CashFlowRE
Sign in Sign up
337 Grove Ave
F Composite 31.03
Why this score? — see what drove the F grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +8.1/30.0
  • ARV discount +6.7/15.0
  • Schools +3.8/10.0
  • Livability +3.2/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • DSCR +2.2/10.0
  • 1% rule +2.0/10.0
  • Appreciation +0.0/10.0

$120,000

337 Grove Ave · Galion, OH 44833
2 bd · 1.0 ba · 1,494 sqft · SingleFamily public records · 122 Days on market
Built 1910 Est $118k · at est.

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

This welcoming home has had the same owner for 50 years. There's not just one porch to relax on and enjoy the beautiful yard and landscaping, but two! The extra large lot used to have a garden. The inside has the original dark woodwork, open stairway, and abundant kitchen cabinets. Don't miss out - schedule your showing today!

Key facts

  • Shed
  • New flooring
  • Large lot

Tags

LARGE LOTTWO COVERED PORCHESNEW FLOORINGMAIN FLOOR LAUNDRYPLENTIFUL SPACE OUTDOORSSHED

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/1.0-bath single-family listed at $120k.

Deal economics

  • At list price, monthly cash flow is $-116 ($-1k/yr) — negative.
  • To cash-flow at today's rent, offer at most $100k (17.1% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $84k (29.6% below list).
  • Recommended offer: $84k (29.6% below list) — sets the bar for 1% rule.

Location & tenants

  • Location reads 63/100 on livability (#833 in OH) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, crime A-; Watch: schools C-, amenities F, commute F.
  • Galion City (town): math 36% / reading 56% proficiency, ranked #499 of 656 in OH (top 76%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Market conditions: 76 active listings in the ZIP; 1 comparable units currently listed for rent nearby; 8 units permitted in Crawford County in 2024 (0 in 5+ unit buildings).
  • This rent is only 18% of the median local income ($57k/yr) — well below the 30% rent-burden line; pricing power to push rent on renewal without tenant pushback.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $830 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
  • Crawford County population projected at -22% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.

Negotiation context

  • It's been on market 122 days — a 12% lower offer ($106k) is reasonable based on typical stale-listing flexibility.
  • 3 sale attempts since 3y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Watch-outs: built in 1910 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $84,500 (29.6% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 122 days. Have you received any prior offers? Is the seller open to a 30% concession, seller financing, or rate buy-down credit?
  3. Built in 1910 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  4. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.70%
Cap rate
5.13%
Cash-on-cash
-4.14%
DSCR
0.82
GRM
11.8

CMA / ARV

ARV (on-the-fly)
$118,026
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
337 Grove Ave 0.00mi 3/1.0 (+1) 1,494 (0%) 0mo $118,000 $79 95
341 Grove Ave 0.01mi 3/1.5 (+1) 1,536 (+3%) 7mo $67,500 $44 82
322 Cherry St 0.19mi 2/1.0 1,606 (+8%) 6mo $138,500 $86 73
216 Orange St 0.21mi 3/2.0 (+1) 1,586 (+6%) 2mo $140,000 $88 69
638 S Boston St 0.32mi 3/2.0 (+1) 1,560 (+4%) 1mo $196,900 $126 68
316 Cherry St 0.19mi 3/1.5 (+1) 1,572 (+5%) 10mo $145,000 $92 67
281 N Union St 0.57mi 3/1.0 (+1) 1,536 (+3%) 2mo $105,000 $68 63
424 John St 0.39mi 2/1.0 1,294 (-13%) 4mo $20,690 $16 56
240 Clymer Ave 0.35mi 3/2.0 (+1) 1,668 (+12%) 1mo $225,000 $135 54
239 South St 0.59mi 3/1.0 (+1) 1,586 (+6%) 4mo $60,000 $38 54
315 E Atwood St 0.48mi 3/1.0 (+1) 1,650 (+10%) 2mo $26,000 $16 53
226 S Pierce St 0.66mi 3/1.0 (+1) 1,320 (-12%) 1mo $47,500 $36 44

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
-23.3%
Equity multiple
0.20×
Total profit
$-26,840
Equity at exit
$17,892
10-year hold
IRR
-18.0%
Equity multiple
0.02×
Total profit
$-32,938
Equity at exit
$10,375

Cash invested: $33,600 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
73 Landlord-Friendly
State Ohio
73 Landlord-Friendly · R+6
County
— inherits STATE
City
— inherits STATE
3-day notice; Cleveland / Columbus have some habitability code enforcement; otherwise landlord-leaning.

ZIP-level market 44833

Home prices YoY
-27.9%
Active inventory
76
Price-to-rent
11.8×

Monthly cashflow live

Estimated rent
$845 medium interval (Pro) →
Mortgage (P&I)
$629
Tax from tax record
$104 /mo · $1,250/yr
Insurance
$50
HOA
$0
Vacancy / Maint / Mgmt
$177
Net cashflow
$-116

Break-even live

Break-even rent $992
Max offer price $99,531
Occupancy floor

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$30,000
Closing costs
$3,600
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 1 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
1140 N Market St Galion, OH 1.0 1.0 912 $845 $0.93 43d 1 1.34mi

Listing history 9 events

  1. 2026-02-27
    status Pending
  2. 2025-12-30
    status Active
  3. 2025-12-23
    status Pending
  4. 2025-11-03
    price $120,000
  5. 2025-08-23
    listed $125,000 Active
  6. 2023-09-13
    soldstatus $111,000
  7. 2023-09-12
    soldstatus $111,000 Closed 328-char remark
    Show marketing remark (328 chars)

    This welcoming home has had the same owner for 50 years. There's not just one porch to relax on and enjoy the beautiful yard and landscaping, but two! The extra large lot used to have a garden. The inside has the original dark woodwork, open stairway, and abundant kitchen cabinets. Don't miss out - schedule your showing today!

  8. 2023-08-16
    status Pending 328-char remark
    Show marketing remark (328 chars)

    This welcoming home has had the same owner for 50 years. There's not just one porch to relax on and enjoy the beautiful yard and landscaping, but two! The extra large lot used to have a garden. The inside has the original dark woodwork, open stairway, and abundant kitchen cabinets. Don't miss out - schedule your showing today!

  9. 2023-08-09
    listed $102,000 Active 328-char remark
    Show marketing remark (328 chars)

    This welcoming home has had the same owner for 50 years. There's not just one porch to relax on and enjoy the beautiful yard and landscaping, but two! The extra large lot used to have a garden. The inside has the original dark woodwork, open stairway, and abundant kitchen cabinets. Don't miss out - schedule your showing today!

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast OH · Partial reset (capped growth)

Current annual tax
$1,250 · $104/mo
Projected year-2 tax
$1,561 · $130/mo
Expected delta
+$311/yr (+$26/mo · 24.9%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 4/10 Moderate FEMA zone X (unshaded) · 22% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 3/10 Moderate 7 d/yr ≥98°F today · 17 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$10,140
− Mortgage interest
−$6,722
− Property taxes
−$1,250
− Insurance
−$600
− Repairs & maintenance
−$811
− Management
−$811
− Depreciation
−$3,491
Taxable loss
−$3,545
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$851
After-tax cash flow
$-540/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Galion City
NCES district ID
3904402
Math proficiency
36% ▼ -12.00%
Reading proficiency
56% ▬ 0.00%
Median HH income
$36,331
Composite
38.08/100
National rank
#4279
State rank
#499 of 656 in OH

Livability — Galion

Score
63/100
State rank
#833
US rank
#15587

Category grades

Amenities F Commute F Cost of living A+ Crime A- Employment F Housing A+ Health & safety F User ratings D

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Galion, OH
County
Morrow · 41,908 people
City population
16,641
Metro
Columbus, OH
Population (ZIP)
16,641
Household income
$57,234
Rent vs Own
34.6% rent · 65.4% own
Severe rent burden
3.8

Population outlook (Crawford County) Hauer SSP2

Today (2025)
39,421 people
By 2030
37,656 · -4.5%
By 2040
34,043 · -13.6%
By 2050
30,617 · -22.3%
By 2075
23,652 · -40.0%
By 2100
17,786 · -54.9%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (96%)
Race & ethnicity
White 96% Two or more races 2% Hispanic / Latino 2%
Common ancestry
Slovak 2% Romanian 2% Lithuanian 2%
Foreign-born
1% · Canada
Languages at home
98% English-only · Spanish 1% German/W. Germanic 1%

Political lean MEDSL · Crawford

2024 margin
Solid R (+53.0) · D 23.1% · R 76.1%
2008→2024 swing
-33.9pp toward R · 2008: -19.0pp · 2024: -53.0pp
All cycles
2024: R+53.0 2020: R+50.9 2016: R+46.8 2012: R+22.7 2008: R+19.0

Not yet ingested

Civics

Market trends

HPI YoY
▼ -84.57%
Current HPI
218.195
Rent YoY
Metro
State GDP YoY
▲ 1.98%
F500 in state
48

Industry mix (Fortune 500 HQ in OH)

Industry F500 HQs Revenue

Price history

+17.6% since first listed
9 events — show timeline
  • 2026-02-27 Pending MARMLS
  • 2025-12-30 Relisted MARMLS
  • 2025-12-23 Pending MARMLS
  • 2025-11-03 Price Changed $120,000 MARMLS
  • 2025-08-23 Listed $125,000 MARMLS
  • 2023-09-13 Sold (Public Records) $111,000 Public Records
  • 2023-09-12 Sold (MLS) $111,000 MARMLS
  • 2023-08-16 Pending MARMLS
  • 2023-08-09 Listed $102,000 MARMLS

Property tax history

+2.9%/yr

Latest (2025): $1,250 · -0.3% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…