CashFlowRE
Sign in Sign up
200 Parma Drive Dr Unit O-6
D Composite 44.16
Why this score? — see what drove the D grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • ARV discount +15.0/15.0
  • Cash flow +8.6/30.0
  • Schools +4.4/10.0
  • Livability +3.8/5.0
  • Condition / age +3.8/5.0
  • 1% rule +3.4/10.0
  • Rent growth +2.9/5.0
  • DSCR +2.4/10.0
  • Appreciation +0.0/10.0

$199,900

200 Parma Drive Dr Unit O-6 · Daphne, AL 36526
3 bd · 2.0 ba · 1,378 sqft · SingleFamily · 95 Days on market
Built 1984 Good condition 1,612 sqft lot $145/sqft · 23% below area Est $258k · 23% under $110/mo HOA · 7% of rent

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Relax on the front porch and take in the peaceful natural setting of this corner unit in Loma Alta Townhomes, perfectly positioned right across from green space. This charming 3-bedroom, 2-bath home makes the most of its footprint. The open floor plan, soaring vaulted ceiling, and large gas log fireplace create a spacious area perfect for relaxing or entertaining.The main level features new LVP flooring and a primary bedroom with an en-suite bath, including a dressing area and a large closet. The layout is designed for convenience, with hallway access to the primary bath for guests. The dining space flows nicely into the kitchen with a breakfast bar, making it a great spot for everyday meals and special occasions. The full kitchen features stainless steel appliances, a small pantry, as well as space and connections for a stackable washer/dryer.Upstairs, you'll find two generously sized bedrooms, a full hall bath, and additional storage with large hallway closets. Out back, there's a secure storage room with plenty of space for your extras. This unit also has an active termite bond.Whether you're looking for an investment opportunity or a place to call home, this one checks a lot of boxes. Don't miss it! Buyer to verify all information during due diligence.

Key facts

  • Green space
  • Open floor plan
  • Vaulted ceiling

Tags

FRONT PORCHCORNER UNITGREEN SPACEOPEN FLOOR PLANVAULTED CEILINGGAS LOG FIREPLACE

Neighborhood map

Property Rental comp Retail Costco Walmart Transit Schools Stadiums Fortune 500 · Circle radius: 6.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath single-family listed at $200k. Condition is rated good.

Deal economics

  • At list price, monthly cash flow is $-171 ($-2k/yr) — negative.
  • To cash-flow at today's rent, offer at most $175k (12.4% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $167k (16.4% below list).
  • Recommended offer: $167k (16.4% below list) — sets the bar for 1% rule.
  • Cap rate 5.3% vs local median 4.0% in Daphne — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 75/100 on livability (#18 in AL, #3,949 nationally) — a middle-class / working-renter tenant base. Strengths: crime A+, housing A+, health & safety A; Watch: amenities F, commute F.
  • Baldwin County (rural): math 33% / reading 57% proficiency, ranked #18 of 129 in AL (top 14%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Zoned schools: Daphne Elementary School (math 37% / reading 57%, grade D-, #142 of 627 statewide, top 25%, 693 students, 53% FRL); Daphne Middle School (math 25% / reading 62%, grade D, #45 of 257 statewide, top 18%, 846 students, 45% FRL); Daphne High School (math 41% / reading 40%, grade F, #33 of 305 statewide, top 11%, 1,725 students, 40% FRL).
  • Market conditions: Rents rising (+1.7%/yr); 764 active listings in the ZIP; 10 comparable units currently listed for rent nearby; rentals lingering (median 70d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 100% of comp listings sitting > 30 days — soft ceiling on asking rent; solid renter incomes; 3,883 units permitted in Baldwin County in 2024 (481 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
  • Baldwin County population projected at +42% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 95 days — a 9% lower offer ($182k) is reasonable based on typical stale-listing flexibility.
  • 6 sale attempts since 4y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→22/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $167,171 (16.4% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 95 days. Have you received any prior offers? Is the seller open to a 16% concession, seller financing, or rate buy-down credit?
  3. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  4. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  7. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  8. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  9. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  10. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.84%
Cap rate
5.27%
Cash-on-cash
-3.66%
DSCR
0.84
GRM
10.0

CMA / ARV

ARV (median comp)
$258,348
List price
$199,900
Delta
-22.62%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
145 Country Club Dr 0.08mi 3/2.0 1,365 (-1%) 1mo $269,900 $198 94
125 Eagle Dr 0.19mi 3/2.0 1,508 (+9%) 8mo $212,000 $141 69
1000 D'Olive Springs Dr Unit F-3 0.33mi 3/2.0 1,227 (-11%) 1mo $229,000 $187 65
521 Parkwood Ave 0.13mi 3/2.0 1,552 (+13%) 13mo $259,000 $167 62
122 Lancaster Way 0.56mi 3/2.0 1,530 (+11%) 3mo $258,000 $169 53
28129 8th Ave 0.70mi 3/2.0 1,332 (-3%) 12mo $186,000 $140 52
130 Ridgewood Dr 0.47mi 3/2.0 1,562 (+13%) 8mo $273,500 $175 49
109 Meadow Cir 0.65mi 3/2.0 1,485 (+8%) 13mo $244,900 $165 46
6996 Pinehill Rd 0.63mi 3/2.0 1,200 (-13%) 10mo $195,001 $163 41
105 Vega Cir 0.55mi 4/2.0 (+1) 1,528 (+11%) 12mo $232,000 $152 41
108 Ventura Cir 0.63mi 3/2.5 1,552 (+13%) 10mo $310,002 $200 39
148 Brentwood Dr 0.75mi 3/2.0 1,574 (+14%) 13mo $239,000 $152 31

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 1.72% rent growth · sell at horizon

5-year hold
IRR
-24.0%
Equity multiple
0.19×
Total profit
$-45,305
Equity at exit
$29,806
10-year hold
IRR
-23.3%
Equity multiple
-0.10×
Total profit
$-61,584
Equity at exit
$17,284

Cash invested: $55,972 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Alabama
90 Strongly Landlord-Friendly · R+15
County
— inherits STATE
City
— inherits STATE
Right-to-evict in 7 days for non-payment; no rent control; preempted statewide; courts move quickly.
Buyer's market Market conditions within 1.0 mi — comparable homes for sale

Active competition Active MLS

For sale now
22 active · 13 under contract
Months of supply
12.0 mo (8%/mo absorbed)
Median asking
$263,250 ($166/sqft)
Median days on market
76 d
This list price
5% of active listings are priced below it
ARV vs active asking
+12.8% above current asking $/sqft

Closed sales set the value; these active listings set current market conditions and a practical price ceiling.

ZIP-level market 36526

Home prices YoY
-21.3%
Rents YoY
1.7%
Active inventory
764
Price-to-rent
10.0×

Monthly cashflow live

Estimated rent
$1,672 high interval (Pro) →
Mortgage (P&I)
$1,048
Tax est. 1.5%
$250 /mo · $2,998/yr
Insurance
$83
HOA
$110
Vacancy / Maint / Mgmt
$351
Net cashflow
$-171

Break-even live

Break-even rent $1,888
Max offer price $175,183
Occupancy floor

Sensitivity live

Price -10% $-33 -5% $-102 +0% $-171 +5% $-240 +10% $-309
Rent -10% $-303 -5% $-237 +0% $-171 +5% $-105 +10% $-39
Rate -1.0pp $-70 -0.5pp $-120 base $-171 +0.5pp $-223 +1.0pp $-275

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$49,975
Closing costs
$5,997
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 10 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
200 Parma Dr Unit 04 Daphne, AL 2.0 2.0 1385 $1,600 $1.16 93d 1 0.03mi
200 Parma Dr Unit A-2 Daphne, AL 2.0 2.0 1420 $1,550 $1.09 62d 1 0.08mi
6722 Van Buren St Unit 1 Daphne, AL 2.0 1.5 1220 $1,300 $1.07 70d 1 0.23mi
6722 Van Buren St Unit 5 Daphne, AL 2.0 1.5 1220 $1,300 $1.07 93d 1 0.23mi
500 Grant St Daphne, AL 2.0 1.0–1.5 876 $1,300 $1.48 93d 2 0.35mi
110 Windsor Dr Daphne, AL 4.0 2.0 1706 $1,800 $1.06 70d 1 0.36mi
2 Lake Shore Dr Daphne, AL 2.0 1.5 1380 $2,350 $1.70 93d 1 0.36mi
133 Lake Front Dr Daphne, AL 1.0–2.0 1.0–2.5 950 $1,473 $1.55 62d 10 0.47mi
2200 E Bay Dr Daphne, AL 1.0–2.0 1.0–2.0 925 $1,360 $1.47 70d 7 0.85mi
30000 Town Center Ave Spanish Fort, AL 1.0–2.0 1.0–2.0 1015 $1,860 $1.83 62d 24 1.21mi

Property features AI

Finance

HOA & community
Monthly association fee of $110Association covers management, common area insurance, grounds maintenance and poolOutdoor community pool

Exterior

Parking
Assigned parking space in a parking lot (1 space)
Utilities
Cable availableServed by Daphne Utilities and Riviera UtilitiesPublic water and sewer (implied by utilities listed)
Home design
TownhouseAttached propertyTwo levelsCorner lotZero lot line
Construction
Wood sidingSlab foundationDimensional roof
Exterior features
Front porchCorner unitCommunity pool (association)

Interior

Kitchen
Gas rangeMicrowaveDishwasherDisposalRefrigerator
Bedrooms
Primary bedroom on the main level with walk-in closet and primary bath comboBedroom 2 approximately 16.6 x 11.4Bedroom 3 approximately 13.1 x 9.1
Flooring
CarpetTileWood
Bathrooms
Two full bathroomsPrimary bathroom with tub/shower combo
Heating & cooling
Central electric heatingCentral coolingCeiling fans for additional cooling
Interior features
Ceiling fansHigh ceilingsLiving/dining/kitchen open conceptOther rooms (see remarks)Wood-burning fireplace in the living room
Laundry & utility
Stacked washer and dryer

HOA detail $110/mo · $1,320/yr

Likely covers
gas

Listing history 50 events

  1. 2026-08-08
    days on market $199,900 Active 95 DOM
  2. 2026-08-07
    days on market $199,900 Active 94 DOM
  3. 2026-08-06
    days on market $199,900 Active 93 DOM
  4. 2026-08-05
    days on market $199,900 Active 92 DOM
  5. 2026-08-04
    days on market $199,900 Active 91 DOM
  6. 2026-08-03
    days on market $199,900 Active 90 DOM
  7. 2026-07-31
    days on market $199,900 Active 87 DOM
  8. 2026-07-30
    days on market $199,900 Active 86 DOM
  9. 2026-07-29
    days on market $199,900 Active 85 DOM
  10. 2026-07-27
    days on market $199,900 Active 83 DOM
  11. 2026-07-25
    days on market $199,900 Active 81 DOM
  12. 2026-07-24
    days on market $199,900 Active 80 DOM
  13. 2026-07-23
    days on market $199,900 Active 79 DOM
  14. 2026-07-22
    days on market $199,900 Active 78 DOM
  15. 2026-07-21
    days on market $199,900 Active 77 DOM
  16. 2026-07-18
    days on market $199,900 Active 74 DOM
  17. 2026-07-16
    days on market $199,900 Active 72 DOM
  18. 2026-07-16
    days on market $199,900 Active 71 DOM
  19. 2026-07-14
    days on market $199,900 Active 70 DOM
  20. 2026-07-13
    days on market $199,900 Active 69 DOM
  21. 2026-07-12
    days on market $199,900 Active 68 DOM
  22. 2026-07-11
    days on market $199,900 Active 67 DOM
  23. 2026-07-10
    days on market $199,900 Active 66 DOM
  24. 2026-07-09
    days on market $199,900 Active 65 DOM
  25. 2026-07-08
    days on market $199,900 Active 64 DOM
  26. 2026-07-07
    days on market $199,900 Active 63 DOM
  27. 2026-07-06
    days on market $199,900 Active 62 DOM
  28. 2026-07-05
    statusdays on market $199,900 Active 61 DOM
  29. 2026-06-21
    listing id $199,900 Pending 60 DOM
  30. 2026-06-15
    statusdays on marketlisting id $199,900 Pending 60 DOM
    Show marketing remark (1276 chars)

    Relax on the front porch and take in the peaceful natural setting of this corner unit in Loma Alta Townhomes, perfectly positioned right across from green space. This charming 3-bedroom, 2-bath home makes the most of its footprint. The open floor plan, soaring vaulted ceiling, and large gas log fireplace create a spacious area perfect for relaxing or entertaining.The main level features new LVP flooring and a primary bedroom with an en-suite bath, including a dressing area and a large closet. The layout is designed for convenience, with hallway access to the primary bath for guests. The dining space flows nicely into the kitchen with a breakfast bar, making it a great spot for everyday meals and special occasions. The full kitchen features stainless steel appliances, a small pantry, as well as space and connections for a stackable washer/dryer.Upstairs, you'll find two generously sized bedrooms, a full hall bath, and additional storage with large hallway closets. Out back, there's a secure storage room with plenty of space for your extras. This unit also has an active termite bond.Whether you're looking for an investment opportunity or a place to call home, this one checks a lot of boxes. Don't miss it! Buyer to verify all information during due diligence.

  31. 2026-06-10
    days on market $199,900 Active 58 DOM
  32. 2026-06-09
    days on market $199,900 Active 57 DOM
  33. 2026-06-08
    days on market $199,900 Active 56 DOM
  34. 2026-06-07
    days on market $199,900 Active 55 DOM
  35. 2026-06-05
    days on market $199,900 Active 52 DOM
  36. 2026-06-03
    days on market $199,900 Active 51 DOM
  37. 2026-06-03
    price $199,900 Active 50 DOM
  38. 2026-06-02
    days on market $210,000 Active 50 DOM
    Show marketing remark (1276 chars)

    Relax on the front porch and take in the peaceful natural setting of this corner unit in Loma Alta Townhomes, perfectly positioned right across from green space. This charming 3-bedroom, 2-bath home makes the most of its footprint. The open floor plan, soaring vaulted ceiling, and large gas log fireplace create a spacious area perfect for relaxing or entertaining.The main level features new LVP flooring and a primary bedroom with an en-suite bath, including a dressing area and a large closet. The layout is designed for convenience, with hallway access to the primary bath for guests. The dining space flows nicely into the kitchen with a breakfast bar, making it a great spot for everyday meals and special occasions. The full kitchen features stainless steel appliances, a small pantry, as well as space and connections for a stackable washer/dryer.Upstairs, you'll find two generously sized bedrooms, a full hall bath, and additional storage with large hallway closets. Out back, there's a secure storage room with plenty of space for your extras. This unit also has an active termite bond.Whether you're looking for an investment opportunity or a place to call home, this one checks a lot of boxes. Don't miss it! Buyer to verify all information during due diligence.

  39. 2026-06-01
    days on market $210,000 Active 49 DOM
  40. 2026-05-31
    days on market $210,000 Active 48 DOM
  41. 2026-05-30
    days on market $210,000 Active 47 DOM
  42. 2026-04-13
    listed $210,000 Active 1276-char remark
    Show marketing remark (1276 chars)

    Relax on the front porch and take in the peaceful natural setting of this corner unit in Loma Alta Townhomes, perfectly positioned right across from green space. This charming 3-bedroom, 2-bath home makes the most of its footprint. The open floor plan, soaring vaulted ceiling, and large gas log fireplace create a spacious area perfect for relaxing or entertaining.The main level features new LVP flooring and a primary bedroom with an en-suite bath, including a dressing area and a large closet. The layout is designed for convenience, with hallway access to the primary bath for guests. The dining space flows nicely into the kitchen with a breakfast bar, making it a great spot for everyday meals and special occasions. The full kitchen features stainless steel appliances, a small pantry, as well as space and connections for a stackable washer/dryer.Upstairs, you'll find two generously sized bedrooms, a full hall bath, and additional storage with large hallway closets. Out back, there's a secure storage room with plenty of space for your extras. This unit also has an active termite bond.Whether you're looking for an investment opportunity or a place to call home, this one checks a lot of boxes. Don't miss it! Buyer to verify all information during due diligence.

  43. 2026-04-13
    listed $210,000 Active 1279-char remark
    Show marketing remark (1276 chars)

    Relax on the front porch and take in the peaceful natural setting of this corner unit in Loma Alta Townhomes, perfectly positioned right across from green space. This charming 3-bedroom, 2-bath home makes the most of its footprint. The open floor plan, soaring vaulted ceiling, and large gas log fireplace create a spacious area perfect for relaxing or entertaining.The main level features new LVP flooring and a primary bedroom with an en-suite bath, including a dressing area and a large closet. The layout is designed for convenience, with hallway access to the primary bath for guests. The dining space flows nicely into the kitchen with a breakfast bar, making it a great spot for everyday meals and special occasions. The full kitchen features stainless steel appliances, a small pantry, as well as space and connections for a stackable washer/dryer.Upstairs, you'll find two generously sized bedrooms, a full hall bath, and additional storage with large hallway closets. Out back, there's a secure storage room with plenty of space for your extras. This unit also has an active termite bond.Whether you're looking for an investment opportunity or a place to call home, this one checks a lot of boxes. Don't miss it! Buyer to verify all information during due diligence.

  44. 2023-07-10
    soldstatus $185,000 Closed
    Show marketing remark (1002 chars)

    Sit on the front porch and enjoy the beautiful nature surrounding this highly desirable space in Loma Alta Townhomes, an adorable corner unit right across from greenspace. Owner has recently painted all interior and removed popcorn ceilings-home is fresh and bright! Offering a 3 bedroom/2 bath home with large great room, fireplace, main level primary bedroom with en-suite-including a dressing area and large closet. Dining area with breakfast bar to kitchen, provide a great spot for any meal. Access from hallway to primary bath for convenience when having quests. Pantry in hallway and stackable laundry in hallway. Upstairs you will find two large bedrooms and a hallway bath, along with two large closets in hall. The back of the unit provides a great storage room with locked door and ample space. Investment potential or a primary home. Do not let this one slip by! Expected on market date of 05/19/2023, no showings allowed during this time. Buyer to verify all information deemed pertinent.

  45. 2023-07-10
    soldstatus $185,000 Closed
    Show marketing remark (1002 chars)

    Sit on the front porch and enjoy the beautiful nature surrounding this highly desirable space in Loma Alta Townhomes, an adorable corner unit right across from greenspace. Owner has recently painted all interior and removed popcorn ceilings-home is fresh and bright! Offering a 3 bedroom/2 bath home with large great room, fireplace, main level primary bedroom with en-suite-including a dressing area and large closet. Dining area with breakfast bar to kitchen, provide a great spot for any meal. Access from hallway to primary bath for convenience when having quests. Pantry in hallway and stackable laundry in hallway. Upstairs you will find two large bedrooms and a hallway bath, along with two large closets in hall. The back of the unit provides a great storage room with locked door and ample space. Investment potential or a primary home. Do not let this one slip by! Expected on market date of 05/19/2023, no showings allowed during this time. Buyer to verify all information deemed pertinent.

  46. 2023-05-23
    status Pending
    Show marketing remark (1002 chars)

    Sit on the front porch and enjoy the beautiful nature surrounding this highly desirable space in Loma Alta Townhomes, an adorable corner unit right across from greenspace. Owner has recently painted all interior and removed popcorn ceilings-home is fresh and bright! Offering a 3 bedroom/2 bath home with large great room, fireplace, main level primary bedroom with en-suite-including a dressing area and large closet. Dining area with breakfast bar to kitchen, provide a great spot for any meal. Access from hallway to primary bath for convenience when having quests. Pantry in hallway and stackable laundry in hallway. Upstairs you will find two large bedrooms and a hallway bath, along with two large closets in hall. The back of the unit provides a great storage room with locked door and ample space. Investment potential or a primary home. Do not let this one slip by! Expected on market date of 05/19/2023, no showings allowed during this time. Buyer to verify all information deemed pertinent.

  47. 2023-05-22
    status Pending
  48. 2023-05-19
    listed $185,000 Active
    Show marketing remark (1002 chars)

    Sit on the front porch and enjoy the beautiful nature surrounding this highly desirable space in Loma Alta Townhomes, an adorable corner unit right across from greenspace. Owner has recently painted all interior and removed popcorn ceilings-home is fresh and bright! Offering a 3 bedroom/2 bath home with large great room, fireplace, main level primary bedroom with en-suite-including a dressing area and large closet. Dining area with breakfast bar to kitchen, provide a great spot for any meal. Access from hallway to primary bath for convenience when having quests. Pantry in hallway and stackable laundry in hallway. Upstairs you will find two large bedrooms and a hallway bath, along with two large closets in hall. The back of the unit provides a great storage room with locked door and ample space. Investment potential or a primary home. Do not let this one slip by! Expected on market date of 05/19/2023, no showings allowed during this time. Buyer to verify all information deemed pertinent.

  49. 2023-05-19
    listed $185,000 Active
    Show marketing remark (1002 chars)

    Sit on the front porch and enjoy the beautiful nature surrounding this highly desirable space in Loma Alta Townhomes, an adorable corner unit right across from greenspace. Owner has recently painted all interior and removed popcorn ceilings-home is fresh and bright! Offering a 3 bedroom/2 bath home with large great room, fireplace, main level primary bedroom with en-suite-including a dressing area and large closet. Dining area with breakfast bar to kitchen, provide a great spot for any meal. Access from hallway to primary bath for convenience when having quests. Pantry in hallway and stackable laundry in hallway. Upstairs you will find two large bedrooms and a hallway bath, along with two large closets in hall. The back of the unit provides a great storage room with locked door and ample space. Investment potential or a primary home. Do not let this one slip by! Expected on market date of 05/19/2023, no showings allowed during this time. Buyer to verify all information deemed pertinent.

  50. 2023-01-05
    soldstatus $145,500 Closed

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 10/10 Extreme 7 d/yr ≥106°F today · 22 d/yr by 30 yrs out
  • 💨 Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 4/10 Moderate 4 unhealthy d/yr today · 5 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$20,061
− Mortgage interest
−$11,198
− Property taxes
−$2,998
− Insurance
−$1,000
− Repairs & maintenance
−$1,605
− Management
−$1,605
− HOA
−$1,320
− Depreciation
−$5,815
Taxable loss
−$5,480
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$1,315
After-tax cash flow
$-735/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 12 photos

Good 75/100 Cosmetic rehab Est. rehab $6,890–$20,670 screening

This charming townhouse is in good condition with a good ROI potential for both resale and rental.

Value-add opportunities

  • Both Paint exterior — Enhances curb appeal and value
  • Both Replace sliding glass doors — Improves natural light and ventilation
  • Both Replace hardwood floors — Modernizes the space and increases value

ⓘ Rehab cost is a screening estimate — Cosmetic scope × the home's square footage at US $/sqft rules of thumb (the same model as the Flip Finder). Get contractor quotes + a written scope before underwriting.

F Composite school gradezoned avg 44/100

Zoned Schools

Elementary Daphne Elementary School D- AL #142/627 Nat'l #14,504/41,679 Middle Daphne Middle School D AL #45/257 Nat'l #5,067/14,009 High Daphne High School F AL #33/305 Nat'l #8,052/17,239

Schools (NCES district)

District
Baldwin County
NCES district ID
0100270
Math proficiency
33% ▼ -26.00%
Reading proficiency
57% ▲ 1.00%
Median HH income
$50,677
Composite
38.61/100
National rank
#4157
State rank
#18 of 129 in AL
B Composite livability gradescore 75/100

Livability — Daphne

Score
75/100
State rank
#18
US rank
#3949

Category grades

Amenities F Commute F Cost of living B+ Crime A+ Employment A- Housing A+ Health & safety A User ratings B+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Daphne, AL
County
Baldwin County · 248,264 people
City population
36,484
Metro
Daphne-Fairhope-Foley, AL
Population (ZIP)
36,484
Household income
$88,750
Rent vs Own
26.4% rent · 73.6% own
Severe rent burden
8% of renters

Population outlook (Baldwin County) Hauer SSP2

Today (2025)
248,264 people
By 2030
270,315 · +8.9%
By 2040
312,967 · +26.1%
By 2050
352,262 · +41.9%
By 2075
438,841 · +76.8%
By 2100
487,736 · +96.5%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (78%)
Race & ethnicity
White 78% Black 12% Two or more races 6% Hispanic / Latino 5% Asian 1%
Hispanic origin (detail)
Mexican 3%
Common ancestry
Slovak 3% Lithuanian 2% Italian 2%
Foreign-born
4% · Canada
Languages at home
95% English-only · Spanish 2% French/Haitian/Cajun 1% Russian/Polish/Slavic 1%

Political lean MEDSL · Baldwin

2024 margin
Solid R (+58.2) · D 20.5% · R 78.7%
2008→2024 swing
-6.7pp toward R · 2008: -51.5pp · 2024: -58.2pp
All cycles
2024: R+58.2 2020: R+53.8 2016: R+57.8 2012: R+55.8 2008: R+51.5

Not yet ingested

Civics

Price history

+23.4% since first listed
19 events — show timeline
  • 2026-06-20 Pending BCAR
  • 2026-06-15 Pending GCMLS AL
  • 2026-06-15 Relisted GCMLS AL
  • 2026-06-12 Delisted GCMLS AL
  • 2026-06-12 Delisted BCAR
  • 2026-06-02 Price Changed $199,900 GCMLS AL
  • 2026-06-02 Price Changed $199,900 BCAR
  • 2026-04-13 Listed $210,000 GCMLS AL
  • 2026-04-13 Listed $210,000 BCAR
  • 2023-07-10 Sold (MLS) $185,000 BCAR
  • 2023-07-10 Sold (MLS) $185,000 GCMLS AL
  • 2023-05-23 Pending GCMLS AL
  • 2023-05-22 Pending BCAR
  • 2023-05-19 Listed $185,000 BCAR
  • 2023-05-19 Listed $185,000 GCMLS AL
  • 2023-01-05 Sold (MLS) $145,500 BCAR
  • 2023-01-04 Pending BCAR
  • 2022-11-28 Pending BCAR
  • 2022-11-18 Listed $162,000 BCAR

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…