CashFlowRE
Sign in Sign up
2706 College St
C- Composite 51.21
Why this score? — see what drove the C- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • ARV discount +15.0/15.0
  • Cash flow +14.6/30.0
  • DSCR +4.5/10.0
  • Schools +4.3/10.0
  • 1% rule +4.0/10.0
  • Livability +3.5/5.0
  • Rent growth +2.9/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$195,000

2706 College St · Slidell, LA 70458
3 bd · 2.0 ba · 1,817 sqft · SingleFamily public records · 339 Days on market
Built 1893 0.29 ac lot $107/sqft · 18% below area Est $236k · 17% under ↓ 13% since listing

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

SUCCESSION PROPERTY! SOLD AS-IS. Beautiful Acadian Home is a FIXER UPPER with 3 bedrooms and 2 full baths. 34 x 7 foot covered Front porch. This home is ready for a DIY person or Investor /Home Flipper. Listed $85,000 BELOW the $280,000 Appraised Value. AC Window units currently in place, needs new central AC, Needs new appliances in the kitchen. Metal roof put on after Katrina. With renovations make this home your own or flip it! Spacious corner lot 83' x 138' with a detached 2 car carport that has a storage shed attached. Great location. Check it out for yourself. BRING OFFERS, Seller is motivated! Seller will make no repairs. No flood Ins. on property. 24 hour notice for showings please.

Key facts

  • Covered front porch
  • Metal roof
  • Detached carport

Tags

COVERED FRONT PORCHDETACHED CARPORTSTORAGE SHEDCORNER LOTMETAL ROOF

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath single-family listed at $195k.

Deal economics

  • At list price, monthly cash flow is $47 ($563/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $175k (10.4% below list).
  • Recommended offer: $172k (12.0% below list) — sets the bar for market timing.

Location & tenants

  • Location reads 70/100 on livability (#57 in LA) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: amenities F, commute F.
  • St. Tammany Parish (suburban): math 43% / reading 55% proficiency, ranked #11 of 98 in LA (top 11%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Market conditions: Rents rising (+1.5%/yr); 489 active listings in the ZIP; 15 comparable units currently listed for rent nearby; rentals at typical pace (median 25d on market — plan ~3-4 weeks tenant-placement turnaround); 47% of comp listings sitting > 30 days — soft ceiling on asking rent; 1,064 units permitted in St. Tammany Parish in 2024 (0 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
  • St. Tammany County population projected at +27% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 339 days — a 12% lower offer ($172k) is reasonable based on typical stale-listing flexibility.
  • 2 sale attempts; this cycle's ask has dropped $30k (13%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Watch-outs: built in 1893 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $171,600 (12.0% below list)

Questions for the listing agent

  1. It's been on market 339 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Built in 1893 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.90%
Cap rate
6.58%
Cash-on-cash
1.03%
DSCR
1.05
GRM
9.3

CMA / ARV

ARV (median comp)
$236,212
List price
$195,000
Delta
-17.45%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 7 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
2739 Carey St 0.05mi 3/2.0 1,638 (-10%) 9mo $230,000 $140 73
2239 1st St 0.40mi 3/2.0 2,010 (+11%) 1mo $292,000 $145 63
2729 Lincoln Ave 0.51mi 3/2.0 2,032 (+12%) 5mo $195,000 $96 52
837 Pine Tree St 0.72mi 4/2.0 (+1) 1,676 (-8%) 1mo $159,900 $95 48
2967 Camellia Dr 0.73mi 3/2.5 1,920 (+6%) 10mo $222,000 $116 46
2751 Washington Ave 0.58mi 3/2.0 1,554 (-14%) 9mo $95,000 $61 41
150 Chamale Dr 0.71mi 3/2.5 2,055 (+13%) 6mo $211,000 $103 38

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 1.47% rent growth · sell at horizon

5-year hold
IRR
-16.4%
Equity multiple
0.43×
Total profit
$-31,243
Equity at exit
$29,075
10-year hold
IRR
-11.0%
Equity multiple
0.38×
Total profit
$-33,832
Equity at exit
$16,860

Cash invested: $54,600 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Louisiana
90 Strongly Landlord-Friendly · R+12
County
— inherits STATE
City
— inherits STATE
5-day notice; no state rent control; civil-law jurisdiction; landlord-favorable.

ZIP-level market 70458

Rents YoY
1.5%
Active inventory
489
Price-to-rent
9.3×

Monthly cashflow live

Estimated rent
$1,748 high interval (Pro) →
Mortgage (P&I)
$1,023
Tax from tax record
$230 /mo · $2,759/yr
Insurance
$81
HOA
$0
Vacancy / Maint / Mgmt
$367
Net cashflow
$47

Break-even live

Break-even rent $1,688
Max offer price $195,000
Occupancy floor 92%

Sensitivity live

Price -10% $157 -5% $102 +0% $47 +5% $-8 +10% $-63
Rent -10% $-91 -5% $-22 +0% $47 +5% $116 +10% $185
Rate -1.0pp $145 -0.5pp $97 base $47 +0.5pp $-4 +1.0pp $-55

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$48,750
Closing costs
$5,850
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 15 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
3152 College St Slidell, LA 3.0 1.0 1373 $1,750 $1.27 45d 1 0.42mi
96 Chamale Cv Slidell, LA 2.0 2.5 1432 $1,500 $1.05 24d 1 0.57mi
96 Chamale Cv Slidell, LA 3.0 2.5 1432 $1,500 $1.05 45d 1 0.57mi
48 Chamale Cv E Slidell, LA 2.0 2.0 1432 $1,650 $1.15 45d 1 0.59mi
3046 Slidell Ave Slidell, LA 4.0 1.0 1253 $1,850 $1.48 4d 1 0.64mi
172 South St Slidell, LA 4.0 2.0 1486 $1,800 $1.21 22d 1 0.73mi
516 Erlanger Ave Slidell, LA 2.0 2.0 1250 $1,750 $1.40 45d 1 0.73mi
3304 Bridge Dr Slidell, LA 3.0 2.0 1250 $1,700 $1.36 45d 1 1.03mi
513 Michigan Ave Slidell, LA 3.0 2.0 1250 $1,575 $1.26 24d 1 1.12mi
3839 Oxford St Slidell, LA 3.0 2.0 1660 $1,700 $1.02 45d 1 1.15mi
1540 Queens Dr Slidell, LA 4.0 2.0 1900 $2,300 $1.21 18d 1 1.32mi
1303 Town Center Pkwy Slidell, LA 3.0 1.0–2.0 990 $1,825 $1.84 3d 31 1.36mi
1111 Saint Scholastica St Slidell, LA 3.0 2.0 2037 $2,000 $0.98 24d 1 1.40mi
2009 Beth Dr Slidell, LA 3.0 2.0 1500 $1,750 $1.17 4d 1 1.42mi
58019 Carroll Rd Slidell, LA 4.0 2.0 1400 $1,695 $1.21 45d 1 1.46mi

Listing history 18 events

  1. 2026-06-21
    days on market $195,000 Active 339 DOM
  2. 2026-06-18
    days on market $195,000 Active 336 DOM
  3. 2026-06-17
    days on market $195,000 Active 335 DOM
  4. 2026-06-16
    days on market $195,000 Active 334 DOM
  5. 2026-06-15
    days on market $195,000 Active 333 DOM
  6. 2026-06-13
    days on market $195,000 Active 331 DOM
  7. 2026-06-10
    days on market $195,000 Active 328 DOM
  8. 2026-06-09
    days on market $195,000 Active 327 DOM
  9. 2026-06-08
    days on market $195,000 Active 326 DOM
  10. 2026-06-07
    days on market $195,000 Active 325 DOM
  11. 2026-06-03
    days on market $195,000 Active 321 DOM
  12. 2026-06-02
    days on market $195,000 Active 320 DOM
  13. 2026-06-01
    days on market $195,000 Active 319 DOM
  14. 2026-05-31
    days on market $195,000 Active 318 DOM
  15. 2026-01-12
    price $195,000 699-char remark
    Show marketing remark (700 chars)

    SUCCESSION PROPERTY! SOLD AS-IS. Beautiful Acadian Home is a FIXER UPPER with 3 bedrooms and 2 full baths. 34 x 7 foot covered Front porch. This home is ready for a DIY person or Investor /Home Flipper. Listed $85,000 BELOW the $280,000 Appraised Value. AC Window units currently in place, needs new central AC, Needs new appliances in the kitchen. Metal roof put on after Katrina. With renovations make this home your own or flip it! Spacious corner lot 83' x 138' with a detached 2 car carport that has a storage shed attached. Great location. Check it out for yourself. BRING OFFERS, Seller is motivated! Seller will make no repairs. No flood Ins. on property. 24 hour notice for showings please.

  16. 2026-01-12
    price $195,000 700-char remark
    Show marketing remark (700 chars)

    SUCCESSION PROPERTY! SOLD AS-IS. Beautiful Acadian Home is a FIXER UPPER with 3 bedrooms and 2 full baths. 34 x 7 foot covered Front porch. This home is ready for a DIY person or Investor /Home Flipper. Listed $85,000 BELOW the $280,000 Appraised Value. AC Window units currently in place, needs new central AC, Needs new appliances in the kitchen. Metal roof put on after Katrina. With renovations make this home your own or flip it! Spacious corner lot 83' x 138' with a detached 2 car carport that has a storage shed attached. Great location. Check it out for yourself. BRING OFFERS, Seller is motivated! Seller will make no repairs. No flood Ins. on property. 24 hour notice for showings please.

  17. 2025-07-17
    listed $225,000 Active 699-char remark
    Show marketing remark (700 chars)

    SUCCESSION PROPERTY! SOLD AS-IS. Beautiful Acadian Home is a FIXER UPPER with 3 bedrooms and 2 full baths. 34 x 7 foot covered Front porch. This home is ready for a DIY person or Investor /Home Flipper. Listed $85,000 BELOW the $280,000 Appraised Value. AC Window units currently in place, needs new central AC, Needs new appliances in the kitchen. Metal roof put on after Katrina. With renovations make this home your own or flip it! Spacious corner lot 83' x 138' with a detached 2 car carport that has a storage shed attached. Great location. Check it out for yourself. BRING OFFERS, Seller is motivated! Seller will make no repairs. No flood Ins. on property. 24 hour notice for showings please.

  18. 2025-07-17
    listed $225,000 Active 700-char remark
    Show marketing remark (700 chars)

    SUCCESSION PROPERTY! SOLD AS-IS. Beautiful Acadian Home is a FIXER UPPER with 3 bedrooms and 2 full baths. 34 x 7 foot covered Front porch. This home is ready for a DIY person or Investor /Home Flipper. Listed $85,000 BELOW the $280,000 Appraised Value. AC Window units currently in place, needs new central AC, Needs new appliances in the kitchen. Metal roof put on after Katrina. With renovations make this home your own or flip it! Spacious corner lot 83' x 138' with a detached 2 car carport that has a storage shed attached. Great location. Check it out for yourself. BRING OFFERS, Seller is motivated! Seller will make no repairs. No flood Ins. on property. 24 hour notice for showings please.

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast LA · Resets to sale price

Current annual tax
$2,759 · $230/mo
Projected year-2 tax
$2,759 · $230/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$20,973
− Mortgage interest
−$10,923
− Property taxes
−$2,759
− Insurance
−$975
− Repairs & maintenance
−$1,678
− Management
−$1,678
− Depreciation
−$5,673
Taxable loss
−$2,713
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$651
After-tax cash flow
$1,214/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
St. Tammany Parish
NCES district ID
2201650
Math proficiency
43% ▼ -32.00%
Reading proficiency
55% ▼ -26.00%
Median HH income
$61,752
Composite
43.04/100
National rank
#3098
State rank
#11 of 98 in LA

Livability — Slidell

Score
70/100
State rank
#57
US rank
#7673

Category grades

Amenities F Commute F Cost of living A+ Crime C Employment C Housing A+ Health & safety A+ User ratings D-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Slidell, LA
County
Saint Tammany Parish · 228,296 people
City population
95,511
Metro
New Orleans-Metairie, LA
Population (ZIP)
39,034
Household income
$72,843
Rent vs Own
28.2% rent · 71.8% own
Severe rent burden
1331.0

Population outlook (St. Tammany County) Hauer SSP2

Today (2025)
286,725 people
By 2030
304,175 · +6.1%
By 2040
336,203 · +17.3%
By 2050
364,590 · +27.2%
By 2075
433,362 · +51.1%
By 2100
470,333 · +64.0%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (66%)
Race & ethnicity
White 66% Black 17% Two or more races 10% Hispanic / Latino 9% Native American 2% Asian 1%
Hispanic origin (detail)
Mexican 3% Puerto Rican 1%
Common ancestry
Lithuanian 15% Slovak 2% Romanian 1%
Foreign-born
3% · Canada, Vietnam
Languages at home
93% English-only · Spanish 5% Vietnamese 1%

Political lean MEDSL · St. Tammany

2024 margin
Solid R (+43.8) · D 27.3% · R 71.1% · Other 1.6%
2008→2024 swing
+9.6pp toward D · 2008: -53.4pp · 2024: -43.8pp
All cycles
2024: R+43.8 2020: R+44.2 2016: R+50.8 2012: R+52.2 2008: R+53.4

Not yet ingested

Civics

Market trends

HPI YoY
▼ -173.60%
Current HPI
147.4749
Rent YoY
▲ 1.47%
Metro
New Orleans-Metairie, LA
State GDP YoY
▲ 3.29%
F500 in state
10

Industry mix (Fortune 500 HQ in LA)

Industry F500 HQs Revenue

Price history

-13.3% since first listed
4 events — show timeline
  • 2026-01-12 Price Changed $195,000 AcadianaMLS
  • 2026-01-12 Price Changed $195,000 GSREIN
  • 2025-07-17 Listed $225,000 GSREIN
  • 2025-07-17 Listed $225,000 AcadianaMLS

Property tax history

+0.6%/yr

Latest (2025): $2,759 · +115.2% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…