CashFlowRE
Sign in Sign up
7989 N Galena Ave
D- Composite 36.75
Why this score? — see what drove the D- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +10.5/30.0
  • ARV discount +7.5/15.0
  • Schools +4.1/10.0
  • Livability +3.4/5.0
  • 1% rule +3.1/10.0
  • DSCR +3.0/10.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.1/10.0

$236,500

7989 N Galena Ave · Citrus Springs, FL 34434
3 bd · 2.0 ba · 1,409 sqft · Land · 45 Days on market
Built 2026 9,947 sqft lot

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

NEW CONSTRUCTION. MOVE-IN READY! Welcome to this beautiful New Anastasia Model in Citrus Springs, a 3-bedroom, 2-bathroom home with 1,409 square feet of living space and 2,057 total square feet. Built with quality concrete block construction, this home features a 30-year architectural shingle roof, energy-efficient double-pane windows, a 10-year structural warranty, and luxury vinyl plank flooring in the main living areas and bedrooms. The kitchen offers stainless steel appliances, custom white shaker cabinets with soft-close drawers, and granite countertops for a clean, modern look. The primary bedroom includes a tray ceiling with crown molding and a large walk-in closet, while the primary bathroom features a large shower and a double vanity with granite countertops. The second bathroom includes a tub with a shower and a single vanity with granite countertops. This home also includes multiple storage closets, a dedicated laundry room with washer and dryer hookups, covered front and rear porches, a shaker-finish gable, and an attached 2-car garage with an opener and remotes. Enjoy ownership freedom with no homeowners association fees and a high-and-dry location with no flood insurance required.

Key facts

  • Granite countertops
  • Soft-close drawers
  • 9,947 sq ft lot

Tags

10-YEAR STRUCTURAL WARRANTYLUXURY VINYL PLANK FLOORINGSTAINLESS STEEL APPLIANCESCUSTOM WHITE SHAKER CABINETSSOFT-CLOSE DRAWERSGRANITE COUNTERTOPS

Property features AI

Finance

  • Other: Lot approximately 0.23 acres (80x125); Builder-provided living area and building area measurements; Permit number BLD2508-0368; Zoned PDR
  • HOA & community: Deed restrictions

Exterior

  • Parking: Attached 2-car garage with 16x20 dimensions and garage door opener
  • Utilities: Public water; Septic tank sewer; Electricity connected; Broadband/high-speed internet available; Water connected
  • Home design: Single-family residence; New construction, completed; One level; Faces west
  • Construction: Block and stucco construction; Shingle roof; Slab foundation; Built by Chris Underwood Construction LLC (Anastasia model)
  • Exterior features: Covered front and rear porches; Patio; Exterior lighting; Sliding doors; Cleared lot; Paved surfaces; In-county location; Publicly maintained road

Interior

  • Kitchen: Dishwasher; Microwave; Range; Refrigerator; Electric water heater
  • Bedrooms: 3 bedrooms
  • Bathrooms: 2 full bathrooms
  • Heating & cooling: Central heating (electric); Central air conditioning
  • Interior features: Ceiling fans; Crown molding; High ceilings; Stone countertops; Thermostat; Tray ceiling; Vaulted ceilings; Walk-in closets; Double-pane windows; Smoke detector(s)
  • Laundry & utility: Inside laundry room with washer and electric dryer hookups; Inside utility room

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath land listed at $236k.

Deal economics

  • At list price, monthly cash flow is $-122 ($-1k/yr) — negative.
  • To cash-flow at today's rent, offer at most $219k (7.5% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $191k (19.1% below list).
  • Recommended offer: $191k (19.1% below list) — sets the bar for 1% rule.

Location & tenants

  • Location reads 68/100 on livability (#521 in FL) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+; Watch: schools C-, health & safety C-, employment D+.
  • Citrus (rural): math 49% / reading 50% proficiency, ranked #44 of 73 in FL (top 60%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Market conditions: 1247 active listings in the ZIP; 25 comparable units currently listed for rent nearby; rentals at typical pace (median 22d on market — plan ~3-4 weeks tenant-placement turnaround); 2,443 units permitted in Citrus County in 2024 (0 in 5+ unit buildings).
  • This rent runs 33% of the median local income ($69k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $7k of value loss. Plan a longer hold.
  • Citrus County population projected to shrink 10% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.

Negotiation context

  • It's been on market 45 days — a 3% lower offer ($229k) is reasonable based on typical stale-listing flexibility.
  • 4 sale attempts since 2y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $23k; list at $236k implies a 928% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→24/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $191,383 (19.1% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 45 days. Have you received any prior offers? Is the seller open to a 19% concession, seller financing, or rate buy-down credit?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.81%
Cap rate
5.67%
Cash-on-cash
-2.22%
DSCR
0.90
GRM
10.3

CMA / ARV

No comps found within radius.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
-20.0%
Equity multiple
0.30×
Total profit
$-46,095
Equity at exit
$35,263
10-year hold
IRR
-12.9%
Equity multiple
0.24×
Total profit
$-50,065
Equity at exit
$20,448

Cash invested: $66,220 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

ZIP-level market 34434

Home prices YoY
-2.9%
Active inventory
1247
Price-to-rent
10.3×

Monthly cashflow live

Estimated rent
$1,914 high interval (Pro) →
Mortgage (P&I)
$1,240
Tax est. 1.5%
$296 /mo · $3,548/yr
Insurance
$99
HOA
$0
Vacancy / Maint / Mgmt
$402
Net cashflow
$-122

Break-even live

Break-even rent $2,069
Max offer price $218,778
Occupancy floor

Sensitivity live

Price -10% $41 -5% $-41 +0% $-122 +5% $-204 +10% $-286
Rent -10% $-274 -5% $-198 +0% $-122 +5% $-47 +10% $29
Rate -1.0pp $-3 -0.5pp $-62 base $-122 +0.5pp $-184 +1.0pp $-246

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$59,125
Closing costs
$7,095
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 25 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
8030 N Galena Ave Citrus Springs, FL 4.0 2.0 1833 $2,150 $1.17 22d 1 0.06mi
7908 N Galena Ave Citrus Springs, FL 4.0 2.5 1551 $1,850 $1.19 22d 1 0.11mi
7708 N Paris Dr Dunnellon, FL 3.0 2.0 1415 $1,800 $1.27 22d 1 0.35mi
8267 N Santos Dr Citrus Springs, FL 3.0 2.0 1453 $1,800 $1.24 22d 1 0.43mi
8180 N Wakefield Dr Dunnellon, FL 3.0 2.0 1502 $1,695 $1.13 22d 1 0.57mi
8190 N Wakefield Dr Dunnellon, FL 4.0 2.0 1772 $1,750 $0.99 22d 1 0.59mi
696 W Hallam Dr Citrus Springs, FL 4.0 2.0 1797 $1,900 $1.06 22d 1 0.69mi
8398 N Jay Dr Dunnellon, FL 3.0 2.0 1541 $1,700 $1.10 22d 1 0.71mi
1912 W Quaker Ln Citrus Springs, FL 4.0 2.0 1636 $1,895 $1.16 22d 1 0.71mi
8450 N Travis Dr Citrus Springs, FL 4.0 2.0 1787 $1,900 $1.06 22d 1 0.76mi
904 W Rum Pl Dunnellon, FL 3.0 2.0 1453 $1,699 $1.17 22d 1 0.86mi
9018 N Mendoza Way Citrus Springs, FL 2.0 2.0 1225 $1,499 $1.22 22d 1 1.04mi
572 W Bluster Pl Dunnellon, FL 4.0 2.0 1630 $1,900 $1.17 22d 1 1.09mi
7175 N Varsity Ave Citrus Springs, FL 3.0 2.0 1428 $1,795 $1.26 22d 1 1.11mi
788 W Glenhaven Dr Citrus Springs, FL 4.0 2.0 1621 $1,800 $1.11 22d 1 1.19mi
754 W Deacon Pl Citrus Springs, FL 3.0 2.0 1453 $1,800 $1.24 22d 1 1.26mi
9066 N Akola Way Citrus Springs, FL 3.0 2.0 1833 $2,150 $1.17 22d 1 1.27mi
9262 N Travis Dr Citrus Springs, FL 2.0 2.0 984 $1,395 $1.42 22d 1 1.28mi
9271 N Peachtree Way Unit 9271 Citrus Springs, FL 2.0 2.0 900 $1,300 $1.44 22d 1 1.29mi
9065 N Akola Way Citrus Springs, FL 3.0 2.0 1511 $1,795 $1.19 22d 1 1.30mi
9298 N Mendoza Way Citrus Springs, FL 3.0 2.0 1350 $1,800 $1.33 22d 1 1.30mi
9337 N Mendoza Way Citrus Springs, FL 2.0 2.0 984 $1,275 $1.30 22d 1 1.36mi
9437 N Travis Dr Citrus Springs, FL 2.0 2.0 972 $1,325 $1.36 22d 1 1.45mi
9475 N Camel Dr Dunnellon, FL 3.0 2.0 1670 $1,800 $1.08 22d 1 1.48mi
8006 N Voyager Dr Citrus Springs, FL 4.0 2.0 1636 $1,899 $1.16 22d 1 1.50mi

Listing history 29 events

  1. 2026-06-21
    days on market $236,500 Active 45 DOM
  2. 2026-06-19
    days on market $236,500 Active 43 DOM
  3. 2026-06-18
    days on market $236,500 Active 42 DOM
  4. 2026-06-17
    price $236,500 Active 41 DOM
  5. 2026-06-17
    days on market $237,500 Active 41 DOM
  6. 2026-06-16
    days on market $237,500 Active 40 DOM
  7. 2026-06-15
    days on market $237,500 Active 39 DOM
  8. 2026-06-14
    days on market $237,500 Active 37 DOM
  9. 2026-06-13
    days on market $237,500 Active 36 DOM
  10. 2026-06-09
    days on market $237,500 Active 33 DOM
  11. 2026-06-09
    price $237,500 Active 32 DOM
  12. 2026-06-08
    days on market $238,900 Active 32 DOM
  13. 2026-06-07
    days on market $238,900 Active 31 DOM
  14. 2026-06-03
    days on market $238,900 Active 27 DOM
  15. 2026-06-03
    price $238,900 Active 26 DOM
  16. 2026-06-02
    days on market $239,900 Active 26 DOM
  17. 2026-06-01
    days on market $239,900 Active 25 DOM
  18. 2026-05-31
    days on market $239,900 Active 24 DOM
  19. 2026-05-30
    days on market $239,900 Active 23 DOM
  20. 2026-05-07
    listed $244,900 Active 1213-char remark
    Show marketing remark (1213 chars)

    NEW CONSTRUCTION. MOVE-IN READY! Welcome to this beautiful New Anastasia Model in Citrus Springs, a 3-bedroom, 2-bathroom home with 1,409 square feet of living space and 2,057 total square feet. Built with quality concrete block construction, this home features a 30-year architectural shingle roof, energy-efficient double-pane windows, a 10-year structural warranty, and luxury vinyl plank flooring in the main living areas and bedrooms. The kitchen offers stainless steel appliances, custom white shaker cabinets with soft-close drawers, and granite countertops for a clean, modern look. The primary bedroom includes a tray ceiling with crown molding and a large walk-in closet, while the primary bathroom features a large shower and a double vanity with granite countertops. The second bathroom includes a tub with a shower and a single vanity with granite countertops. This home also includes multiple storage closets, a dedicated laundry room with washer and dryer hookups, covered front and rear porches, a shaker-finish gable, and an attached 2-car garage with an opener and remotes. Enjoy ownership freedom with no homeowners association fees and a high-and-dry location with no flood insurance required.

  21. 2026-05-07
    listed $244,900 Active
    Show marketing remark (1213 chars)

    NEW CONSTRUCTION. MOVE-IN READY! Welcome to this beautiful New Anastasia Model in Citrus Springs, a 3-bedroom, 2-bathroom home with 1,409 square feet of living space and 2,057 total square feet. Built with quality concrete block construction, this home features a 30-year architectural shingle roof, energy-efficient double-pane windows, a 10-year structural warranty, and luxury vinyl plank flooring in the main living areas and bedrooms. The kitchen offers stainless steel appliances, custom white shaker cabinets with soft-close drawers, and granite countertops for a clean, modern look. The primary bedroom includes a tray ceiling with crown molding and a large walk-in closet, while the primary bathroom features a large shower and a double vanity with granite countertops. The second bathroom includes a tub with a shower and a single vanity with granite countertops. This home also includes multiple storage closets, a dedicated laundry room with washer and dryer hookups, covered front and rear porches, a shaker-finish gable, and an attached 2-car garage with an opener and remotes. Enjoy ownership freedom with no homeowners association fees and a high-and-dry location with no flood insurance required.

  22. 2025-06-11
    soldstatus $23,000 Closed 654-char remark
    Show marketing remark (654 chars)

    Spacious Wooded Lot in Citrus Springs! Lot Size: . 23 Acres (80 x 125 feet), Wooded lot offering a natural setting Level and flat terrain, Located in a home's only area with newer homes surrounding, ensuring a desirable and peaceful neighborhood, Short commute to Crystal River and Dunnellon, easy access to local amenities and outdoor activities, Public water available on-site; septic system required, Ideal location for your dream home with plenty of space and tranquility, This lot provides the perfect balance of privacy and convenience in a beautiful, growing community. Don’t miss out on the opportunity to build your home in Citrus Springs!

  23. 2025-05-23
    status Pending 654-char remark
    Show marketing remark (654 chars)

    Spacious Wooded Lot in Citrus Springs! Lot Size: . 23 Acres (80 x 125 feet), Wooded lot offering a natural setting Level and flat terrain, Located in a home's only area with newer homes surrounding, ensuring a desirable and peaceful neighborhood, Short commute to Crystal River and Dunnellon, easy access to local amenities and outdoor activities, Public water available on-site; septic system required, Ideal location for your dream home with plenty of space and tranquility, This lot provides the perfect balance of privacy and convenience in a beautiful, growing community. Don’t miss out on the opportunity to build your home in Citrus Springs!

  24. 2025-04-09
    price $24,500 654-char remark
    Show marketing remark (654 chars)

    Spacious Wooded Lot in Citrus Springs! Lot Size: . 23 Acres (80 x 125 feet), Wooded lot offering a natural setting Level and flat terrain, Located in a home's only area with newer homes surrounding, ensuring a desirable and peaceful neighborhood, Short commute to Crystal River and Dunnellon, easy access to local amenities and outdoor activities, Public water available on-site; septic system required, Ideal location for your dream home with plenty of space and tranquility, This lot provides the perfect balance of privacy and convenience in a beautiful, growing community. Don’t miss out on the opportunity to build your home in Citrus Springs!

  25. 2025-03-23
    price $25,900 654-char remark
    Show marketing remark (654 chars)

    Spacious Wooded Lot in Citrus Springs! Lot Size: . 23 Acres (80 x 125 feet), Wooded lot offering a natural setting Level and flat terrain, Located in a home's only area with newer homes surrounding, ensuring a desirable and peaceful neighborhood, Short commute to Crystal River and Dunnellon, easy access to local amenities and outdoor activities, Public water available on-site; septic system required, Ideal location for your dream home with plenty of space and tranquility, This lot provides the perfect balance of privacy and convenience in a beautiful, growing community. Don’t miss out on the opportunity to build your home in Citrus Springs!

  26. 2025-03-11
    listed $27,900 Active 654-char remark
    Show marketing remark (654 chars)

    Spacious Wooded Lot in Citrus Springs! Lot Size: . 23 Acres (80 x 125 feet), Wooded lot offering a natural setting Level and flat terrain, Located in a home's only area with newer homes surrounding, ensuring a desirable and peaceful neighborhood, Short commute to Crystal River and Dunnellon, easy access to local amenities and outdoor activities, Public water available on-site; septic system required, Ideal location for your dream home with plenty of space and tranquility, This lot provides the perfect balance of privacy and convenience in a beautiful, growing community. Don’t miss out on the opportunity to build your home in Citrus Springs!

  27. 2024-06-21
    soldstatus $17,000 Closed
  28. 2024-06-04
    status Pending
  29. 2024-05-28
    listed $15,000 Active

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 3/10 Moderate
  • 🌡 Heat 9/10 Extreme 7 d/yr ≥107°F today · 24 d/yr by 30 yrs out
  • 💨 Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 0 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$22,966
− Mortgage interest
−$13,248
− Property taxes
−$3,548
− Insurance
−$1,182
− Repairs & maintenance
−$1,837
− Management
−$1,837
− Depreciation
−$6,880
Taxable loss
−$5,566
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$1,336
After-tax cash flow
$-134/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Citrus
NCES district ID
1200270
Math proficiency
49% ▼ -10.00%
Reading proficiency
50% ▼ -6.00%
Median HH income
$38,618
Composite
41.28/100
National rank
#3519
State rank
#44 of 73 in FL

Livability — Citrus Springs

Score
68/100
State rank
#521
US rank
#9598

Category grades

Amenities F Commute F Cost of living A+ Crime B- Employment D+ Housing A+ Health & safety C- User ratings A+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Citrus Springs, FL
County
Citrus County · 111,314 people
City population
10,730
Metro
Homosassa Springs, FL
Population (ZIP)
11,074
Household income
$68,939
Rent vs Own
12.4% rent · 87.6% own
Severe rent burden
171.0

Population outlook (Citrus County) Hauer SSP2

Today (2025)
138,622 people
By 2030
136,886 · -1.3%
By 2040
132,009 · -4.8%
By 2050
125,196 · -9.7%
By 2075
108,570 · -21.7%
By 2100
84,454 · -39.1%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (78%)
Race & ethnicity
White 78% Two or more races 11% Hispanic / Latino 9% Black 6%
Hispanic origin (detail)
Mexican 3% Puerto Rican 4%
Common ancestry
Iranian 3% Romanian 2% Slovak 2%
Foreign-born
4% · Canada
Languages at home
93% English-only · Spanish 5% German/W. Germanic 1% Other Indo-European 1%

Political lean MEDSL · Citrus

2024 margin
Solid R (+45.9) · D 26.8% · R 72.6%
2008→2024 swing
-29.8pp toward R · 2008: -16.1pp · 2024: -45.9pp
All cycles
2024: R+45.9 2020: R+41.0 2016: R+39.7 2012: R+21.9 2008: R+16.1

Not yet ingested

Civics

Market trends

HPI YoY
▼ -9.70%
Current HPI
328.2164
Rent YoY
Metro
Homosassa Springs, FL
State GDP YoY
▲ 3.28%
F500 in state
36

Industry mix (Fortune 500 HQ in FL)

Industry F500 HQs Revenue

Price history

+1532.7% since first listed
10 events — show timeline
  • 2026-05-07 Listed $244,900 Stellar MLS as Distributed by MLS Grid
  • 2026-05-07 Listed $244,900 RACC
  • 2025-06-11 Sold (MLS) $23,000 RACC
  • 2025-05-23 Pending RACC
  • 2025-04-09 Price Changed $24,500 RACC
  • 2025-03-23 Price Changed $25,900 RACC
  • 2025-03-11 Listed $27,900 RACC
  • 2024-06-21 Sold (MLS) $17,000 RACC
  • 2024-06-04 Pending RACC
  • 2024-05-28 Listed $15,000 RACC

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…