201 Union St · Corbin, KY
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 3/10 · Minor
- Est. fire insurance / yr
- $839 – $1,559
Heat risk 4/10 · Minor
- Hot days now (above 100°F)
- 7 days/yr
- Hot days in 30 yrs
- 19 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- 4.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the F grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- ARV discount +7.5/15.0
- Appreciation +5.9/10.0
- Cash flow +5.0/30.0
- Schools +3.8/10.0
- Livability +3.5/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- 1% rule +0.8/10.0
- DSCR +0.0/10.0
$149,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks
. Looking for an affordable home in town that still gives you that peaceful, country style privacy? This charming 3 bedroom, 1.5 bath home checks all the boxes. You'll love relaxing on the large back deck that stretches across the home — perfect for morning coffee, evening unwinding, or weekend get togethers. Inside, enjoy a spacious kitchen, a separate dining area with windows for natural light and a large utility room with a convenient half bath. This listings features : Move in ready, In town convenience, plenty of space inside and out. This one is truly a must see. Homes like this don't stay on the market long.
Key facts
- Large back deck
- Spacious kitchen
- In town convenience
Tags
Property features AI
Exterior
- Parking: Driveway; Off-street parking
- Utilities: Public sewer; Electricity connected
- Home design: Single-story home
- Construction: Vinyl siding; Metal roof; Block foundation; Built area approximately 1,320
- Exterior features: Public water source; Not waterfront
Interior
- Kitchen: Dishwasher; Microwave
- Bedrooms: Total rooms: 5
- Flooring: Carpet; Laminate; Tile
- Bathrooms: 1 full bathroom; 1 half bathroom
- Heating & cooling: Electric heating; Heat pump; Electric cooling
- Interior features: Primary bedroom on the first floor; Ceiling fan(s); Insulated windows
- Laundry & utility: Washer hookup on main level; Electric dryer hookup
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.0-bath single-family listed at $150k.
Deal economics
- At list price, monthly cash flow is $-352 ($-4k/yr) — negative.
- To cash-flow at today's rent, offer at most $99k (34.0% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $87k (42.2% below list).
- Recommended offer: $87k (42.2% below list) — sets the bar for 1% rule.
Location & tenants
- Location reads 69/100 on livability (#179 in KY) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, crime A-; Watch: amenities F, commute F, employment F.
- Corbin Independent (town): math 42% / reading 50% proficiency, ranked #20 of 165 in KY (top 12%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Zoned schools: Corbin Elementary School (math 53% / reading 58%, grade C, #60 of 676 statewide, top 9%, 373 students, 61% FRL); Corbin Middle School (math 46% / reading 56%, grade C, #20 of 217 statewide, top 10%, 646 students, 58% FRL); Corbin High School (math 22% / reading 42%, grade F, #97 of 254 statewide, top 46%, 829 students, 53% FRL).
- Market conditions: 331 active listings in the ZIP; 65 units permitted in Whitley County in 2024 (0 in 5+ unit buildings).
Forward outlook
- In year one you build about $4k of equity ($1k loan paydown + $3k appreciation (1.8% local appreciation)).
- Whitley County population projected to shrink 8% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
- By year 9, paydown + projected appreciation supports a ~$33k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.
Negotiation context
- It's been on market 100 days — a 9% lower offer ($136k) is reasonable based on typical stale-listing flexibility.
- 2 sale attempts since 8y ago; this cycle's ask has dropped $10k (6%) from the opening price — seller is motivated, your offer sets the floor, not the list.
- Current owner paid $7k; list at $150k implies a 2041% gain — meaningful room to come down on a strong offer.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- It's been on market 100 days. Have you received any prior offers? Is the seller open to a 42% concession, seller financing, or rate buy-down credit?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.58% ✗
- Cap rate
- 3.48%
- Cash-on-cash
- -10.06%
- DSCR
- 0.55
- GRM
- 14.4
CMA / ARV
- ARV (on-the-fly)
- $91,728
- Comps found
- 4
Show comp detail 4 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 204 Union St | 0.02mi | 2/1.0 | 784 (0%) | 5mo | $40,000 | $51 | 95 |
| 65 Haskew Ave | 0.53mi | 2/1.0 | 812 (+4%) | 1mo | $95,000 | $117 | 68 |
| 310 Ruby St | 0.44mi | 3/1.0 (+1) | 856 (+9%) | 9mo | $50,000 | $58 | 52 |
| 231 Wilson St | 0.59mi | 1/1.0 (-1) | 840 (+7%) | 18mo | $119,000 | $142 | 40 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
1.82% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -6.0%
- Equity multiple
- 0.68×
- Total profit
- $-13,447
- Equity at exit
- $57,706
- IRR
- -0.8%
- Equity multiple
- 0.89×
- Total profit
- $-4,528
- Equity at exit
- $82,021
Cash invested: $41,972 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 83 Strongly Landlord-Friendly
- State Kentucky
- 83 Strongly Landlord-Friendly · R+16
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 40701
- Home prices YoY
- 0.6%
- Active inventory
- 331
- Price-to-rent
- 14.4×
Monthly cashflow live
- Estimated rent
- $866 medium interval (Pro) →
- Mortgage (P&I)
- −$786
- Tax est. 1.5%
- −$187 /mo · $2,248/yr
- Insurance
- −$62
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$182
- Net cashflow
- $-352
Break-even live
Sensitivity live
| Price | -10% $-248 | -5% $-300 | +0% $-352 | +5% $-404 | +10% $-455 |
|---|---|---|---|---|---|
| Rent | -10% $-420 | -5% $-386 | +0% $-352 | +5% $-318 | +10% $-283 |
| Rate | -1.0pp $-276 | -0.5pp $-314 | base $-352 | +0.5pp $-391 | +1.0pp $-430 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $37,475
- Closing costs
- $4,497
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 21 events
-
2026-06-21days on market $149,900 Active 100 DOM
-
2026-06-21days on market $149,900 Active 99 DOM
-
2026-06-18days on market $149,900 Active 97 DOM
-
2026-06-17days on market $149,900 Active 96 DOM
-
2026-06-16days on market $149,900 Active 95 DOM
-
2026-06-15days on market $149,900 Active 94 DOM
-
2026-06-13days on market $149,900 Active 92 DOM
-
2026-06-12pricedays on market $149,900 Active 91 DOM
-
2026-06-09days on market $159,900 Active 88 DOM
-
2026-06-08days on market $159,900 Active 87 DOM
-
2026-06-07days on market $159,900 Active 86 DOM
-
2026-06-04days on market $159,900 Active 82 DOM
-
2026-06-02days on market $159,900 Active 81 DOM
-
2026-06-01days on market $159,900 Active 80 DOM
-
2026-05-31days on market $159,900 Active 79 DOM
-
2026-05-31days on market $159,900 Active 78 DOM
-
2026-03-12$159,900 Active
-
2020-08-15soldstatus $7,000
-
2018-12-07historical
-
2018-07-16price $104,900
-
2018-06-07$109,500 Active
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 3/10 Moderate
- Heat 4/10 Moderate 7 d/yr ≥100°F today · 19 d/yr by 30 yrs out
- Wind 2/10 Low 4% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 0 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $10,392
- − Mortgage interest
- −$8,397
- − Property taxes
- −$2,248
- − Insurance
- −$750
- − Repairs & maintenance
- −$831
- − Management
- −$831
- − Depreciation
- −$4,361
- Taxable loss
- −$7,026
- Est. tax savings @ 24.0%
- +$1,686
- After-tax cash flow
- $-2,535/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Corbin Independent
- NCES district ID
- 2101320
- Math proficiency
- 42% ▼ -19.00%
- Reading proficiency
- 50% ▼ -13.00%
- Median HH income
- $36,928
- Composite
- 38.19/100
- National rank
- #4259
- State rank
- #20 of 165 in KY
Livability — Corbin
- Score
- 69/100
- State rank
- #179
- US rank
- #8891
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Corbin, KY
- Population (ZIP)
- 29,767
Population outlook (Whitley County) Hauer SSP2
- Today (2025)
- 35,362 people
- By 2030
- 34,807 · -1.6%
- By 2040
- 33,525 · -5.2%
- By 2050
- 32,550 · -8.0%
- By 2075
- 29,555 · -16.4%
- By 2100
- 24,308 · -31.3%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (95%)
- Race & ethnicity
- White 95% Two or more races 3% Hispanic / Latino 1%
- Common ancestry
- Serbian 2% Slovak 2% Italian 1%
- Foreign-born
- 1% · Canada
- Languages at home
- 99% English-only · Spanish 1%
Political lean MEDSL · Whitley
- 2024 margin
- Solid R (+69.3) · D 14.8% · R 84.2% · Other 1.0%
- 2008→2024 swing
- -21.7pp toward R · 2008: -47.7pp · 2024: -69.3pp
- All cycles
- 2024: R+69.3 2020: R+65.2 2016: R+67.2 2012: R+57.8 2008: R+47.7
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▲ 1.82%
- Current HPI
- 294.7961
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 1.81%
- F500 in state
- 4
Industry mix (Fortune 500 HQ in KY)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Healthcare | 1 | $118B |
|
||
| Food / Beverage | 1 | $7B |
|
||
Price history
+46.0% since first listed5 events — show timeline
- 2026-03-12 Listed $159,900 ImagineMLS
- 2020-08-15 Sold (Public Records) $7,000 Public Records
- 2018-12-07 Listing Removed — ImagineMLS
- 2018-07-16 Price Changed $104,900 ImagineMLS
- 2018-06-07 Listed $109,500 ImagineMLS
Property tax history
-0.7%/yrLatest (2024): $69 · -3.8% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…