3030 Waldron · Corpus Christi, TX
Flood risk 6/10 · Moderate
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.66%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 3/10 · Minor
- Est. fire insurance / yr
- $1,222 – $2,270
Heat risk 10/10 · Severe
- Hot days now (above 108°F)
- 7 days/yr
- Hot days in 30 yrs
- 29 days/yr
Wind risk 9/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 1/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 0 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +21.7/30.0
- ARV discount +15.0/15.0
- 1% rule +7.0/10.0
- DSCR +6.9/10.0
- Schools +4.1/10.0
- Livability +3.9/5.0
- Condition / age +2.5/5.0
- Rent growth +2.4/5.0
- Appreciation +0.0/10.0
$184,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
PRICED TO SELL!! Don't miss out on this chance to grab a four-bedroom home that's perfectly placed on a large lot, giving you amazing privacy and plenty of space for outdoor fun, hobbies, or work projects. Interior Features: A cozy living room that's great for relaxing evenings or hosting friends. Four nicely sized bedrooms that offer comfy sleeping arrangements. Two full bathrooms that are both practical and convenient. A stunning updated kitchen with a breakfast bar and stylish modern cabinets. An indoor laundry room that makes life a bit easier. Outdoor Living: Covered decks in both the front and back, ideal for sipping your morning coffee or chilling out in the evening under the stars. A large lot that opens up endless options for play and privacy. This well-thought-out home beautifully blends space, comfort, and outdoor living potential—book your showing today to see everything it has to offer.
Key facts
- Covered decks
- Updated kitchen
- Breakfast bar
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 4-bed/2.0-bath single-family listed at $185k.
Deal economics
- At list price, monthly cash flow is $286 ($3k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $185k).
- Recommended offer: $163k (12.0% below list) — sets the bar for market timing.
- Cap rate 8.1% vs local median 3.6% in Corpus Christi — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 78/100 on livability (#66 in TX, #2,404 nationally) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, housing A+; Watch: crime F.
- Flour Bluff ISD (urban): math 43% / reading 51% proficiency, ranked #209 of 826 in TX (top 25%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: Rents soft (-0.6%/yr); 686 active listings in the ZIP; 11 comparable units currently listed for rent nearby; rentals lingering (median 45d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 55% of comp listings sitting > 30 days — soft ceiling on asking rent; solid renter incomes; 1,397 units permitted in Nueces County in 2024 (47 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
- Nueces County population projected at +36% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 480 days — a 12% lower offer ($163k) is reasonable based on typical stale-listing flexibility.
- 5 sale attempts since 2y ago; this cycle's ask has dropped $70k (27%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Risks & watch-outs
- Watch-outs: property tax is 2.8% of price.
- Climate carrying-cost: major flood risk; severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→29/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 480 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Property tax is high relative to price — has the assessment been appealed recently, and will the sale trigger a re-assessment?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.20% ✓
- Cap rate
- 8.15%
- Cash-on-cash
- 6.62%
- DSCR
- 1.29
- GRM
- 6.9
CMA / ARV
- ARV (median comp)
- $249,500
- List price
- $184,900
- Delta
- -25.89%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 809 Saint Peter St | 0.42mi | 3/2.0 (-1) | 1,551 (-4%) | 7mo | $239,900 | $155 | 64 |
| 929 Saint Christopher St | 0.64mi | 3/2.0 (-1) | 1,599 (-1%) | 2mo | $234,900 | $147 | 62 |
| 3120 Mill Brook Dr | 0.44mi | 4/2.0 | 1,486 (-8%) | 7mo | $145,000 | $98 | 61 |
| 722 Saint Perpetua Dr | 0.39mi | 3/2.5 (-1) | 1,507 (-6%) | 6mo | $269,900 | $179 | 59 |
| 682 Kaipo Dr | 0.24mi | 3/2.0 (-1) | 1,404 (-13%) | 4mo | $250,000 | $178 | 59 |
| 929 Saint Gregory St | 0.61mi | 4/2.5 | 1,724 (+7%) | 1mo | $275,000 | $160 | 57 |
| 3118 Coral Reef Dr | 0.23mi | 3/2.0 (-1) | 1,842 (+14%) | 5mo | $287,900 | $156 | 56 |
| 2569 Sands Dr | 0.56mi | 3/2.0 (-1) | 1,495 (-7%) | 1mo | $232,000 | $155 | 56 |
| 429 Sulu Dr | 0.39mi | 3/2.0 (-1) | 1,808 (+12%) | 1mo | $265,000 | $147 | 56 |
| 826 Saint Paul | 0.51mi | 3/2.0 (-1) | 1,483 (-8%) | 6mo | $200,000 | $135 | 52 |
| 2814 Held Dr | 0.37mi | 4/2.5 | 1,850 (+15%) | 6mo | $369,900 | $200 | 51 |
| 3231 Jamaica Dr | 0.61mi | 3/2.0 (-1) | 1,372 (-15%) | 5mo | $339,000 | $247 | 38 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 0.0% rent growth · sell at horizon
- IRR
- -9.9%
- Equity multiple
- 0.65×
- Total profit
- $-18,148
- Equity at exit
- $27,569
- IRR
- -6.0%
- Equity multiple
- 0.67×
- Total profit
- $-16,976
- Equity at exit
- $15,987
Cash invested: $51,772 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Texas
- 87 Strongly Landlord-Friendly · R+5
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 78418
- Rents YoY
- -0.6%
- Active inventory
- 686
- Price-to-rent
- 6.9×
Monthly cashflow live
- Estimated rent
- $2,226 high interval (Pro) →
- Mortgage (P&I)
- −$970
- Tax from tax record
- −$426 /mo · $5,118/yr
- Insurance
- −$77
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$467
- Net cashflow
- $286
Break-even live
Sensitivity live
| Price | -10% $390 | -5% $338 | +0% $286 | +5% $233 | +10% $181 |
|---|---|---|---|---|---|
| Rent | -10% $110 | -5% $198 | +0% $286 | +5% $373 | +10% $461 |
| Rate | -1.0pp $379 | -0.5pp $333 | base $286 | +0.5pp $238 | +1.0pp $189 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $46,225
- Closing costs
- $5,547
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 11 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 538 Vega Dr Corpus Christi, TX | 4.0 | 2.0 | 1539 | $1,925 | $1.25 | 45d | 1 | 0.43mi |
| 702 Truk Dr Corpus Christi, TX | 3.0 | 2.0 | 1508 | $1,650 | $1.09 | 45d | 1 | 0.55mi |
| 918 Saint Bernard St Corpus Christi, TX | 3.0 | 2.5 | 2130 | $1,800 | $0.85 | 45d | 1 | 0.68mi |
| 2422 Luzius Dr Corpus Christi, TX | 4.0 | 2.0 | 1898 | $2,245 | $1.18 | 15d | 1 | 0.90mi |
| 2255 Lombardy Dr Corpus Christi, TX | 3.0 | 2.0 | 1574 | $1,750 | $1.11 | 45d | 1 | 0.99mi |
| 2240 Lombardy Dr Corpus Christi, TX | 4.0 | 2.0 | 2018 | $2,195 | $1.09 | 45d | 1 | 1.03mi |
| 2445 Laguna Shores Rd Corpus Christi, TX | 4.0 | 4.5 | 1609 | $5,500 | $3.42 | 15d | 1 | 1.10mi |
| 557 Yorktown Blvd Corpus Christi, TX | 3.0–5.0 | 2.0 | 1714 | $2,337 | $1.36 | 14d | 1 | 1.17mi |
| 2310 Vialoux Dr Corpus Christi, TX | 3.0 | 2.0 | 1240 | $1,950 | $1.57 | 45d | 1 | 1.20mi |
| 2301 Sky Crest Dr Corpus Christi, TX | 3.0 | 2.0 | 1597 | $2,200 | $1.38 | 15d | 1 | 1.45mi |
| 3942 Laguna Shores Rd Corpus Christi, TX | 3.0 | 2.0 | 1500 | $3,800 | $2.53 | 15d | 1 | 1.49mi |
Listing history 36 events
-
2026-06-18days on market $184,900 Active 480 DOM
-
2026-06-17days on market $184,900 Active 479 DOM
-
2026-06-16days on market $184,900 Active 478 DOM
-
2026-06-15days on market $184,900 Active 477 DOM
-
2026-06-14days on market $184,900 Active 475 DOM
-
2026-06-13days on market $184,900 Active 474 DOM
-
2026-06-10days on market $184,900 Active 472 DOM
-
2026-06-09days on market $184,900 Active 471 DOM
-
2026-06-08days on market $184,900 Active 470 DOM
-
2026-06-07days on market $184,900 Active 469 DOM
-
2026-06-03days on market $184,900 Active 465 DOM
-
2026-06-02days on market $184,900 Active 464 DOM
-
2026-06-01days on market $184,900 Active 463 DOM
-
2026-05-31days on market $184,900 Active 462 DOM
-
2026-05-30days on market $184,900 Active 461 DOM
-
2026-02-14status Active 918-char remark
Show marketing remark (918 chars)
PRICED TO SELL!! Don't miss out on this chance to grab a four-bedroom home that's perfectly placed on a large lot, giving you amazing privacy and plenty of space for outdoor fun, hobbies, or work projects. Interior Features: A cozy living room that's great for relaxing evenings or hosting friends. Four nicely sized bedrooms that offer comfy sleeping arrangements. Two full bathrooms that are both practical and convenient. A stunning updated kitchen with a breakfast bar and stylish modern cabinets. An indoor laundry room that makes life a bit easier. Outdoor Living: Covered decks in both the front and back, ideal for sipping your morning coffee or chilling out in the evening under the stars. A large lot that opens up endless options for play and privacy. This well-thought-out home beautifully blends space, comfort, and outdoor living potential—book your showing today to see everything it has to offer.
-
2026-02-11status Pending 918-char remark
Show marketing remark (918 chars)
PRICED TO SELL!! Don't miss out on this chance to grab a four-bedroom home that's perfectly placed on a large lot, giving you amazing privacy and plenty of space for outdoor fun, hobbies, or work projects. Interior Features: A cozy living room that's great for relaxing evenings or hosting friends. Four nicely sized bedrooms that offer comfy sleeping arrangements. Two full bathrooms that are both practical and convenient. A stunning updated kitchen with a breakfast bar and stylish modern cabinets. An indoor laundry room that makes life a bit easier. Outdoor Living: Covered decks in both the front and back, ideal for sipping your morning coffee or chilling out in the evening under the stars. A large lot that opens up endless options for play and privacy. This well-thought-out home beautifully blends space, comfort, and outdoor living potential—book your showing today to see everything it has to offer.
-
2026-02-03historical 918-char remark
Show marketing remark (918 chars)
PRICED TO SELL!! Don't miss out on this chance to grab a four-bedroom home that's perfectly placed on a large lot, giving you amazing privacy and plenty of space for outdoor fun, hobbies, or work projects. Interior Features: A cozy living room that's great for relaxing evenings or hosting friends. Four nicely sized bedrooms that offer comfy sleeping arrangements. Two full bathrooms that are both practical and convenient. A stunning updated kitchen with a breakfast bar and stylish modern cabinets. An indoor laundry room that makes life a bit easier. Outdoor Living: Covered decks in both the front and back, ideal for sipping your morning coffee or chilling out in the evening under the stars. A large lot that opens up endless options for play and privacy. This well-thought-out home beautifully blends space, comfort, and outdoor living potential—book your showing today to see everything it has to offer.
-
2025-12-03price $184,900 918-char remark
Show marketing remark (918 chars)
PRICED TO SELL!! Don't miss out on this chance to grab a four-bedroom home that's perfectly placed on a large lot, giving you amazing privacy and plenty of space for outdoor fun, hobbies, or work projects. Interior Features: A cozy living room that's great for relaxing evenings or hosting friends. Four nicely sized bedrooms that offer comfy sleeping arrangements. Two full bathrooms that are both practical and convenient. A stunning updated kitchen with a breakfast bar and stylish modern cabinets. An indoor laundry room that makes life a bit easier. Outdoor Living: Covered decks in both the front and back, ideal for sipping your morning coffee or chilling out in the evening under the stars. A large lot that opens up endless options for play and privacy. This well-thought-out home beautifully blends space, comfort, and outdoor living potential—book your showing today to see everything it has to offer.
-
2025-09-23price $199,900 918-char remark
Show marketing remark (918 chars)
PRICED TO SELL!! Don't miss out on this chance to grab a four-bedroom home that's perfectly placed on a large lot, giving you amazing privacy and plenty of space for outdoor fun, hobbies, or work projects. Interior Features: A cozy living room that's great for relaxing evenings or hosting friends. Four nicely sized bedrooms that offer comfy sleeping arrangements. Two full bathrooms that are both practical and convenient. A stunning updated kitchen with a breakfast bar and stylish modern cabinets. An indoor laundry room that makes life a bit easier. Outdoor Living: Covered decks in both the front and back, ideal for sipping your morning coffee or chilling out in the evening under the stars. A large lot that opens up endless options for play and privacy. This well-thought-out home beautifully blends space, comfort, and outdoor living potential—book your showing today to see everything it has to offer.
-
2025-09-03price $210,000 918-char remark
Show marketing remark (918 chars)
PRICED TO SELL!! Don't miss out on this chance to grab a four-bedroom home that's perfectly placed on a large lot, giving you amazing privacy and plenty of space for outdoor fun, hobbies, or work projects. Interior Features: A cozy living room that's great for relaxing evenings or hosting friends. Four nicely sized bedrooms that offer comfy sleeping arrangements. Two full bathrooms that are both practical and convenient. A stunning updated kitchen with a breakfast bar and stylish modern cabinets. An indoor laundry room that makes life a bit easier. Outdoor Living: Covered decks in both the front and back, ideal for sipping your morning coffee or chilling out in the evening under the stars. A large lot that opens up endless options for play and privacy. This well-thought-out home beautifully blends space, comfort, and outdoor living potential—book your showing today to see everything it has to offer.
-
2025-08-13price $225,000 918-char remark
Show marketing remark (918 chars)
PRICED TO SELL!! Don't miss out on this chance to grab a four-bedroom home that's perfectly placed on a large lot, giving you amazing privacy and plenty of space for outdoor fun, hobbies, or work projects. Interior Features: A cozy living room that's great for relaxing evenings or hosting friends. Four nicely sized bedrooms that offer comfy sleeping arrangements. Two full bathrooms that are both practical and convenient. A stunning updated kitchen with a breakfast bar and stylish modern cabinets. An indoor laundry room that makes life a bit easier. Outdoor Living: Covered decks in both the front and back, ideal for sipping your morning coffee or chilling out in the evening under the stars. A large lot that opens up endless options for play and privacy. This well-thought-out home beautifully blends space, comfort, and outdoor living potential—book your showing today to see everything it has to offer.
-
2025-07-11status Active 918-char remark
Show marketing remark (918 chars)
PRICED TO SELL!! Don't miss out on this chance to grab a four-bedroom home that's perfectly placed on a large lot, giving you amazing privacy and plenty of space for outdoor fun, hobbies, or work projects. Interior Features: A cozy living room that's great for relaxing evenings or hosting friends. Four nicely sized bedrooms that offer comfy sleeping arrangements. Two full bathrooms that are both practical and convenient. A stunning updated kitchen with a breakfast bar and stylish modern cabinets. An indoor laundry room that makes life a bit easier. Outdoor Living: Covered decks in both the front and back, ideal for sipping your morning coffee or chilling out in the evening under the stars. A large lot that opens up endless options for play and privacy. This well-thought-out home beautifully blends space, comfort, and outdoor living potential—book your showing today to see everything it has to offer.
-
2025-07-09status Pending 918-char remark
Show marketing remark (918 chars)
PRICED TO SELL!! Don't miss out on this chance to grab a four-bedroom home that's perfectly placed on a large lot, giving you amazing privacy and plenty of space for outdoor fun, hobbies, or work projects. Interior Features: A cozy living room that's great for relaxing evenings or hosting friends. Four nicely sized bedrooms that offer comfy sleeping arrangements. Two full bathrooms that are both practical and convenient. A stunning updated kitchen with a breakfast bar and stylish modern cabinets. An indoor laundry room that makes life a bit easier. Outdoor Living: Covered decks in both the front and back, ideal for sipping your morning coffee or chilling out in the evening under the stars. A large lot that opens up endless options for play and privacy. This well-thought-out home beautifully blends space, comfort, and outdoor living potential—book your showing today to see everything it has to offer.
-
2025-06-13price $235,000 918-char remark
Show marketing remark (918 chars)
PRICED TO SELL!! Don't miss out on this chance to grab a four-bedroom home that's perfectly placed on a large lot, giving you amazing privacy and plenty of space for outdoor fun, hobbies, or work projects. Interior Features: A cozy living room that's great for relaxing evenings or hosting friends. Four nicely sized bedrooms that offer comfy sleeping arrangements. Two full bathrooms that are both practical and convenient. A stunning updated kitchen with a breakfast bar and stylish modern cabinets. An indoor laundry room that makes life a bit easier. Outdoor Living: Covered decks in both the front and back, ideal for sipping your morning coffee or chilling out in the evening under the stars. A large lot that opens up endless options for play and privacy. This well-thought-out home beautifully blends space, comfort, and outdoor living potential—book your showing today to see everything it has to offer.
-
2025-03-16price $245,000 918-char remark
Show marketing remark (918 chars)
PRICED TO SELL!! Don't miss out on this chance to grab a four-bedroom home that's perfectly placed on a large lot, giving you amazing privacy and plenty of space for outdoor fun, hobbies, or work projects. Interior Features: A cozy living room that's great for relaxing evenings or hosting friends. Four nicely sized bedrooms that offer comfy sleeping arrangements. Two full bathrooms that are both practical and convenient. A stunning updated kitchen with a breakfast bar and stylish modern cabinets. An indoor laundry room that makes life a bit easier. Outdoor Living: Covered decks in both the front and back, ideal for sipping your morning coffee or chilling out in the evening under the stars. A large lot that opens up endless options for play and privacy. This well-thought-out home beautifully blends space, comfort, and outdoor living potential—book your showing today to see everything it has to offer.
-
2025-02-10$255,000 Active 918-char remark
Show marketing remark (918 chars)
PRICED TO SELL!! Don't miss out on this chance to grab a four-bedroom home that's perfectly placed on a large lot, giving you amazing privacy and plenty of space for outdoor fun, hobbies, or work projects. Interior Features: A cozy living room that's great for relaxing evenings or hosting friends. Four nicely sized bedrooms that offer comfy sleeping arrangements. Two full bathrooms that are both practical and convenient. A stunning updated kitchen with a breakfast bar and stylish modern cabinets. An indoor laundry room that makes life a bit easier. Outdoor Living: Covered decks in both the front and back, ideal for sipping your morning coffee or chilling out in the evening under the stars. A large lot that opens up endless options for play and privacy. This well-thought-out home beautifully blends space, comfort, and outdoor living potential—book your showing today to see everything it has to offer.
-
2025-01-29price $255,000
-
2024-11-15$275,000 Active
-
2024-06-21soldstatus
-
2024-06-20soldstatus Closed
-
2024-05-30status Pending
-
2024-05-10price $185,000
-
2024-04-05price $199,000
-
2024-03-26$239,000 Active
-
2004-07-26soldstatus
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast TX · Resets to sale price
- Current annual tax
- $5,118 · $426/mo
- Projected year-2 tax
- $5,118 · $426/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 6/10 Major FEMA zone X (unshaded) · 66% chance over 30 yrs
- Wildfire 3/10 Moderate
- Heat 10/10 Extreme 7 d/yr ≥108°F today · 29 d/yr by 30 yrs out
- Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $26,714
- − Mortgage interest
- −$10,357
- − Property taxes
- −$5,118
- − Insurance
- −$924
- − Repairs & maintenance
- −$2,137
- − Management
- −$2,137
- − Depreciation
- −$5,379
- Taxable income
- $661
- Est. tax owed @ 24.0%
- −$159
- After-tax cash flow
- $3,267/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Flour Bluff ISD
- NCES district ID
- 4819380
- Math proficiency
- 43% ▼ -12.00%
- Reading proficiency
- 51% ▼ -2.00%
- Median HH income
- $57,162
- Composite
- 40.96/100
- National rank
- #3604
- State rank
- #209 of 826 in TX
Livability — Corpus Christi
- Score
- 78/100
- State rank
- #66
- US rank
- #2404
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Corpus Christi, TX
- County
- Nueces County · 296,836 people
- City population
- 296,836
- Metro
- Corpus Christi, TX
- Population (ZIP)
- 29,790
- Household income
- $92,445
- Rent vs Own
- Severe rent burden
- 808.0
Population outlook (Nueces County) Hauer SSP2
- Today (2025)
- 418,037 people
- By 2030
- 447,123 · +7.0%
- By 2040
- 505,911 · +21.0%
- By 2050
- 567,522 · +35.8%
- By 2075
- 729,686 · +74.6%
- By 2100
- 847,087 · +102.6%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Majority White (61%)
- Race & ethnicity
- White 61% Hispanic / Latino 29% Two or more races 19% Asian 3% Black 3%
- Hispanic origin (detail)
- Mexican 25%
- Common ancestry
- Romanian 2% Lithuanian 2% Slovak 2%
- Foreign-born
- 7% · Canada, China
- Languages at home
- 83% English-only · Spanish 14% Tagalog/Filipino 2%
Political lean MEDSL · Nueces
- 2024 margin
- R (+11.5) · D 43.8% · R 55.3%
- 2008→2024 swing
- -7.1pp toward R · 2008: -4.4pp · 2024: -11.5pp
- All cycles
- 2024: R+11.5 2020: R+2.9 2016: R+1.5 2012: R+3.2 2008: R+4.4
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -168.81%
- Current HPI
- 193.902
- Rent YoY
- ▼ -0.57%
- Metro
- Corpus Christi, TX
- State GDP YoY
- ▲ 3.95%
- F500 in state
- 110
Industry mix (Fortune 500 HQ in TX)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Energy | 16 | $1,198B |
|
||
| Technology | 5 | $198B |
|
||
| Engineering / Construction | 4 | $72B |
|
||
| Energy Services | 3 | $60B |
|
||
| Utilities | 3 | $41B |
|
||
| Healthcare | 2 | $330B |
|
||
Price history
-22.6% since first listed21 events — show timeline
- 2026-02-14 Relisted — CBMLS
- 2026-02-11 Pending — CBMLS
- 2026-02-03 Delisted — CBMLS
- 2025-12-03 Price Changed $184,900 CBMLS
- 2025-09-23 Price Changed $199,900 CBMLS
- 2025-09-03 Price Changed $210,000 CBMLS
- 2025-08-13 Price Changed $225,000 CBMLS
- 2025-07-11 Relisted — CBMLS
- 2025-07-09 Pending — CBMLS
- 2025-06-13 Price Changed $235,000 CBMLS
- 2025-03-16 Price Changed $245,000 CBMLS
- 2025-02-10 Listed $255,000 CBMLS
- 2025-01-29 Price Changed $255,000 CBMLS
- 2024-11-15 Listed $275,000 CBMLS
- 2024-06-21 Sold (Public Records) — Public Records
- 2024-06-20 Sold (MLS) — CBMLS
- 2024-05-30 Pending — CBMLS
- 2024-05-10 Price Changed $185,000 CBMLS
- 2024-04-05 Price Changed $199,000 CBMLS
- 2024-03-26 Listed $239,000 CBMLS
- 2004-07-26 Sold (Public Records) — Public Records
Property tax history
+9.0%/yrLatest (2025): $5,118 · -0.1% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…