13168 Turnleaf Blvd · Punta Gorda, FL 33955

$310,949

6 bd · 3.5 ba · 2,463 sqft · Land · 24 Days on market

Built 2026 5,280 sqft lot $88/mo HOA · 3% of rent

---

Why this score? — see what drove the C- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

• Cash flow +19.0/30.0
• ARV discount +7.5/15.0
• DSCR +6.0/10.0
• 1% rule +4.7/10.0
• Schools +4.6/10.0
• Livability +3.8/5.0
• Rent growth +2.5/5.0
• Condition / age +2.5/5.0
• Appreciation +0.0/10.0

Listing remarks

MOVE-IN READY!! Discover the allure of Lennar's single-family homes at Turnleaf, near boating adventures, dining and historic downtown Punta Gorda, FL. Embrace an active and healthy lifestyle with an array of exclusive amenities including a clubhouse, swimming pool, pickleball court, playground and bocce court. This new two-story home boasts a modern layout with an open-concept floorplan consisting of a stylish kitchen, dining room and family room on the first floor. A convenient bedroom is located toward the back of the home, perfect as a guest suite or home office. Five additional bedrooms can be found upstairs, including the luxurious owner’s suite, surrounding a versatile loft spa

Key facts

• Pickleball court
• Bocce court
• Clubhouse

Tags

• EXCLUSIVE AMENITIES
• CLUBHOUSE
• SWIMMING POOL
• PICKLEBALL COURT
• PLAYGROUND
• BOCCE COURT

Property features AI

Finance

• Other: CDD present
• Financial info: Other annual assessment amount $2,420; Lease restrictions apply
• HOA & community: HOA (ICON) with required approval; Monthly HOA approximately $88; quarterly fee $264; HOA includes pool, internet, grounds maintenance, management, and recreational facilities; Community amenities: clubhouse, pool, fitness center, playground, dog park, pickleball courts, trails, sidewalks, street lights, community mailbox, deed restrictions; Pets allowed

Exterior

• Parking: Attached 2-car garage
• Utilities: Public water; Public sewer; Electricity available and connected; Cable available and connected; Broadband/high-speed internet available; Underground utilities; Sprinkler system (recycled); Water available and connected; Sewer available and connected
• Home design: Single family residence; New construction, completed; Two levels; East-facing
• Construction: Stucco construction; Shingle roof; Slab foundation; Built by Lennar Homes (Jefferson model)
• Exterior features: Exterior lighting; Sidewalks; Irrigation system (reclaimed water); Landscaped with trees

Interior

• Kitchen: Dishwasher; Disposal; Microwave; Range; Refrigerator; Exhaust fan; Electric water heater
• Bedrooms: Six bedrooms
• Flooring: Tile flooring
• Bathrooms: Three full bathrooms; One half bathroom
• Heating & cooling: Central heating (electric); Central air conditioning
• Interior features: Eat-in kitchen; Kitchen/family room combo; Living room/dining room combo; Open floorplan; Split bedroom layout; Programmable thermostat; Walk-in closets; Window treatments
• Laundry & utility: Inside laundry room; Washer; Dryer; Inside utility

What this means for you Summary

Snapshot

• This is a 6-bed/3.5-bath land listed at $311k.

Deal economics

• At list price, monthly cash flow is $325 ($4k/yr) — positive.
• The deal already cash-flows at list — no discount required.
• To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $302k (2.9% below list).
• Recommended offer: $302k (2.9% below list) — sets the bar for 1% rule.
• Cap rate 7.5% vs local median 2.8% in Punta Gorda — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

• Location reads 76/100 on livability (#225 in FL, #3,567 nationally) — a middle-class / working-renter tenant base. Strengths: schools A+, crime A+, health & safety A+; Watch: cost of living D+, amenities D-, commute F.
• Charlotte (suburban): math 54% / reading 54% proficiency, ranked #22 of 73 in FL (top 30%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
• Market conditions: 1481 active listings in the ZIP; 1 comparable units currently listed for rent nearby; solid renter incomes; 4,585 units permitted in Charlotte County in 2024 (703 in 5+ unit buildings).
• At $3,019/mo this rent would consume 47% of the median local household income ($77k/yr) (locally 226% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

• Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $9k of value loss. Plan a longer hold.
• Charlotte County population projected at +24% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

• It's been on market 24 days — a 2% lower offer ($306k) is reasonable based on typical stale-listing flexibility.

Recommended offer $301,864 (2.9% below list)

Questions for the listing agent

1. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
3. Schools are A-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
4. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
5. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
6. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

• 1% rule: 0.97% ✗
• Cap rate: 7.55%
• Cash-on-cash: 4.48%
• DSCR: 1.20
• GRM: 8.6

CMA / ARV

No comps found within radius.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold

• IRR: -9.3%
• Equity multiple: 0.66×
• Total profit: $-29,700
• Equity at exit: $46,364

10-year hold

• IRR: 0.1%
• Equity multiple: 1.01×
• Total profit: $750
• Equity at exit: $26,885

Cash invested: $87,066 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

• Overall (STATE): 87 Strongly Landlord-Friendly
• State Florida: 87 Strongly Landlord-Friendly · R+3
• County: — inherits STATE
• City: — inherits STATE

3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

Methodology + full state rankings →

ZIP-level market 33955

• Home prices YoY: -24.5%
• Active inventory: 1481
• Price-to-rent: 8.6×

Monthly cashflow live

• Estimated rent: $3,019 medium
• Mortgage (P&I): −$1,631
• Tax from tax record: −$212 /mo · $2,539/yr
• Insurance: −$130
• HOA: −$88
• Vacancy / Maint / Mgmt: −$634
• Net cashflow: $325

Break-even live

Break-even rent $2,607

Max offer price $310,949

Occupancy floor 84%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

• Down payment: $77,737
• Closing costs: $9,328
• Reserves months: —
• Total cash needed: —

Rent comps 1 comps

Address	Beds	Baths	Sqft	Rent	$/sqft	DOM	Units	Dist
27117 Treadmill Dr Punta Gorda, FL	5.0	3.0	2300	$3,500	$1.52	21d	1	0.40mi

HOA detail

• Monthly dues: $88 · $1,056/yr
• Likely covers: pool

Listing history 13 events

1. 2026-06-09
   status $310,949 Pending 24 DOM
2. 2026-06-08
   days on market $310,949 Active 24 DOM
3. 2026-06-07
   pricedays on market $310,949 Active 23 DOM
4. 2026-06-05
   days on market $312,399 Active 20 DOM
5. 2026-06-03
   days on market $312,399 Active 19 DOM
6. 2026-06-03
   price $312,399 Active 18 DOM
7. 2026-06-02
   days on market $310,949 Active 18 DOM
8. 2026-06-01
   days on market $310,949 Active 17 DOM
9. 2026-05-31
   days on market $310,949 Active 16 DOM
10. 2026-05-30
    days on market $310,949 Active 15 DOM
11. 2026-05-19
    price $310,949
12. 2026-05-15
    listed $309,499 Active
13. 2026-03-24
    soldstatus $802,100

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast FL · Resets to sale price

• Current annual tax: $2,539 · $212/mo
• Projected year-2 tax: $2,581 · $215/mo
• Expected delta: +$42/yr (+$4/mo · 1.7%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Taxation est. · year 1

• Rental income: $36,224
• − Mortgage interest: −$17,418
• − Property taxes: −$2,539
• − Insurance: −$1,555
• − Repairs & maintenance: −$2,898
• − Management: −$2,898
• − HOA: −$1,056
• − Depreciation: −$9,046
• Taxable loss: −$1,185
• Est. tax savings @ 24.0%: +$284
• After-tax cash flow: $4,184/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

• District: Charlotte
• NCES district ID: 1200240
• Math proficiency: 54% ▼ -6.00%
• Reading proficiency: 54% ▼ -1.00%
• Median HH income: $44,864
• Composite: 45.62/100
• National rank: #2586
• State rank: #22 of 73 in FL

Livability — Punta Gorda

• Score: 76/100
• State rank: #225
• US rank: #3567

Category grades

Amenities D- Commute F Cost of living D+ Crime A+ Employment B- Housing B Health & safety A+ User ratings A

Schools grade is shown separately in the Schools card above.

Census & demographics

• County: Charlotte County · 196,994 people
• Metro: Punta Gorda, FL
• Population (ZIP): 12,399
• Household income: $76,943
• Rent vs Own: 9.5% rent · 90.5% own
• Severe rent burden: 226.0

Population outlook (Charlotte County) Hauer SSP2

• Today (2025): 198,646 people
• By 2030: 210,507 · +6.0%
• By 2040: 230,857 · +16.2%
• By 2050: 247,148 · +24.4%
• By 2075: 281,777 · +41.8%
• By 2100: 293,609 · +47.8%

Race, ethnicity, and origin ACS 2023

• Neighborhood character: Predominantly White (84%)
• Race & ethnicity: White 84% Hispanic / Latino 10% Two or more races 9% Black 2%
• Hispanic origin (detail): Mexican 4% Puerto Rican 2% Cuban 4%
• Common ancestry: Romanian 5% Italian 3% Serbian 3%
• Foreign-born: 8% · Canada
• Languages at home: 91% English-only · Spanish 5% Other Indo-European 1%

Political lean MEDSL · Charlotte

• 2024 margin: Solid R (+34.0) · D 32.7% · R 66.7%
• 2008→2024 swing: -26.7pp toward R · 2008: -7.2pp · 2024: -34.0pp
• All cycles: 2024: R+34.0 2020: R+26.6 2016: R+27.8 2012: R+14.3 2008: R+7.2

Not yet ingested

• Civics: —

Market trends

• HPI YoY: ▼ -78.71%
• Current HPI: 242.9043
• Rent YoY: —
• Metro: Punta Gorda, FL
• State GDP YoY: ▲ 3.28%
• F500 in state: 36

Industry mix (Fortune 500 HQ in FL)

Industry	F500 HQs	Revenue
▸Industrial Technology	2	$29B
▸Insurance	2	$17B
▸Retail	1	$60B
▸Technology Distribution	1	$58B
▸Homebuilding	1	$35B
▸Technology Manufacturing	1	$35B

Price history

-61.2% since first listed

3 events — show timeline

• 2026-05-19 Price Changed $310,949 Stellar MLS as Distributed by MLS Grid
• 2026-05-15 Listed $309,499 Stellar MLS as Distributed by MLS Grid
• 2026-03-24 Sold (Public Records) $802,100 Public Records