563 Jefferson Dr · Lake Charles, LA
Flood risk 3/10 · Minor
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.12%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $1,269 – $2,357
Heat risk 9/10 · Severe
- Hot days now (above 109°F)
- 7 days/yr
- Hot days in 30 yrs
- 22 days/yr
Wind risk 9/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +25.6/30.0
- DSCR +8.5/10.0
- 1% rule +5.8/10.0
- Rent growth +5.0/5.0
- Livability +3.4/5.0
- Schools +3.1/10.0
- Condition / age +2.5/5.0
- ARV discount +0.0/15.0
- Appreciation +0.0/10.0
$249,900
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Step into this great starter home! This 4-bedroom, 2-bathroom home features an inviting living room with fireplace and a functional kitchen with ample storage and a walk-in pantry. Additional highlights include an expansive front and back yard ideal for outdoor living. Situated 5 minutes from McNeese University, this home is an unbeatable value. Schedule your private tour today!
Key facts
- Laminate flooring
- Impressive closet
- Updated home
Tags
Property features AI
Exterior
- Parking: Two-car garage; Two additional open parking spaces (total of four parking spaces)
- Utilities: Public water; Public sewer; Electricity connected; Natural gas connected; Sewer connected; Water connected
- Home design: Single-family house; One story; Updated/remodeled condition; Subdivision: University
- Construction: Slab foundation
- Exterior features: Back yard; City lot; Landscaped yard
Interior
- Kitchen: Dishwasher; Microwave; Oven; Range; Refrigerator
- Bedrooms: Four main-level bedrooms
- Bathrooms: Two full bathrooms (both on the main level)
- Heating & cooling: Central heating; Central air conditioning
- Interior features: Updated/remodeled interior; Wood-burning fireplace; Dishwasher; Microwave; Oven; Range; Refrigerator; Water heater
- Laundry & utility: Water heater
Neighborhood map
What this means for you Summary
Snapshot
- This is a 4-bed/2.0-bath single-family listed at $250k.
Deal economics
- At list price, monthly cash flow is $589 ($7k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($3k rent vs $250k).
- Cap rate 9.1% vs local median 4.3% in Lake Charles — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 68/100 on livability (#95 in LA) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, housing A+; Watch: crime F, amenities F, employment D-.
- Calcasieu Parish (other): math 30% / reading 44% proficiency, ranked #29 of 98 in LA (top 30%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Zoned schools: Dolby Elementary School (math 42% / reading 62%, grade C-, #108 of 646 statewide, top 18%, 381 students, 64% FRL); F. K. White Middle School (math 26% / reading 39%, grade F, #104 of 218 statewide, top 48%, 661 students, 67% FRL); Alfred M. Barbe High School (math 41% / reading 56%, grade D, #41 of 265 statewide, top 16%, 1,991 students, 41% FRL) — zoned schools at 57% FRL track the district average.
- Market conditions: Rents rising fast (+15.1%/yr); 456 active listings in the ZIP; 2 comparable units currently listed for rent nearby; solid renter incomes; 1,298 units permitted in Calcasieu Parish in 2024 (526 in 5+ unit buildings).
- This rent runs 38% of the median local income ($86k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $7k of value loss. Plan a longer hold.
- Calcasieu County population projected at +11% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
- At projected returns (-3.0% appreciation + 8.0% rent growth), your $70k cash investment doubles in ~8 years — after that, you're playing with house money.
Negotiation context
- Only 4 days on market — expect competitive offers; lowballing is unlikely to land.
- 3 sale attempts since 4y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→22/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- Built in 1970 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.08% ✓
- Cap rate
- 9.12%
- Cash-on-cash
- 10.11%
- DSCR
- 1.45
- GRM
- 7.7
CMA / ARV
- ARV (median comp)
- $210,734
- List price
- $249,900
- Delta
- 18.59%
- Verdict
- OVERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 8 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 336 Arlington | 0.25mi | 4/3.0 | 2,451 (-1%) | 20mo | $265,000 | $108 | 67 |
| 445 Washington | 0.25mi | 4/2.0 | 2,177 (-12%) | 3mo | $189,000 | $87 | 66 |
| 829 Rampart St St | 0.60mi | 4/2.0 | 2,350 (-5%) | 6mo | $277,000 | $118 | 60 |
| 200 Washington St | 0.34mi | 3/2.0 (-1) | 2,387 (-3%) | 23mo | $209,750 | $88 | 55 |
| 114 Heather St | 0.51mi | 3/— (-1) | 2,271 (-8%) | 9mo | $200,000 | $88 | 51 |
| 704 Esplanade St | 0.30mi | 3/2.0 (-1) | 2,653 (+8%) | 22mo | $244,500 | $92 | 50 |
| 413 Washington St | 0.27mi | 3/2.0 (-1) | 2,156 (-13%) | 15mo | $215,400 | $100 | 49 |
| 800 Esplanade St | 0.46mi | 3/2.0 (-1) | 2,250 (-9%) | 21mo | $270,000 | $120 | 42 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 8.0% rent growth · sell at horizon
- IRR
- 3.9%
- Equity multiple
- 1.16×
- Total profit
- $11,185
- Equity at exit
- $37,261
- IRR
- 17.4%
- Equity multiple
- 2.75×
- Total profit
- $122,494
- Equity at exit
- $21,607
Cash invested: $69,972 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Louisiana
- 90 Strongly Landlord-Friendly · R+12
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 70605
- Rents YoY
- 15.1%
- Active inventory
- 456
- Price-to-rent
- 7.7×
Monthly cashflow live
- Estimated rent
- $2,691 medium interval (Pro) →
- Mortgage (P&I)
- −$1,311
- Tax from tax record
- −$122 /mo · $1,466/yr
- Insurance
- −$104
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$565
- Net cashflow
- $589
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $62,475
- Closing costs
- $7,497
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 2 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 716 Dianne Ln Lake Charles, LA | 3.0 | 2.0 | 2200 | $5,000 | $2.27 | 43d | 1 | 0.91mi |
| 4128 Center St Lake Charles, LA | 4.0 | 2.0 | 2227 | $1,500 | $0.67 | 43d | 1 | 1.15mi |
Listing history 7 events
-
2026-05-09status Pending 1578-char remark
-
2026-05-05$249,900 Active 1578-char remark
-
2024-10-09soldstatus 381-char remark
Show marketing remark (381 chars)
Step into this great starter home! This 4-bedroom, 2-bathroom home features an inviting living room with fireplace and a functional kitchen with ample storage and a walk-in pantry. Additional highlights include an expansive front and back yard ideal for outdoor living. Situated 5 minutes from McNeese University, this home is an unbeatable value. Schedule your private tour today!
-
2024-07-19$223,000 381-char remark
Show marketing remark (381 chars)
Step into this great starter home! This 4-bedroom, 2-bathroom home features an inviting living room with fireplace and a functional kitchen with ample storage and a walk-in pantry. Additional highlights include an expansive front and back yard ideal for outdoor living. Situated 5 minutes from McNeese University, this home is an unbeatable value. Schedule your private tour today!
-
2022-06-03soldstatus
Show marketing remark (538 chars)
Welcome to this freshly updated 4 bedroom 2 bath spacious, elegant and vibrant home located in a very desirable neighborhood. Open the doors to a captivating living room that leads into the spacious modern kitchen has tons of storage space with a walk in pantry. Just imagine, cuddling up cozy near the fireplace with a good book or in your huge backyard. All of this is situated in a convenient neighborhood with outstanding schools, and you are less than 5 minutes to the McNeese University! Come take a look at your forever home today.
-
2022-05-27soldstatus $250,000
-
2022-03-08$255,000
Show marketing remark (538 chars)
Welcome to this freshly updated 4 bedroom 2 bath spacious, elegant and vibrant home located in a very desirable neighborhood. Open the doors to a captivating living room that leads into the spacious modern kitchen has tons of storage space with a walk in pantry. Just imagine, cuddling up cozy near the fireplace with a good book or in your huge backyard. All of this is situated in a convenient neighborhood with outstanding schools, and you are less than 5 minutes to the McNeese University! Come take a look at your forever home today.
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast LA · Resets to sale price
- Current annual tax
- $1,466 · $122/mo
- Projected year-2 tax
- $1,466 · $122/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 3/10 Moderate FEMA zone X (unshaded) · 12% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 9/10 Extreme 7 d/yr ≥109°F today · 22 d/yr by 30 yrs out
- Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $32,296
- − Mortgage interest
- −$13,998
- − Property taxes
- −$1,466
- − Insurance
- −$1,250
- − Repairs & maintenance
- −$2,584
- − Management
- −$2,584
- − Depreciation
- −$7,270
- Taxable income
- $3,144
- Est. tax owed @ 24.0%
- −$755
- After-tax cash flow
- $6,317/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Calcasieu Parish
- NCES district ID
- 2200330
- Math proficiency
- 30% ▼ -39.00%
- Reading proficiency
- 44% ▼ -33.00%
- Median HH income
- $44,700
- Composite
- 31.45/100
- National rank
- #5979
- State rank
- #29 of 98 in LA
Livability — Lake Charles
- Score
- 68/100
- State rank
- #95
- US rank
- #9820
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Lake Charles, LA
- County
- Calcasieu Parish · 170,889 people
- City population
- 133,538
- Metro
- Lake Charles, LA
- Population (ZIP)
- 40,482
- Household income
- $86,015
- Rent vs Own
- Severe rent burden
- 1328.0
Population outlook (Calcasieu County) Hauer SSP2
- Today (2025)
- 212,179 people
- By 2030
- 218,199 · +2.8%
- By 2040
- 228,486 · +7.7%
- By 2050
- 236,208 · +11.3%
- By 2075
- 251,696 · +18.6%
- By 2100
- 247,848 · +16.8%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (79%)
- Race & ethnicity
- White 79% Black 10% Hispanic / Latino 6% Two or more races 6% Asian 3%
- Hispanic origin (detail)
- Mexican 2%
- Common ancestry
- Lithuanian 12% Italian 3% Slovak 2%
- Foreign-born
- 6% · Canada, Jamaica
- Languages at home
- 92% English-only · Spanish 4% Other Indo-European 2% Other Asian/Pacific 1%
Political lean MEDSL · Calcasieu
- 2024 margin
- Solid R (+39.6) · D 29.5% · R 69.0% · Other 1.5%
- 2008→2024 swing
- -15.0pp toward R · 2008: -24.6pp · 2024: -39.6pp
- All cycles
- 2024: R+39.6 2020: R+35.2 2016: R+33.3 2012: R+28.7 2008: R+24.6
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -102.68%
- Current HPI
- 105.1903
- Rent YoY
- ▲ 15.10%
- Metro
- Lake Charles, LA
- State GDP YoY
- ▲ 3.29%
- F500 in state
- 10
Industry mix (Fortune 500 HQ in LA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Telecommunications | 2 | $23B |
|
||
| Utilities | 1 | $12B |
|
||
| Wholesale / Distribution | 1 | $5B |
|
||
| Advertising | 1 | $2B |
|
||
Price history
-2.0% since first listed8 events — show timeline
- 2026-06-10 Sold (MLS) — SWLAR
- 2026-05-09 Pending — SWLAR
- 2026-05-05 Listed $249,900 SWLAR
- 2024-10-09 Sold (MLS) — SWLAR
- 2024-07-19 Listed $223,000 SWLAR
- 2022-06-03 Sold (MLS) — SWLAR
- 2022-05-27 Sold (Public Records) $250,000 Public Records
- 2022-03-08 Listed $255,000 SWLAR
Property tax history
+0.1%/yrLatest (2025): $1,466 · +2.4% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…