19671 Hoover St · Detroit, MI
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $784 – $1,456
Heat risk 3/10 · Minor
- Hot days now (above 96°F)
- 7 days/yr
- Hot days in 30 yrs
- 14 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 5 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- Livability +3.7/5.0
- Rent growth +2.8/5.0
- Condition / age +2.5/5.0
- Schools +1.3/10.0
- ARV discount +0.0/15.0
- Appreciation +0.0/10.0
$48,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks
19671 Hoover St, Detroit - 2BR ranch w/ basement listed at $48,000. Solid floors, updated electrical panel, and kitchen includes stainless refrigerator + stove. Major basics are done; cosmetic updates needed. Strong starter home or investment play. Home offers strong fundamentals: newer hot water tank, updated/functional electrical, working heat, and seller reports no known foundation, plumbing, or major mechanical issues.
Key facts
- 4,356 sq ft lot
- Built 1949
- Listed 10 days
Property features AI
Finance
- Other: Pets allowed with no stated restrictions
- Financial info: Has assessments
Exterior
- Utilities: Public water; Public sanitary sewer
- Home design: Residential property; One-story structure; Built in 1949; Facing west side of the street (west side location noted in directions)
- Construction: Aluminum construction; Basement foundation
- Exterior features: Aluminum exterior; Road frontage
Interior
- Kitchen: Kitchen located on the first floor
- Bedrooms: Bedroom(s) located on the first floor; One bedroom measures approximately 10 x 10
- Flooring: Laminate flooring in the living room
- Bathrooms: 1 full bathroom (located on the first floor)
- Heating & cooling: Forced air heating; Natural gas fuel
- Interior features: Total of 5 rooms; Has basement
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.0-bath single-family listed at $48k.
Deal economics
- At list price, monthly cash flow is $551 ($7k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $48k).
- Cap rate 20.1% vs local median 10.1% in Detroit — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 73/100 on livability (#218 in MI) — a middle-class / working-renter tenant base. Strengths: amenities A+, commute A+, cost of living A+; Watch: crime F, employment F.
- Detroit Public Schools Community District (urban): math 10% / reading 24% proficiency, ranked #499 of 540 in MI (top 92%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 90% free/reduced lunch — lower-income household profile, screen leases tightly.
- Zoned schools: Osborn High School (math 5% / reading 15%, grade F, #659 of 713 statewide, top 97%, 407 students, 92% FRL) — zoned schools at 92% FRL track the district average.
- Market conditions: Rents rising (+1.3%/yr); 376 active listings in the ZIP; 9 comparable units currently listed for rent nearby; rentals at typical pace (median 26d on market — plan ~3-4 weeks tenant-placement turnaround); 44% of comp listings sitting > 30 days — soft ceiling on asking rent; lower-income renter base — watch delinquency; 2,639 units permitted in Wayne County in 2024 (1,216 in 5+ unit buildings).
- This rent runs 37% of the median local income ($39k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $332 of loan paydown is wiped out by about $1k of value loss. Plan a longer hold.
- Wayne County population projected at -17% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- At projected returns (-3.0% appreciation + 1.3% rent growth), your $13k cash investment doubles in ~3 years — after that, you're playing with house money.
Negotiation context
- Only 10 days on market — expect competitive offers; lowballing is unlikely to land.
Risks & watch-outs
- Watch-outs: property tax is 3.3% of price; built in 1949 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- Built in 1949 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Property tax is high relative to price — has the assessment been appealed recently, and will the sale trigger a re-assessment?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 2.52% ✓
- Cap rate
- 20.06%
- Cash-on-cash
- 49.16%
- DSCR
- 3.19
- GRM
- 3.3
CMA / ARV
- ARV (on-the-fly)
- $35,917
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 20091 Annott St | 0.38mi | 2/1.0 | 747 (+2%) | 1mo | $12,800 | $17 | 78 |
| 19735 Annott St | 0.14mi | 3/1.0 (+1) | 780 (+6%) | 4mo | $69,500 | $89 | 74 |
| 19726 Runyon St | 0.10mi | 2/1.0 | 700 (-4%) | 20mo | $31,000 | $44 | 72 |
| 20083 Bradford St | 0.40mi | 2/1.0 | 648 (-12%) | 0mo | $24,000 | $37 | 62 |
| 19960 Bradford St | 0.32mi | 3/1.0 (+1) | 786 (+7%) | 10mo | $10,000 | $13 | 60 |
| 20520 Dresden St | 0.61mi | 2/1.5 | 680 (-7%) | 0mo | $33,000 | $49 | 57 |
| 19758 Waltham St | 0.54mi | 3/1.0 (+1) | 790 (+8%) | 3mo | $6,000 | $8 | 54 |
| 20061 Westphalia St | 0.71mi | 2/1.0 | 712 (-3%) | 13mo | $75,000 | $105 | 51 |
| 19722 Waltham St | 0.53mi | 2/1.0 | 842 (+15%) | 12mo | $50,000 | $59 | 40 |
| 20310 Hamburg St | 0.64mi | 3/1.0 (+1) | 829 (+13%) | 7mo | $35,000 | $42 | 38 |
| 11376 Rivard Ave | 0.71mi | 3/1.0 (+1) | 829 (+13%) | 8mo | $105,000 | $127 | 33 |
| 8354 Suzanne St | 0.73mi | 3/1.5 (+1) | 783 (+7%) | 20mo | $50,000 | $64 | 31 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 1.33% rent growth · sell at horizon
- IRR
- 44.8%
- Equity multiple
- 2.89×
- Total profit
- $25,358
- Equity at exit
- $7,157
- IRR
- 49.9%
- Equity multiple
- 5.43×
- Total profit
- $59,570
- Equity at exit
- $4,150
Cash invested: $13,440 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 62 Landlord-Friendly
- State Michigan
- 62 Landlord-Friendly · EVEN
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 48205
- Home prices YoY
- -28.1%
- Rents YoY
- 1.3%
- Active inventory
- 376
- Price-to-rent
- 3.3×
Monthly cashflow live
- Estimated rent
- $1,208 high interval (Pro) →
- Mortgage (P&I)
- −$252
- Tax from tax record
- −$132 /mo · $1,585/yr
- Insurance
- −$20
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$254
- Net cashflow
- $551
Break-even live
Sensitivity live
| Price | -10% $578 | -5% $564 | +0% $551 | +5% $537 | +10% $523 |
|---|---|---|---|---|---|
| Rent | -10% $455 | -5% $503 | +0% $551 | +5% $598 | +10% $646 |
| Rate | -1.0pp $575 | -0.5pp $563 | base $551 | +0.5pp $538 | +1.0pp $526 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $12,000
- Closing costs
- $1,440
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 9 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 19335 Hoover St Detroit, MI | 2.0 | 1.0 | 620 | $1,099 | $1.77 | 18d | 1 | 0.22mi |
| 19335 Hoover St Detroit, MI | 2.0 | 1.0 | 620 | $1,099 | $1.77 | 45d | 1 | 0.22mi |
| 18667 Algonac St Detroit, MI | 1.0 | 1.0 | 680 | $1,999 | $2.94 | 18d | 1 | 0.65mi |
| 20242 Hickory St Detroit, MI | 3.0 | 1.0 | 747 | $1,300 | $1.74 | 12d | 1 | 0.99mi |
| 21412 Waltham Rd Warren, MI | 2.0 | 1.0 | 696 | $1,225 | $1.76 | 45d | 1 | 1.10mi |
| 11236 Studebaker Ave Warren, MI | 2.0 | 1.0 | 672 | $1,175 | $1.75 | 45d | 1 | 1.25mi |
| 7533 Quinn St Unit 1 Detroit, MI | 2.0 | 1.0 | 700 | $850 | $1.21 | 45d | 1 | 1.27mi |
| 7605 Jackson Ave Warren, MI | 2.0 | 1.0 | 600 | $1,165 | $1.94 | 25d | 1 | 1.31mi |
| 13503 E McNichols Rd Unit 7 Detroit, MI | 1.0 | 1.0 | 750 | $800 | $1.07 | 19d | 1 | 1.35mi |
Listing history 11 events
-
2026-06-21days on market $48,000 Active 10 DOM
-
2026-06-18days on market $48,000 Active 7 DOM
-
2026-06-17days on market $48,000 Active 6 DOM
-
2026-06-16days on market $48,000 Active 5 DOM
-
2026-06-15days on market $48,000 Active 4 DOM
-
2026-06-13days on market $48,000 Active 2 DOM
-
2026-06-13statusdays on market $48,000 Active 1 DOM
-
2026-06-09days on market $48,000 Coming Soon 5 DOM
-
2026-06-08days on market $48,000 Coming Soon 4 DOM
-
2026-06-07remarks 426-char remark
-
2026-06-07$48,000 Coming Soon 3 DOM
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast MI · Partial reset (capped growth)
- Current annual tax
- $1,585 · $132/mo
- Projected year-2 tax
- $1,585 · $132/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 3/10 Moderate 7 d/yr ≥96°F today · 14 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 3/10 Moderate 2 unhealthy d/yr today · 5 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $14,497
- − Mortgage interest
- −$2,689
- − Property taxes
- −$1,585
- − Insurance
- −$240
- − Repairs & maintenance
- −$1,160
- − Management
- −$1,160
- − Depreciation
- −$1,396
- Taxable income
- $6,268
- Est. tax owed @ 24.0%
- −$1,504
- After-tax cash flow
- $5,103/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Detroit Public Schools Community District
- NCES district ID
- 2601103
- Math proficiency
- 10% ▼ -2.00%
- Reading proficiency
- 24% ▲ 6.00%
- Median HH income
- $25,815
- Composite
- 13.06/100
- National rank
- #9564
- State rank
- #499 of 540 in MI
Livability — Detroit
- Score
- 73/100
- State rank
- #218
- US rank
- #5427
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Detroit, MI
- County
- Wayne County · 1,562,939 people
- City population
- 572,865
- Metro
- Detroit-Warren-Dearborn, MI
- Population (ZIP)
- 34,187
- Household income
- $38,966
- Rent vs Own
- Severe rent burden
- 2121.0
Population outlook (Wayne County) Hauer SSP2
- Today (2025)
- 1,675,273 people
- By 2030
- 1,620,300 · -3.3%
- By 2040
- 1,502,341 · -10.3%
- By 2050
- 1,384,039 · -17.4%
- By 2075
- 1,124,592 · -32.9%
- By 2100
- 881,193 · -47.4%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly Black (93%)
- Race & ethnicity
- Black 93% White 3% Two or more races 2%
- Foreign-born
- 1% · Canada
- Languages at home
- 98% English-only · Spanish 1%
Political lean MEDSL · Wayne
- 2024 margin
- Strong D (+29.0) · D 62.7% · R 33.7% · Other 3.6%
- 2008→2024 swing
- -20.5pp toward R · 2008: 49.5pp · 2024: 29.0pp
- All cycles
- 2024: D+29.0 2020: D+38.1 2016: D+37.3 2012: D+46.9 2008: D+49.5
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -91.80%
- Current HPI
- 235.0926
- Rent YoY
- ▲ 1.33%
- Metro
- Detroit-Warren-Dearborn, MI
- State GDP YoY
- ▲ 1.37%
- F500 in state
- 28
Industry mix (Fortune 500 HQ in MI)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Automotive Parts | 3 | $48B |
|
||
| Automotive | 2 | $372B |
|
||
| Chemicals | 1 | $45B |
|
||
| Automotive Retail | 1 | $29B |
|
||
| Healthcare / Medical Devices | 1 | $23B |
|
||
| Automotive Technology | 1 | $20B |
|
||
Price history
1 event — show timeline
- 2026-06-04 Coming Soon $48,000 MiRealSource-MiMLS
Property tax history
+1.5%/yrLatest (2025): $1,585 · -0.0% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…