CashFlowRE
Sign in Sign up
902 W 4th St Multi-family
B Composite 70.63
Why this score? — see what drove the B grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • DSCR +10.0/10.0
  • 1% rule +9.0/10.0
  • Appreciation +7.1/10.0
  • Livability +4.2/5.0
  • ARV discount +4.1/15.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Schools +1.3/10.0

$145,000

902 W 4th St · Erie, PA 16507
3 bd · 2.0 ba · 1,729 sqft · MultiFamily public records · 31 Days on market
Built 1882 3,920 sqft lot Est $135k · 8% over

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Multi-family units

County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 1 unit. estimate disagrees with records

Listing remarks MLS

Great location in NW Erie close to bay front, downtown activities, and Gannon University. This versatile home has been most recently used as a single family, but could easily be converted back to a 2-unit. Second floor could be a perfect in-law set up or ideal space for guests or teens. Recently updated kitchens and baths, roof, windows, and electric. New carpeting, vinyl plank flooring, and ceramic tile flooring in both baths. Decorative touches throughout -- from the "industrial" look beamed ceiling and light fixtures in the 1st flr living/dining rooms, to the farmhouse style doors in bath and bedroom, to the vaulted ceiling in the 1st flr kitchen. There's space for stackable washer and dryer in first floor bath. Enclosed back porch for relaxing and additional side porch. Full basement with out entry, two furnaces, two hot water tanks and two circuit breaker boxes. Outdoor shed for storage. Plenty of off street parking. Worth a look! Property cross listed as investment MLS #170449

Key facts

  • Totally remodeled
  • Newer roof
  • Storage shed

Tags

TOTALLY REMODELEDNEWER ROOFNEWER WINDOWSFULLY EQUIPPED KITCHENSAMPLE OFF STREET PARKINGSTORAGE SHED

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath multifamily listed at $145k.

Deal economics

  • At list price, monthly cash flow is $609 ($7k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $145k).
  • Recommended offer: $141k (3.0% below list) — sets the bar for market timing.
  • Cap rate 11.3% vs local median 5.2% in Erie — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 83/100 on livability (#109 in PA, #840 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, cost of living A+; Watch: crime D+, employment F.
  • Erie City SD (urban): math 12% / reading 19% proficiency, ranked #510 of 539 in PA (top 95%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 81% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents flat; 39 active listings in the ZIP; 10 comparable units currently listed for rent nearby; rentals lingering (median 44d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 100% of comp listings sitting > 30 days — soft ceiling on asking rent; lower-income renter base — watch delinquency; 364 units permitted in Erie County in 2024 (188 in 5+ unit buildings).
  • At $2,029/mo this rent would consume 73% of the median local household income ($33k/yr) (locally 776% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • In year one you build about $7k of equity ($1k loan paydown + $6k appreciation (4.2% local appreciation)).
  • Erie County population projected at -14% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
  • At projected returns (4.2% appreciation + 0.1% rent growth), your $41k cash investment doubles in ~3 years — after that, you're playing with house money.
  • By year 5, paydown + projected appreciation supports a ~$30k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.

Negotiation context

  • It's been on market 31 days — a 3% lower offer ($141k) is reasonable based on typical stale-listing flexibility.
  • 7 sale attempts since 7y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $115k; 26% above their basis — modest negotiation headroom, anchor on the comps not their cost.

Risks & watch-outs

  • Watch-outs: built in 1882 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $140,650 (3.0% below list)

Questions for the listing agent

  1. It's been on market 31 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
  2. Built in 1882 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
1.40%
Cap rate
11.34%
Cash-on-cash
18.01%
DSCR
1.80
GRM
6.0

CMA / ARV

ARV (on-the-fly)
$134,862
Comps found
6
Show comp detail 6 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
902 W 4th St 0.00mi 3/2.0 1,729 (0%) 1mo $135,000 $78 99
512 W 4th St 0.41mi 3/3.0 1,760 (+2%) 7mo $90,000 $51 68
915 W 2nd St 0.12mi 2/2.0 (-1) 1,877 (+9%) 10mo $125,000 $67 67
519 Poplar St 0.22mi 4/3.0 (+1) 1,896 (+10%) 3mo $73,500 $39 62
225 Liberty St 0.13mi 4/2.0 (+1) 1,936 (+12%) 10mo $175,000 $90 61
1375-1377 Top Rd 0.61mi 2/2.0 (-1) 1,952 (+13%) 20mo $375,000 $192 29

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

4.17% appreciation · 0.1% rent growth · sell at horizon

5-year hold
IRR
24.9%
Equity multiple
2.47×
Total profit
$59,728
Equity at exit
$74,958
10-year hold
IRR
23.3%
Equity multiple
4.47×
Total profit
$140,708
Equity at exit
$123,764

Cash invested: $40,600 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
62 Landlord-Friendly
State Pennsylvania
62 Landlord-Friendly · EVEN
County
— inherits STATE
City
— inherits STATE
10-day notice; Philadelphia has eviction-court diversion + some protections; otherwise moderate.

ZIP-level market 16507

Home prices YoY
2.6%
Rents YoY
0.1%
Active inventory
39
Price-to-rent
11.1×

Monthly cashflow live

Estimated rent
$2,029 high interval (Pro) →
Mortgage (P&I)
$760
Tax from tax record
$173 /mo · $2,072/yr
Insurance
$60
HOA
$0
Vacancy / Maint / Mgmt
$426
Net cashflow
$609

Break-even live

Break-even rent $1,258
Max offer price $145,000
Occupancy floor 65%

2-unit breakdown (identical units grouped — click to expand)

UnitsBedsBathsEst. rent
1× unit 2 1 $1,088
1× unit 1 1 $941
Total (2 units) $2,029

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$36,250
Closing costs
$4,350
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 10 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
729 W 9th St Erie, PA 4.0 2.0 1782 $3,000 $1.68 43d 1 0.42mi
538 W 8th St Unit 1 Erie, PA 3.0 1.0 2000 $1,650 $0.82 43d 1 0.46mi
1164 W 7th St Erie, PA 3.0 1.0 1248 $1,600 $1.28 43d 1 0.47mi
1257 W 6th St Erie, PA 2.0 1.0 1100 $1,350 $1.23 43d 1 0.57mi
923 Chestnut St Unit 2 Erie, PA 4.0 2.0 1100 $1,150 $1.05 43d 1 0.72mi
1610 Poplar St Unit Downstairs Erie, PA 3.0 1.0 1200 $875 $0.73 43d 1 0.93mi
16 W 5th St Apt 504 Erie, PA 2.0 1.5 1072 $2,499 $2.33 43d 1 1.02mi
100 Erie Insurance Pl Erie, PA 3.0 1.0 1120 $1,425 $1.27 43d 1 1.15mi
223 E 9th St Erie, PA 2.0 2.0 1564 $1,300 $0.83 43d 1 1.37mi
1837 W 9th St Erie, PA 3.0 1.0 1450 $1,600 $1.10 43d 1 1.39mi

Listing history 23 events

  1. 2026-03-26
    status Pending
  2. 2026-02-23
    listed $145,000 Active
  3. 2024-01-03
    soldstatus $115,000
  4. 2023-12-29
    soldstatus $115,000 Closed 1007-char remark
    Show marketing remark (1007 chars)

    Great location in NW Erie close to bay front, downtown activities, and Gannon University. This versatile home has been most recently used as a single family, but could easily be converted back to a 2-unit. Second floor could be a perfect in-law set up or ideal space for guests or teens. Recently updated kitchens and baths, roof, windows, and electric. New carpeting, vinyl plank flooring, and ceramic tile flooring in both baths. Decorative touches throughout -- from the "industrial" look beamed ceiling and light fixtures in the 1st flr living/dining rooms, to the farmhouse style doors in bath and bedroom, to the vaulted ceiling in the 1st flr kitchen. There's space for stackable washer and dryer in first floor bath. Enclosed back porch for relaxing and additional side porch. Full basement with out entry, two furnaces, two hot water tanks and two circuit breaker boxes. Outdoor shed for storage. Plenty of off street parking. Worth a look! Property cross listed as investment MLS #170449

  5. 2023-11-03
    status Pending
    Show marketing remark (1007 chars)

    Great location in NW Erie close to bay front, downtown activities, and Gannon University. This versatile home has been most recently used as a single family, but could easily be converted back to a 2-unit. Second floor could be a perfect in-law set up or ideal space for guests or teens. Recently updated kitchens and baths, roof, windows, and electric. New carpeting, vinyl plank flooring, and ceramic tile flooring in both baths. Decorative touches throughout -- from the "industrial" look beamed ceiling and light fixtures in the 1st flr living/dining rooms, to the farmhouse style doors in bath and bedroom, to the vaulted ceiling in the 1st flr kitchen. There's space for stackable washer and dryer in first floor bath. Enclosed back porch for relaxing and additional side porch. Full basement with out entry, two furnaces, two hot water tanks and two circuit breaker boxes. Outdoor shed for storage. Plenty of off street parking. Worth a look! Property cross listed as investment MLS #170449

  6. 2023-11-03
    status Pending 1007-char remark
    Show marketing remark (1007 chars)

    Great location in NW Erie close to bay front, downtown activities, and Gannon University. This versatile home has been most recently used as a single family, but could easily be converted back to a 2-unit. Second floor could be a perfect in-law set up or ideal space for guests or teens. Recently updated kitchens and baths, roof, windows, and electric. New carpeting, vinyl plank flooring, and ceramic tile flooring in both baths. Decorative touches throughout -- from the "industrial" look beamed ceiling and light fixtures in the 1st flr living/dining rooms, to the farmhouse style doors in bath and bedroom, to the vaulted ceiling in the 1st flr kitchen. There's space for stackable washer and dryer in first floor bath. Enclosed back porch for relaxing and additional side porch. Full basement with out entry, two furnaces, two hot water tanks and two circuit breaker boxes. Outdoor shed for storage. Plenty of off street parking. Worth a look! Property cross listed as investment MLS #170449

  7. 2023-09-15
    price $125,000 1007-char remark
    Show marketing remark (1007 chars)

    Great location in NW Erie close to bay front, downtown activities, and Gannon University. This versatile home has been most recently used as a single family, but could easily be converted back to a 2-unit. Second floor could be a perfect in-law set up or ideal space for guests or teens. Recently updated kitchens and baths, roof, windows, and electric. New carpeting, vinyl plank flooring, and ceramic tile flooring in both baths. Decorative touches throughout -- from the "industrial" look beamed ceiling and light fixtures in the 1st flr living/dining rooms, to the farmhouse style doors in bath and bedroom, to the vaulted ceiling in the 1st flr kitchen. There's space for stackable washer and dryer in first floor bath. Enclosed back porch for relaxing and additional side porch. Full basement with out entry, two furnaces, two hot water tanks and two circuit breaker boxes. Outdoor shed for storage. Plenty of off street parking. Worth a look! Property cross listed as investment MLS #170449

  8. 2023-09-15
    price $125,000
    Show marketing remark (1007 chars)

    Great location in NW Erie close to bay front, downtown activities, and Gannon University. This versatile home has been most recently used as a single family, but could easily be converted back to a 2-unit. Second floor could be a perfect in-law set up or ideal space for guests or teens. Recently updated kitchens and baths, roof, windows, and electric. New carpeting, vinyl plank flooring, and ceramic tile flooring in both baths. Decorative touches throughout -- from the "industrial" look beamed ceiling and light fixtures in the 1st flr living/dining rooms, to the farmhouse style doors in bath and bedroom, to the vaulted ceiling in the 1st flr kitchen. There's space for stackable washer and dryer in first floor bath. Enclosed back porch for relaxing and additional side porch. Full basement with out entry, two furnaces, two hot water tanks and two circuit breaker boxes. Outdoor shed for storage. Plenty of off street parking. Worth a look! Property cross listed as investment MLS #170449

  9. 2023-08-31
    status Active
  10. 2023-08-17
    historical
  11. 2023-08-11
    status Active 1007-char remark
    Show marketing remark (1007 chars)

    Great location in NW Erie close to bay front, downtown activities, and Gannon University. This versatile home has been most recently used as a single family, but could easily be converted back to a 2-unit. Second floor could be a perfect in-law set up or ideal space for guests or teens. Recently updated kitchens and baths, roof, windows, and electric. New carpeting, vinyl plank flooring, and ceramic tile flooring in both baths. Decorative touches throughout -- from the "industrial" look beamed ceiling and light fixtures in the 1st flr living/dining rooms, to the farmhouse style doors in bath and bedroom, to the vaulted ceiling in the 1st flr kitchen. There's space for stackable washer and dryer in first floor bath. Enclosed back porch for relaxing and additional side porch. Full basement with out entry, two furnaces, two hot water tanks and two circuit breaker boxes. Outdoor shed for storage. Plenty of off street parking. Worth a look! Property cross listed as investment MLS #170449

  12. 2023-08-11
    price $130,000 1007-char remark
    Show marketing remark (1007 chars)

    Great location in NW Erie close to bay front, downtown activities, and Gannon University. This versatile home has been most recently used as a single family, but could easily be converted back to a 2-unit. Second floor could be a perfect in-law set up or ideal space for guests or teens. Recently updated kitchens and baths, roof, windows, and electric. New carpeting, vinyl plank flooring, and ceramic tile flooring in both baths. Decorative touches throughout -- from the "industrial" look beamed ceiling and light fixtures in the 1st flr living/dining rooms, to the farmhouse style doors in bath and bedroom, to the vaulted ceiling in the 1st flr kitchen. There's space for stackable washer and dryer in first floor bath. Enclosed back porch for relaxing and additional side porch. Full basement with out entry, two furnaces, two hot water tanks and two circuit breaker boxes. Outdoor shed for storage. Plenty of off street parking. Worth a look! Property cross listed as investment MLS #170449

  13. 2023-08-11
    price $130,000
    Show marketing remark (1007 chars)

    Great location in NW Erie close to bay front, downtown activities, and Gannon University. This versatile home has been most recently used as a single family, but could easily be converted back to a 2-unit. Second floor could be a perfect in-law set up or ideal space for guests or teens. Recently updated kitchens and baths, roof, windows, and electric. New carpeting, vinyl plank flooring, and ceramic tile flooring in both baths. Decorative touches throughout -- from the "industrial" look beamed ceiling and light fixtures in the 1st flr living/dining rooms, to the farmhouse style doors in bath and bedroom, to the vaulted ceiling in the 1st flr kitchen. There's space for stackable washer and dryer in first floor bath. Enclosed back porch for relaxing and additional side porch. Full basement with out entry, two furnaces, two hot water tanks and two circuit breaker boxes. Outdoor shed for storage. Plenty of off street parking. Worth a look! Property cross listed as investment MLS #170449

  14. 2023-08-10
    historical 1007-char remark
    Show marketing remark (1007 chars)

    Great location in NW Erie close to bay front, downtown activities, and Gannon University. This versatile home has been most recently used as a single family, but could easily be converted back to a 2-unit. Second floor could be a perfect in-law set up or ideal space for guests or teens. Recently updated kitchens and baths, roof, windows, and electric. New carpeting, vinyl plank flooring, and ceramic tile flooring in both baths. Decorative touches throughout -- from the "industrial" look beamed ceiling and light fixtures in the 1st flr living/dining rooms, to the farmhouse style doors in bath and bedroom, to the vaulted ceiling in the 1st flr kitchen. There's space for stackable washer and dryer in first floor bath. Enclosed back porch for relaxing and additional side porch. Full basement with out entry, two furnaces, two hot water tanks and two circuit breaker boxes. Outdoor shed for storage. Plenty of off street parking. Worth a look! Property cross listed as investment MLS #170449

  15. 2023-08-04
    status Active 1007-char remark
    Show marketing remark (1007 chars)

    Great location in NW Erie close to bay front, downtown activities, and Gannon University. This versatile home has been most recently used as a single family, but could easily be converted back to a 2-unit. Second floor could be a perfect in-law set up or ideal space for guests or teens. Recently updated kitchens and baths, roof, windows, and electric. New carpeting, vinyl plank flooring, and ceramic tile flooring in both baths. Decorative touches throughout -- from the "industrial" look beamed ceiling and light fixtures in the 1st flr living/dining rooms, to the farmhouse style doors in bath and bedroom, to the vaulted ceiling in the 1st flr kitchen. There's space for stackable washer and dryer in first floor bath. Enclosed back porch for relaxing and additional side porch. Full basement with out entry, two furnaces, two hot water tanks and two circuit breaker boxes. Outdoor shed for storage. Plenty of off street parking. Worth a look! Property cross listed as investment MLS #170449

  16. 2023-08-04
    historical 1007-char remark
    Show marketing remark (1007 chars)

    Great location in NW Erie close to bay front, downtown activities, and Gannon University. This versatile home has been most recently used as a single family, but could easily be converted back to a 2-unit. Second floor could be a perfect in-law set up or ideal space for guests or teens. Recently updated kitchens and baths, roof, windows, and electric. New carpeting, vinyl plank flooring, and ceramic tile flooring in both baths. Decorative touches throughout -- from the "industrial" look beamed ceiling and light fixtures in the 1st flr living/dining rooms, to the farmhouse style doors in bath and bedroom, to the vaulted ceiling in the 1st flr kitchen. There's space for stackable washer and dryer in first floor bath. Enclosed back porch for relaxing and additional side porch. Full basement with out entry, two furnaces, two hot water tanks and two circuit breaker boxes. Outdoor shed for storage. Plenty of off street parking. Worth a look! Property cross listed as investment MLS #170449

  17. 2023-08-02
    listed $170,000 Active 1007-char remark
    Show marketing remark (1007 chars)

    Great location in NW Erie close to bay front, downtown activities, and Gannon University. This versatile home has been most recently used as a single family, but could easily be converted back to a 2-unit. Second floor could be a perfect in-law set up or ideal space for guests or teens. Recently updated kitchens and baths, roof, windows, and electric. New carpeting, vinyl plank flooring, and ceramic tile flooring in both baths. Decorative touches throughout -- from the "industrial" look beamed ceiling and light fixtures in the 1st flr living/dining rooms, to the farmhouse style doors in bath and bedroom, to the vaulted ceiling in the 1st flr kitchen. There's space for stackable washer and dryer in first floor bath. Enclosed back porch for relaxing and additional side porch. Full basement with out entry, two furnaces, two hot water tanks and two circuit breaker boxes. Outdoor shed for storage. Plenty of off street parking. Worth a look! Property cross listed as investment MLS #170449

  18. 2023-08-02
    listed $170,000 Active
    Show marketing remark (1007 chars)

    Great location in NW Erie close to bay front, downtown activities, and Gannon University. This versatile home has been most recently used as a single family, but could easily be converted back to a 2-unit. Second floor could be a perfect in-law set up or ideal space for guests or teens. Recently updated kitchens and baths, roof, windows, and electric. New carpeting, vinyl plank flooring, and ceramic tile flooring in both baths. Decorative touches throughout -- from the "industrial" look beamed ceiling and light fixtures in the 1st flr living/dining rooms, to the farmhouse style doors in bath and bedroom, to the vaulted ceiling in the 1st flr kitchen. There's space for stackable washer and dryer in first floor bath. Enclosed back porch for relaxing and additional side porch. Full basement with out entry, two furnaces, two hot water tanks and two circuit breaker boxes. Outdoor shed for storage. Plenty of off street parking. Worth a look! Property cross listed as investment MLS #170449

  19. 2019-09-09
    soldstatus $33,900
  20. 2019-09-06
    soldstatus $33,900
  21. 2019-01-28
    listed $34,900
  22. 2001-05-02
    soldstatus $37,500
  23. 1988-10-13
    soldstatus $25,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast PA · Partial reset (capped growth)

Current annual tax
$2,072 · $173/mo
Projected year-2 tax
$2,182 · $182/mo
Expected delta
+$109/yr (+$9/mo · 5.3%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 2/10 Low 7 d/yr ≥90°F today · 17 d/yr by 30 yrs out
  • 💨 Wind 1/10 Low
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 3 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$24,348
− Mortgage interest
−$8,122
− Property taxes
−$2,072
− Insurance
−$725
− Repairs & maintenance
−$1,948
− Management
−$1,948
− Depreciation
−$4,218
Taxable income
$5,315
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$1,276
After-tax cash flow
$6,038/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Erie City SD
NCES district ID
4209300
Math proficiency
12% ▼ -11.00%
Reading proficiency
19% ▼ -16.00%
Median HH income
$33,625
Composite
12.59/100
National rank
#9617
State rank
#510 of 539 in PA

Livability — Erie

Score
83/100
State rank
#109
US rank
#840

Category grades

Amenities A+ Commute A+ Cost of living A+ Crime D+ Employment F Housing A+ Health & safety A+ User ratings F

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Erie, PA
County
Erie County · 92,215 people
City population
92,215
Metro
Erie, PA
Population (ZIP)
8,597
Household income
$33,361
Rent vs Own
66.2% rent · 33.8% own
Severe rent burden
776.0

Population outlook (Erie County) Hauer SSP2

Today (2025)
272,159 people
By 2030
266,299 · -2.2%
By 2040
250,987 · -7.8%
By 2050
234,925 · -13.7%
By 2075
199,164 · -26.8%
By 2100
162,985 · -40.1%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.60)
Race & ethnicity
White 58% Black 24% Two or more races 9% Hispanic / Latino 8% Asian 3%
Hispanic origin (detail)
Mexican 1% Puerto Rican 4%
Common ancestry
Romanian 10% Scotch-Irish 1% Lithuanian 1%
Foreign-born
6% · Canada, Vietnam, China
Languages at home
90% English-only · Spanish 5% Vietnamese 1% Russian/Polish/Slavic 1%

Political lean MEDSL · Erie

2024 margin
Toss-up / Even · D 49.0% · R 50.0%
2008→2024 swing
-20.9pp toward R · 2008: 19.9pp · 2024: -1.0pp
All cycles
2024: R+1.0 2020: D+1.0 2016: R+2.0 2012: D+16.9 2008: D+19.9

Not yet ingested

Civics

Market trends

HPI YoY
▲ 4.17%
Current HPI
163.92
Rent YoY
▲ 0.10%
Metro
Erie, PA
State GDP YoY
▲ 1.68%
F500 in state
34

Industry mix (Fortune 500 HQ in PA)

Industry F500 HQs Revenue

Price history

+480.0% since first listed
23 events — show timeline
  • 2026-03-26 Pending GEBOR
  • 2026-02-23 Listed $145,000 GEBOR
  • 2024-01-03 Sold (Public Records) $115,000 Public Records
  • 2023-12-29 Sold (MLS) $115,000 GEBOR
  • 2023-11-03 Pending GEBOR
  • 2023-11-03 Pending GEBOR
  • 2023-09-15 Price Changed $125,000 GEBOR
  • 2023-09-15 Price Changed $125,000 GEBOR
  • 2023-08-31 Relisted GEBOR
  • 2023-08-17 Delisted GEBOR
  • 2023-08-11 Relisted GEBOR
  • 2023-08-11 Price Changed $130,000 GEBOR
  • 2023-08-11 Price Changed $130,000 GEBOR
  • 2023-08-10 Delisted GEBOR
  • 2023-08-04 Relisted GEBOR
  • 2023-08-04 Delisted GEBOR
  • 2023-08-02 Listed $170,000 GEBOR
  • 2023-08-02 Listed $170,000 GEBOR
  • 2019-09-09 Sold (Public Records) $33,900 Public Records
  • 2019-09-06 Sold (MLS) $33,900 GEBOR
  • 2019-01-28 Listed $34,900 GEBOR
  • 2001-05-02 Sold (Public Records) $37,500 Public Records
  • 1988-10-13 Sold (Public Records) $25,000 Public Records

Property tax history

+1.9%/yr

Latest (2026): $2,072 · +3.4% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…