

2.74% appreciation · 6.0% rent growth · sell at horizon

5-year hold
IRR
19.7%
Equity multiple
2.14×
Total profit
$58,924
Equity at exit
$80,519
10-year hold
IRR
23.3%
Equity multiple
4.62×
Total profit
$187,269
Equity at exit
$122,055

Cash invested: $51,800 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
37 Tenant-Leaning
State Hawaii
37 Tenant-Leaning · D+13
County
— inherits STATE
City
— inherits STATE
Honolulu has source-of-income protections; warranty of habitability strong.

Active competition Active MLS

For sale now
8 active · 11 under contract
Median asking
$425,000 ($769/sqft)
Median days on market
98 d
This list price
lowest-priced of the active set
ARV vs active asking
+26.2% above current asking $/sqft

Closed sales set the value; these active listings set current market conditions and a practical price ceiling.

ZIP-level market 96815

Home prices YoY
0.9%
Rents YoY
6.0%
Active inventory
921
Price-to-rent
5.3×

Monthly cashflow live

Estimated rent
$2,936 high interval (Pro) →
Mortgage (P&I)
$970
Tax from tax record
$89 /mo · $1,066/yr
Insurance
$77
Flood insurance flood zone
−$122 /mo · $1,468/yr
HOA
$596
Vacancy / Maint / Mgmt
$617
Net cashflow
$465

Break-even live

Break-even rent $2,347
Max offer price $185,000
Occupancy floor 79%

Sensitivity live

Price -10% $570 -5% $517 +0% $465 +5% $413 +10% $360
Rent -10% $233 -5% $349 +0% $465 +5% $581 +10% $697
Rate -1.0pp $558 -0.5pp $512 base $465 +0.5pp $417 +1.0pp $368

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$46,250
Closing costs
$5,550
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
1925 Kalakaua Ave #1302 Honolulu, HI 1.0 1.0 538 $3,200 $5.95 47d 1 0.13mi
1861 Kapiolani Blvd Unit C Honolulu, HI 1.0 1.0 525 $2,700 $5.14 70d 1 0.15mi
430 Keoniana St #606 Honolulu, HI 1.0 1.0 643 $2,600 $4.04 46d 1 0.18mi
400 Hobron Ln Honolulu, HI 1.0 1.0 723 $2,998 $4.15 35d 2 0.19mi
425 Ena Rd Unit 204C Honolulu, HI 1.0 1.0 600 $2,700 $4.50 72d 1 0.20mi
400 Hobron Ln #2712 Honolulu, HI 1.0 1.0 582 $2,700 $4.64 60d 1 0.20mi
411 Hobron Ln Unit 1327718P Honolulu, HI 1.0 1.0 538 $3,558 $6.61 60d 1 0.24mi
411 Hobron Ln Honolulu, HI 1.0 1.0 575 $3,475 $6.04 93d 3 0.25mi
411 Hobron Ln Honolulu, HI 1.0 1.0 566 $3,575 $6.31 93d 2 0.25mi
411 Hobron Ln Honolulu, HI 1.0 1.0 575 $3,172 $5.52 46d 4 0.25mi
411 Hobron Ln Honolulu, HI 1.0–2.0 1.0 578 $2,900 $5.02 27d 3 0.25mi
2333 Kapiolani Blvd Unit 1008B Honolulu, HI 2.0 1.0 600 $2,700 $4.50 72d 1 0.29mi
440 Olohana St Unit 1327703P Honolulu, HI 1.0 1.0 355 $3,958 $11.15 47d 1 0.30mi
440 Olohana St Unit 1327711P Honolulu, HI 1.0 1.0 355 $3,741 $10.54 51d 1 0.30mi
2045 Kalakaua Ave Honolulu, HI 1.0 1.0 657 $4,200 $6.39 93d 1 0.30mi
343 Hobron Ln Honolulu, HI 1.0–2.0 1.0–2.5 1107 $2,800 $2.53 11d 3 0.31mi
475 Atkinson Dr Honolulu, HI 1.0–2.0 1.0 798 $2,600 $3.26 70d 3 0.35mi
475 Atkinson Dr #601 Honolulu, HI 1.0 1.0 700 $2,700 $3.86 41d 1 0.35mi
1778 Ala Moana Blvd #801 Honolulu, HI 1.0 1.0 724 $3,400 $4.70 72d 1 0.38mi
1778 Ala Moana Blvd #1219 Honolulu, HI 1.0 1.0 724 $4,600 $6.35 72d 1 0.38mi
1778 Ala Moana Blvd #1317 Honolulu, HI 1.0 1.0 683 $2,600 $3.81 41d 1 0.38mi
1778 Ala Moana Blvd #1313 Honolulu, HI 1.0 1.0 683 $2,700 $3.95 35d 1 0.38mi
1778 Ala Moana Blvd #3318 Honolulu, HI 1.0 1.0 683 $3,400 $4.98 52d 1 0.38mi
1778 Ala Moana Blvd #1307 Honolulu, HI 1.0 1.0 683 $2,900 $4.25 72d 1 0.38mi
1778 Ala Moana Blvd #2606 Honolulu, HI 1.0 1.0 724 $2,895 $4.00 52d 1 0.38mi
500 University Ave #2002 Honolulu, HI 1.0 1.0 532 $2,650 $4.98 46d 1 0.38mi
1778 Ala Moana Blvd Unit 1541754P Honolulu, HI 1.0 1.0 721 $4,387 $6.08 63d 1 0.39mi
419A Atkinson Dr #1103 Honolulu, HI 2.0 1.0 664 $2,700 $4.07 65d 1 0.39mi
419A Atkinson Dr Honolulu, HI 2.0 1.0 664 $2,695 $4.06 46d 1 0.39mi
2115 Ala Wai Blvd Honolulu, HI 1.0 1.0 644 $3,100 $4.81 25d 1 0.40mi
1655 Makaloa St #1510 Honolulu, HI 1.0 1.0 500 $2,600 $5.20 70d 1 0.43mi
2121 Ala Wai Blvd Honolulu, HI 2.0 1.0–3.0 1006 $4,150 $4.12 52d 2 0.43mi
2121 Ala Wai Blvd Honolulu, HI 2.0 1.0–3.0 1006 $4,400 $4.37 59d 1 0.43mi
2121 Ala Wai Blvd Honolulu, HI 2.0 1.0–3.0 1021 $4,225 $4.14 11d 1 0.43mi
2121 Ala Wai Blvd Honolulu, HI 2.0 1.0–3.0 1006 $4,200 $4.17 41d 1 0.43mi
383 Kalaimoku St Unit D2709 Honolulu, HI 1.0 706 $3,300 $4.67 11d 1 0.44mi
1777 Ala Moana Blvd Unit 1327715P Honolulu, HI 1.0 1.0 495 $5,590 $11.29 93d 1 0.44mi
555 University Ave Honolulu, HI 1.0–4.0 1.0–3.5 2442 $2,700 $1.11 39d 3 0.44mi
2140 Khi AVE Unit 2306 Honolulu, HI 1.0 1.0 553 $2,700 $4.88 66d 1 0.45mi
2140 Khi AVE Unit 803 Honolulu, HI 1.0 460 $4,990 $10.85 93d 1 0.45mi

HOA detail $596/mo · $7,152/yr condo

Likely covers
pool
Assessments
None detected in remarks — confirm with the listing agent.

Listing history 50 events

  1. 2026-08-08
    days on market $185,000 Active 206 DOM
  2. 2026-08-07
    days on market $185,000 Active 205 DOM
  3. 2026-08-06
    days on market $185,000 Active 204 DOM
  4. 2026-08-05
    days on market $185,000 Active 203 DOM
  5. 2026-08-04
    days on market $185,000 Active 202 DOM
  6. 2026-08-03
    days on market $185,000 Active 201 DOM
  7. 2026-07-31
    days on market $185,000 Active 198 DOM
  8. 2026-07-30
    days on market $185,000 Active 197 DOM
  9. 2026-07-30
    days on market $185,000 Active 196 DOM
  10. 2026-07-28
    days on market $185,000 Active 195 DOM
  11. 2026-07-26
    days on market $185,000 Active 193 DOM
  12. 2026-07-24
    days on market $185,000 Active 191 DOM
  13. 2026-07-23
    days on market $185,000 Active 190 DOM
  14. 2026-07-22
    days on market $185,000 Active 189 DOM
  15. 2026-07-21
    days on market $185,000 Active 188 DOM
  16. 2026-07-20
    days on market $185,000 Active 187 DOM
  17. 2026-07-18
    days on market $185,000 Active 185 DOM
  18. 2026-07-18
    days on market $185,000 Active 184 DOM
  19. 2026-07-15
    days on market $185,000 Active 182 DOM
  20. 2026-07-13
    days on market $185,000 Active 181 DOM
  21. 2026-07-13
    days on market $185,000 Active 180 DOM
  22. 2026-07-11
    days on market $185,000 Active 179 DOM
  23. 2026-07-10
    days on market $185,000 Active 178 DOM
  24. 2026-07-10
    days on market $185,000 Active 177 DOM
  25. 2026-07-07
    days on market $185,000 Active 175 DOM
  26. 2026-07-06
    days on market $185,000 Active 174 DOM
  27. 2026-07-05
    days on market $185,000 Active 173 DOM
  28. 2026-07-03
    days on market $185,000 Active 171 DOM
  29. 2026-07-02
    days on market $185,000 Active 170 DOM
  30. 2026-07-01
    days on market $185,000 Active 169 DOM
  31. 2026-06-30
    days on market $185,000 Active 168 DOM
  32. 2026-06-29
    days on market $185,000 Active 167 DOM
  33. 2026-06-28
    days on market $185,000 Active 166 DOM
  34. 2026-06-27
    days on market $185,000 Active 165 DOM
  35. 2026-06-27
    days on market $185,000 Active 164 DOM
  36. 2026-06-25
    days on market $185,000 Active 162 DOM
  37. 2026-06-22
    days on market $185,000 Active 160 DOM
  38. 2026-06-21
    days on market $185,000 Active 159 DOM
  39. 2026-06-18
    days on market $185,000 Active 156 DOM
  40. 2026-06-17
    days on market $185,000 Active 155 DOM
  41. 2026-06-16
    days on market $185,000 Active 154 DOM
  42. 2026-06-15
    days on market $185,000 Active 153 DOM
  43. 2026-06-13
    days on market $185,000 Active 151 DOM
  44. 2026-06-13
    days on market $185,000 Active 150 DOM
  45. 2026-06-10
    days on market $185,000 Active 148 DOM
  46. 2026-06-09
    days on market $185,000 Active 147 DOM
  47. 2026-06-08
    days on market $185,000 Active 146 DOM
  48. 2026-06-07
    days on market $185,000 Active 145 DOM
  49. 2026-06-05
    days on market $185,000 Active 142 DOM
  50. 2026-06-03
    days on market $185,000 Active 141 DOM

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast HI · Partial reset (capped growth)

Current annual tax
$1,066 · $89/mo
Projected year-2 tax
$1,066 · $89/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 8/10 Severe FEMA zone AO · 99% chance over 30 yrs
  • 🫁 Air quality 1/10 Low

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$35,232
− Mortgage interest
−$10,363
− Property taxes
−$1,066
− Insurance
−$2,392
− Repairs & maintenance
−$2,819
− Management
−$2,819
− HOA
−$7,152
− Depreciation
−$5,382
Taxable income
$3,239
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$777
After-tax cash flow
$4,803/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 2 photos

Poor 20/100 Extensive rehab Est. rehab $25,650–$46,170 screening

This property requires extensive repairs and maintenance, including roof, exterior, flooring, interior walls, HVAC, and landscaping. Immediate action is needed to improve its condition and increase its resale and rental value.

Repairs flagged

  • Major roof — Significant damage and visible leaks.
  • Major exterior siding — Dilapidated and worn-out exterior.
  • Major flooring — Worn-out and uneven surface.
  • Major interior walls — Peeling paint and visible damage.
  • Major HVAC unit — Old and rusted unit.
  • Major landscaping — Overgrown vegetation and lack of maintenance.

Value-add opportunities

  • Both roof repair — Fixing the roof will improve both the resale and rental value.
  • Both exterior siding repair — Repairing the exterior will enhance curb appeal and value.
  • Both flooring replacement — Replacing the flooring will improve the interior condition and value.
  • Both painting interior walls — Painting the interior walls will improve the condition and value.
  • Both HVAC replacement — Replacing the HVAC unit will improve comfort and energy efficiency.
  • Both landscaping — Landscaping will enhance curb appeal and value.

ⓘ Rehab cost is a screening estimate — Extensive scope × the home's square footage at US $/sqft rules of thumb (the same model as the Flip Finder). Get contractor quotes + a written scope before underwriting.

F Composite school gradezoned avg 32/100

Zoned Schools

Elementary Ala Wai Elementary School F HI #122/183 Nat'l #26,716/41,679 Middle President George Washington Middle School F HI #17/42 Nat'l #6,571/14,009 High Kaimuki High School F HI #35/43 Nat'l #11,215/17,239

Schools (NCES district)

District
Hawaii Department Of Education
NCES district ID
1500030
Math proficiency
32% ▼ -10.00%
Reading proficiency
50% ▼ -3.00%
Median HH income
$69,005
Composite
37.07/100
National rank
#4504
State rank
#1 of 1 in HI

Livability — Urban Honolulu

No livability data for this city. (Only ~50 U.S. cities are tracked.)

Census & demographics

Census place
Urban Honolulu, HI
County
Honolulu County · 1,072,641 people
City population
309,956
Metro
Urban Honolulu, HI
Population (ZIP)
27,530
Household income
$77,096
Rent vs Own
55.1% rent · 44.9% own
Severe rent burden
15% of renters

Population outlook (Honolulu County) Hauer SSP2

Today (2025)
1,072,641 people
By 2030
1,110,460 · +3.5%
By 2040
1,181,593 · +10.2%
By 2050
1,257,584 · +17.2%
By 2075
1,501,120 · +39.9%
By 2100
1,764,430 · +64.5%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Highly diverse neighborhood (Simpson 0.71)
Race & ethnicity
Asian 41% White 35% Two or more races 16% Hispanic / Latino 6% Pacific Islander 4% Black 2%
Hispanic origin (detail)
Mexican 3% Puerto Rican 1%
Common ancestry
Romanian 2% Lithuanian 2% Slovak 2%
Foreign-born
30% · China, South Korea, Canada
Languages at home
66% English-only · Other Asian/Pacific 15% Chinese 5% Korean 3%

Political lean MEDSL · Honolulu

2024 margin
Strong D (+21.6) · D 59.9% · R 38.3% · Other 1.8%
2008→2024 swing
-19.4pp toward R · 2008: 41.1pp · 2024: 21.6pp
All cycles
2024: D+21.6 2020: D+26.9 2016: D+29.9 2012: D+39.1 2008: D+41.1

Not yet ingested

Civics

Price history

+138.7% since first listed
13 events — show timeline
  • 2026-01-13 Listed $185,000 HiCentral MLS
  • 2017-06-27 Sold (Public Records) $43,000 Public Records
  • 2016-05-10 Sold (Public Records) $122,000 Public Records
  • 2016-05-10 Sold (MLS) $122,000 HiCentral MLS
  • 2016-04-16 Pending HiCentral MLS
  • 2016-02-22 Listed $124,500 HiCentral MLS
  • 1997-12-01 Sold (Public Records) $69,000 Public Records
  • 1997-11-28 Sold (MLS) $69,000 HiCentral MLS
  • 1997-11-16 Listing Removed HiCentral MLS
  • 1997-04-24 Listed $79,000 HiCentral MLS
  • 1983-10-31 Sold (Public Records) $55,000 Public Records
  • 1983-10-01 Sold (Public Records) $55,000 Public Records
  • 1980-04-01 Sold (Public Records) $77,500 Public Records

Property tax history

+4.7%/yr

Latest (2021): $1,066 · -10.8% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…